Oriental Explorer Holdings Limited
HKEX:0430.HK
0.31 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 7.995 | 158.992 | 158.992 | 182.656 | 182.656 | 173.781 | 173.781 | 174.216 | 174.216 | 171.077 | 171.077 | 251.1 | 251.1 | 161.116 | 161.116 | 152.057 | 152.057 | 200.981 | 200.981 | 101.6 | 101.6 | 202.263 | 202.263 | 182.956 | 182.956 | 152.945 | 152.945 | 202.384 | 202.384 | 151.752 | 151.752 | 61.695 | 61.695 | 158.204 | 158.204 | 87.783 | 87.783 | 73.751 | 55.476 | 108.142 | 103.833 | 43.392 | 42.349 | 3.084 | 2.592 | 6.261 | 6.261 | 41.501 | 33.765 | 50.65 | 28.667 | 47.369 | 66.125 | 78.949 | 95.982 |
Short Term Investments
| 0 | 0.053 | 0.053 | 0.063 | 0.063 | 0.072 | 0.072 | 0.091 | 0.091 | 0.106 | 0.106 | 0.175 | 0.175 | 0.098 | 0.098 | 434.244 | 434.244 | 561.18 | 0.368 | 641.184 | 641.184 | 607.523 | 0.316 | 684.814 | 684.814 | 725.165 | 0.501 | 657.825 | 657.825 | 612.365 | 0.678 | 553.108 | 553.108 | 511.11 | 0.941 | 438.71 | 62.64 | 369.56 | 0.184 | 367.583 | 105.051 | 399.517 | 0.024 | 387.406 | 139.368 | 330.242 | 32.313 | 301.439 | 289.418 | 319.205 | 248.35 | 131.541 | 123.503 | 87.803 | 52.401 |
Cash and Short Term Investments
| 7.995 | 158.992 | 159.045 | 182.719 | 182.719 | 173.853 | 173.853 | 174.307 | 174.307 | 171.183 | 171.183 | 251.275 | 251.275 | 161.214 | 161.214 | 586.301 | 586.301 | 762.161 | 201.349 | 742.784 | 742.784 | 809.786 | 202.579 | 867.77 | 867.77 | 878.11 | 153.446 | 860.209 | 860.209 | 764.117 | 152.43 | 614.803 | 614.803 | 669.314 | 159.145 | 526.493 | 526.493 | 443.311 | 59.088 | 475.725 | 471.416 | 442.909 | 45.676 | 390.49 | 389.998 | 336.503 | 51.849 | 342.94 | 323.183 | 369.855 | 277.017 | 178.91 | 189.628 | 166.752 | 148.383 |
Net Receivables
| 0.182 | 0.224 | 0.224 | 0.114 | 0.114 | 1.525 | 1.525 | 1.012 | 1.012 | 0.602 | 0.602 | 0.613 | 0.613 | 0.6 | 0.6 | 0.017 | 0.017 | 0 | 0 | 0.069 | 0.069 | 0 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.972 | 1.313 |
Inventory
| 0 | -0.053 | -0.053 | -0.063 | -0.063 | -0.072 | -0.072 | -0.091 | -0.091 | -0.106 | -0.106 | -0.175 | -0.175 | -0.098 | -0.098 | -434.244 | -434.244 | 0 | 0 | -641.184 | -641.184 | 0 | 0 | -684.814 | -684.814 | 0 | 0 | 0 | 0 | 0 | 0 | -553.108 | -553.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.595 |
Other Current Assets
| -8.177 | -159.216 | 1.559 | -182.77 | 1.121 | -175.306 | 1.407 | 3.781 | 2.86 | 3.254 | 2.758 | -251.713 | 1.116 | -161.716 | 1.57 | -152.074 | 435.032 | 0.951 | 562.131 | 0.597 | 641.712 | 0.947 | 608.47 | 0.562 | 685.37 | 0.937 | 726.102 | 5.972 | 663.797 | 0.869 | 613.234 | 0.337 | 553.404 | 0.711 | 511.821 | 10.646 | 386.716 | 0.658 | 388.309 | 1.361 | 268.202 | 0.649 | 401.185 | 1.191 | 249.721 | 21.797 | 319.726 | 0.125 | 24.389 | 8.268 | 0.07 | 3.069 | 4.199 | 4.586 | 51.725 |
Total Current Assets
| 0 | 160.775 | 160.775 | 183.891 | 183.891 | 176.713 | 176.713 | 178.088 | 178.088 | 174.437 | 174.437 | 252.829 | 252.829 | 163.286 | 163.286 | 587.106 | 587.106 | 763.112 | 763.112 | 743.381 | 743.381 | 810.733 | 810.733 | 868.332 | 868.332 | 879.047 | 879.047 | 866.181 | 866.181 | 764.986 | 764.986 | 615.14 | 615.14 | 670.025 | 670.025 | 537.139 | 537.139 | 443.969 | 443.969 | 477.086 | 477.086 | 443.558 | 443.558 | 391.681 | 391.681 | 358.3 | 358.3 | 343.207 | 347.572 | 381.488 | 289.541 | 181.979 | 202.995 | 173.63 | 202.016 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0.374 | 0.382 | 0.382 | 0.389 | 0.389 | 0.385 | 0.385 | 0.386 | 0.386 | 0.392 | 0.392 | 0.394 | 0.394 | 0.395 | 0.395 | 0.395 | 0.395 | 0.399 | 0.399 | 0.404 | 0.033 | 0.417 | 0.042 | 0.069 | 0.069 | 0.095 | 0.095 | 0.122 | 0.122 | 0.149 | 0.149 | 0.171 | 0.171 | 0.232 | 0.232 | 0.312 | 0.312 | 0.392 | 0.392 | 0.472 | 0.472 | 0.282 | 0.282 | 0.342 | 0.342 | 0.429 | 0.429 | 0.532 | 0.913 | 1.048 | 1.518 | 2.006 | 2.508 | 3.108 | 3.67 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.053 | 0.33 | 0.267 | 0.33 | 0.258 | 0.33 | 0.239 | 0.33 | 0.224 | 0.33 | 0.155 | 0.33 | 0.232 | 0.33 | 274.18 | 708.424 | 147.584 | 708.764 | 53.765 | 694.949 | 87.426 | 694.949 | -44.717 | 640.097 | -553.067 | 172.768 | -497.049 | 161.446 | -451.542 | 161.493 | -349.043 | 204.735 | -346.929 | 164.851 | -288.987 | 150.393 | -220.867 | 149.363 | -215.751 | 152.502 | -248.845 | 151.342 | -244.309 | 143.767 | -188.918 | 141.994 | -164.136 | -155.674 | -193.14 | -123.438 | 13.593 | 19.976 | 65.048 | 103.869 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.374 | 1,654.097 | 1,653.82 | 1,698.483 | 1,698.42 | 1,698.492 | 1,698.42 | 1,697.011 | 1,696.92 | 1,697.026 | 1,696.92 | 1,691.995 | 1,691.82 | 1,691.918 | 1,691.82 | 717.024 | 282.78 | 843.96 | 282.78 | 908.494 | 267.681 | 874.833 | 267.685 | 952.503 | 267.689 | 993.528 | 267.693 | 849.892 | 191.397 | 804.436 | 191.401 | 734.863 | 181.085 | 692.87 | 181.09 | 612.424 | 173.044 | 543.278 | 173.048 | 527.465 | 159.212 | 559.403 | 159.216 | 531.027 | 142.951 | 473.867 | -142.423 | 406.018 | 394.002 | 408.653 | 272.821 | 148.868 | 132.483 | 98.588 | 60.19 |
Total Non-Current Assets
| 6.727 | 1,654.532 | 1,654.532 | 1,699.139 | 1,699.139 | 1,699.135 | 1,699.135 | 1,697.636 | 1,697.636 | 1,697.642 | 1,697.642 | 1,692.544 | 1,692.544 | 1,692.545 | 1,692.545 | 991.599 | 991.599 | 991.943 | 991.943 | 962.663 | 962.663 | 962.676 | 962.676 | 907.855 | 907.855 | 440.556 | 440.556 | 352.965 | 352.965 | 353.043 | 353.043 | 385.991 | 385.991 | 346.173 | 346.173 | 323.749 | 323.749 | 322.803 | 322.803 | 312.186 | 312.186 | 310.84 | 310.84 | 287.06 | 287.06 | 285.378 | 142.423 | 242.414 | 239.241 | 216.561 | 150.901 | 164.467 | 154.967 | 166.744 | 167.729 |
Total Assets
| 1,668.765 | 1,815.307 | 1,815.307 | 1,883.03 | 1,883.03 | 1,875.848 | 1,875.848 | 1,875.724 | 1,875.724 | 1,872.079 | 1,872.079 | 1,945.373 | 1,945.373 | 1,855.831 | 1,855.831 | 1,578.705 | 1,578.705 | 1,755.055 | 1,755.055 | 1,706.044 | 1,706.044 | 1,773.409 | 1,773.409 | 1,776.187 | 1,776.187 | 1,319.603 | 1,319.603 | 1,219.146 | 1,219.146 | 1,118.029 | 1,118.029 | 1,001.131 | 1,001.131 | 1,016.198 | 1,016.198 | 860.888 | 860.888 | 766.772 | 766.772 | 789.272 | 789.272 | 754.398 | 754.398 | 678.741 | 678.741 | 643.678 | 643.678 | 585.621 | 586.813 | 598.049 | 440.442 | 346.446 | 357.962 | 340.374 | 369.745 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 172.717 | 0 | 0 | 0 | -8.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.901 | 0 | 6.23 | 0 | 5.702 | 0 | 14.845 | 0 | 38.83 | 0 | 2.752 | 0 | 8.564 | 0 | 9.215 | 0 | 9.923 | 0 | 9.906 | 0 | 10.05 | 9.275 | 9.077 | 9.028 | 8.738 | 9.145 | 8.663 | 0.089 |
Short Term Debt
| 0 | 144 | 294.701 | 147 | 316.95 | 147 | 307.86 | 150 | 311.484 | 150 | 307.469 | 148.639 | 389.307 | 148.639 | 298.788 | 0 | 0 | 291.408 | 291.408 | 270.383 | 270.383 | 375.99 | 375.99 | 374.745 | 374.745 | 353.277 | 353.277 | 376.541 | 376.541 | 365.645 | 365.645 | 305.795 | 305.795 | 263.585 | 263.585 | 10.197 | 10.197 | 13.065 | 13.065 | 138.103 | 138.103 | 117.155 | 117.155 | 180.517 | 180.517 | 145.365 | 0 | 187.863 | 215.608 | 202.66 | 34.918 | 0.351 | 5.272 | 2.777 | 27.879 |
Tax Payables
| 0 | 5.488 | 0 | 5.986 | 0 | 5.501 | 0 | 5.495 | 0 | 5.074 | 0 | 5.378 | 0 | 5.378 | 0 | 3.818 | 0 | 3.818 | 0 | 3.818 | 0 | 3.818 | 0 | 3.818 | 0 | 3.818 | 0 | 3.818 | 0 | 3.818 | 0 | 3.818 | 0 | 3.818 | 0 | 3.818 | 0 | 3.818 | 0 | 3.818 | 0 | 3.818 | 0 | 3.818 | 0 | 3.818 | 0 | 3.818 | 3.818 | 5.338 | 5.338 | 5.338 | 5.338 | 5.338 | 5.338 |
Deferred Revenue
| 0 | 8.022 | 0 | 0 | 0 | 8.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | -8.022 | 22.016 | 191.938 | 21.988 | 182.375 | 21.515 | 183.161 | 21.677 | 178.056 | 20.587 | 260.539 | 19.871 | 171.446 | 21.297 | 253.87 | 253.87 | 10.497 | 10.497 | 10.239 | 10.239 | 10.555 | 10.555 | 9.823 | 9.823 | 10.28 | 10.28 | 3.818 | 9.719 | 3.818 | 10.048 | 3.818 | 9.52 | 30.126 | 44.971 | 3.818 | 42.648 | 7.365 | 10.117 | 3.818 | 12.382 | 3.818 | 13.033 | 3.818 | 13.741 | 3.818 | 159.089 | 3.818 | 3.818 | 5.338 | 5.338 | 6.468 | 5.689 | 10.322 | 35.864 |
Total Current Liabilities
| 0 | 316.717 | 316.717 | 338.938 | 338.938 | 329.375 | 329.375 | 333.161 | 333.161 | 328.056 | 328.056 | 409.178 | 409.178 | 320.085 | 320.085 | 253.87 | 253.87 | 301.905 | 301.905 | 280.622 | 280.622 | 386.545 | 386.545 | 384.568 | 384.568 | 363.557 | 363.557 | 386.26 | 386.26 | 375.693 | 375.693 | 315.315 | 315.315 | 308.556 | 308.556 | 52.845 | 52.845 | 23.182 | 23.182 | 150.485 | 150.485 | 130.188 | 130.188 | 194.258 | 194.258 | 159.089 | 159.089 | 201.731 | 228.701 | 217.075 | 49.284 | 15.557 | 20.106 | 21.762 | 63.832 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | -172.717 | 0 | 0 | 0 | -182.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.863 | 0.863 | 0 | 0 | 0 | 0 | 3.163 | 0 | 3.515 | 3.69 |
Deferred Revenue Non-Current
| 0 | 8.022 | 0 | 0 | 0 | 8.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 26.879 | 26.879 | 0 | 26.246 | 0 | 26.246 | 0 | 25.548 | 0 | 25.548 | 0 | 24.291 | 0 | 24.291 | 0 | 3.844 | 0 | 3.844 | 0 | 3.419 | 0 | 3.419 | 0 | 2.993 | 0 | 2.993 | 0 | 1.533 | 0 | 1.533 | 0 | 1.342 | 0 | 1.342 | 0 | 1.09 | 0 | 1.09 | 0 | 0.666 | 0 | 0.666 | 0 | 0.405 | 0 | 0.405 | 0 | 0.145 | 0.145 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 172.239 | 164.695 | 0 | 0 | 0 | 174.291 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.863 | -0.863 | 2.492 | 2.736 | 0.74 | 0.363 | 3.86 | 9.145 | 0 | 16.465 |
Total Non-Current Liabilities
| 199.118 | 26.879 | 0 | 26.246 | 0 | 26.246 | 0 | 25.548 | 0 | 25.548 | 0 | 24.291 | 0 | 24.291 | 0 | 3.844 | 0 | 3.844 | 0 | 3.419 | 0 | 3.419 | 0 | 2.993 | 0 | 2.993 | 0 | 1.533 | 0 | 1.533 | 0 | 1.342 | 0 | 1.342 | 0 | 1.09 | 0 | 1.09 | 0 | 0.666 | 0 | 0.666 | 0 | 0.405 | 0 | 1.268 | 0.863 | 2.637 | 2.881 | 0.74 | 0.363 | 7.023 | 9.145 | 3.515 | 20.155 |
Total Liabilities
| 199.118 | 343.596 | 316.717 | 365.184 | 338.938 | 355.621 | 329.375 | 358.709 | 333.161 | 353.604 | 328.056 | 433.469 | 409.178 | 344.376 | 320.085 | 257.714 | 253.87 | 305.749 | 301.905 | 284.041 | 280.622 | 389.964 | 386.545 | 387.561 | 384.568 | 366.55 | 363.557 | 387.793 | 386.26 | 377.226 | 375.693 | 316.657 | 315.315 | 309.898 | 308.556 | 53.935 | 52.845 | 24.272 | 23.182 | 151.151 | 150.485 | 130.854 | 130.188 | 194.663 | 194.258 | 160.357 | 160.357 | 204.368 | 231.582 | 217.815 | 49.647 | 22.58 | 29.251 | 25.277 | 83.987 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 38.818 | 38.818 | 38.818 | 38.818 | 38.818 | 38.818 | 38.818 | 38.818 | 38.818 | 38.818 | 38.818 | 38.818 | 38.818 | 38.818 | 38.818 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
Retained Earnings
| 0 | 853.111 | 853.111 | 899.309 | 899.309 | 901.69 | 901.69 | 898.915 | 898.915 | 900.375 | 900.375 | 893.663 | 893.663 | 893.214 | 893.214 | 257.967 | 257.967 | 386.282 | 386.282 | 372.795 | 372.795 | 334.237 | 334.237 | 384.259 | 384.259 | 416.015 | 416.015 | 305.646 | 305.646 | 215.096 | 215.096 | 130.081 | 130.081 | 151.907 | 151.907 | 240.555 | 240.555 | 172.652 | 172.652 | 62.749 | 62.749 | 46.165 | 46.165 | 5.787 | 5.787 | 3.397 | 3.397 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0.656 | 0.656 | 0.593 | 0.593 | 0.593 | 0.593 | 0.156 | 0.156 | 0.156 | 0.156 | 0.297 | 0.297 | 0.297 | 0.297 | 537.263 | 537.263 | -6.151 | 537.263 | 523.447 | 523.447 | -6.142 | 523.447 | 478.606 | 478.606 | -6.089 | 11.277 | -0.054 | -0.054 | -6.035 | -0.054 | 28.632 | 28.632 | -5.948 | 28.632 | 40.637 | 40.637 | -5.788 | 44.087 | 49.611 | 49.611 | -6.238 | 51.618 | 41.78 | 41.78 | -13.365 | 0 | 0 | -14.957 | 0 | -14.002 | 0 | -13.012 | 0 | -49.7 |
Other Total Stockholders Equity
| 1,430.829 | 579.126 | 579.126 | 579.126 | 579.126 | 579.126 | 579.126 | 579.126 | 579.126 | 579.126 | 579.126 | 579.126 | 579.126 | 579.126 | 579.126 | 498.761 | 498.761 | 1,042.175 | 498.761 | 498.761 | 498.761 | 1,028.35 | 498.761 | 498.761 | 498.761 | 516.127 | 498.761 | 498.707 | 498.761 | 504.742 | 498.761 | 498.761 | 498.761 | 533.341 | 498.761 | 498.761 | 498.761 | 548.636 | 498.761 | 498.761 | 498.761 | 556.617 | 498.761 | 418.511 | 418.511 | 475.289 | 461.924 | 363.253 | 352.188 | 362.234 | 386.797 | 305.866 | 323.723 | 297.097 | 317.458 |
Total Shareholders Equity
| 1,469.647 | 1,471.711 | 1,471.711 | 1,517.846 | 1,517.846 | 1,520.227 | 1,520.227 | 1,517.015 | 1,517.015 | 1,518.475 | 1,518.475 | 1,511.904 | 1,511.904 | 1,511.455 | 1,511.455 | 1,320.991 | 1,320.991 | 1,449.306 | 1,449.306 | 1,422.003 | 1,422.003 | 1,383.445 | 1,383.445 | 1,388.626 | 1,388.626 | 953.053 | 953.053 | 831.353 | 831.353 | 740.803 | 740.803 | 684.474 | 684.474 | 706.3 | 706.3 | 806.953 | 806.953 | 742.5 | 742.5 | 638.121 | 638.121 | 623.544 | 623.544 | 484.078 | 484.078 | 483.321 | 483.321 | 381.253 | 355.231 | 380.234 | 390.795 | 323.866 | 328.711 | 315.097 | 285.758 |
Total Equity
| 1,469.647 | 1,471.711 | 1,471.711 | 1,517.846 | 1,517.846 | 1,520.227 | 1,520.227 | 1,517.015 | 1,517.015 | 1,518.475 | 1,518.475 | 1,511.904 | 1,511.904 | 1,511.455 | 1,511.455 | 1,320.991 | 1,320.991 | 1,449.306 | 1,449.306 | 1,422.003 | 1,422.003 | 1,383.445 | 1,383.445 | 1,388.626 | 1,388.626 | 953.053 | 953.053 | 831.353 | 831.353 | 740.803 | 740.803 | 684.474 | 684.474 | 706.3 | 706.3 | 806.953 | 806.953 | 742.5 | 742.5 | 638.121 | 638.121 | 623.544 | 623.544 | 484.078 | 484.078 | 483.321 | 483.321 | 381.253 | 355.231 | 380.234 | 390.795 | 323.866 | 328.711 | 315.097 | 285.758 |
Total Liabilities & Shareholders Equity
| 1,668.765 | 1,815.307 | 1,788.428 | 1,883.03 | 1,856.784 | 1,875.848 | 1,875.848 | 1,875.724 | 1,850.176 | 1,872.079 | 1,846.531 | 1,945.373 | 1,921.082 | 1,855.831 | 1,831.54 | 1,578.705 | 1,574.861 | 1,755.055 | 1,751.211 | 1,706.044 | 1,702.625 | 1,773.409 | 1,769.99 | 1,776.187 | 1,773.194 | 1,319.603 | 1,316.61 | 1,219.146 | 1,217.613 | 1,118.029 | 1,116.496 | 1,001.131 | 999.789 | 1,016.198 | 1,014.856 | 860.888 | 859.798 | 766.772 | 765.682 | 789.272 | 788.606 | 754.398 | 753.732 | 678.741 | 678.336 | 643.678 | 0 | 585.621 | 586.813 | 598.049 | 440.442 | 346.446 | 357.962 | 340.374 | 369.745 |