Hyundai Doosan Infracore Co., Ltd.
KRX:042670.KS
7000 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||
Net Income
| 230,719.942 | 229,551.496 | 567,835.83 | 285,073.683 | 395,698.171 | 394,169.729 | 296,642.759 | 115,984.856 | -859,505.201 | 23,972.211 | -100,949.938 | 404,019.976 | 310,810.04 | -93,238.026 | -647,372.753 | -386,382.189 | 199,304.205 |
Depreciation & Amortization
| 151,578 | 151,737 | 219,937 | 287,432 | 248,761 | 240,255 | 254,780 | 257,295 | 296,246 | 287,848 | 274,103 | 246,908 | 221,739 | 494,360.882 | 528,064.526 | 397,296.03 | 78,595.38 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 446,674.965 | -8,428.847 | 356,662.298 | 22,699.804 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,562.973 | 3,650.271 | 4,581.9 | 2,600.071 |
Change In Working Capital
| -104,420.53 | -300,656.717 | -483,842 | 287,061 | -279,345 | -82,049 | -83,731 | 20,023 | 200,117 | -100,427 | 123,979.829 | -182,791 | -430,909.029 | 315,485.414 | -41,669.52 | -425,712.844 | -65,241.994 |
Accounts Receivables
| 325,787 | 67,081 | -161,417 | 238,545 | 61,687 | -76,150 | -361,444 | 77,792 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -88,814 | -265,723.717 | -270,922 | 263,734 | -243,179 | -252,531 | -142,171 | 33,287 | -138,020 | -272,199 | 148,842 | 119,996 | -463,816 | -264,554.054 | 533,438.471 | -185,676.706 | -59,296.284 |
Accounts Payables
| -273,443 | 21,553 | 54,867 | -151,662 | -157,692 | 116,879 | 417,616 | 165,313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -67,950.53 | -123,567 | -106,370 | -63,556 | 59,839 | 170,482 | 58,440 | -13,264 | 338,137 | 171,772 | -24,862.171 | -302,787 | 32,906.971 | 580,039.468 | -575,107.991 | -240,036.138 | -5,945.71 |
Other Non Cash Items
| 169,656.696 | -62,898.691 | -105,821.741 | 191,280.086 | 202,304.105 | 285,402.013 | 197,999.61 | 119,689.645 | 599,827.038 | 19,902.536 | 184,801.835 | -900,928.118 | 15,545.362 | 1,480.938 | -13,171.652 | 507.533 | -1,217.244 |
Operating Cash Flow
| 447,534.108 | 17,733.088 | 198,109.089 | 1,050,846.77 | 567,418.276 | 837,777.742 | 665,691.369 | 512,992.5 | 236,684.837 | 231,295.747 | 481,934.726 | -432,791.142 | 117,185.373 | 1,168,327.146 | -178,927.975 | -53,047.272 | 236,740.222 |
Investing Activities: | |||||||||||||||||
Investments In Property Plant And Equipment
| -146,558.58 | -120,788.65 | -156,238.831 | -315,857.693 | -449,479.215 | -260,426.626 | -211,658.981 | -238,177.6 | -284,646.544 | -298,321.405 | -332,657.655 | -555,654.342 | -492,320.754 | -395,771.285 | -424,273.267 | -327,957.261 | -98,415.121 |
Acquisitions Net
| 5,259.275 | -4,085.461 | -3,604 | -46,184.763 | -41,386.826 | 18,364.15 | -65,864.874 | 901,482.898 | 73,888.775 | -72,493.78 | -35,000 | -6,410.285 | 198,704.57 | -15,101.389 | 175,178.502 | -37,298.081 | -709,242.819 |
Purchases Of Investments
| -499.543 | -38.205 | -10,300.185 | -131,099.42 | -5,373.856 | -105,059.686 | -15,651.628 | -40,066.22 | -104,305.652 | -138,680.915 | -254,419.475 | -113,251.492 | -108,983.626 | -3,831,583.136 | -3,085,708.773 | -2,401,814.373 | -18,424.232 |
Sales Maturities Of Investments
| 16,708.434 | 26,157.619 | 55,709.841 | 8,496.474 | 210,010.65 | 23,563.544 | 28,439.109 | 234,692.148 | 209,657.304 | 328.177 | 173.837 | 38,178.795 | -3,616.571 | 3,773,536.814 | 3,056,206.001 | 2,332,896.36 | 59,479.866 |
Other Investing Activites
| 3,314.384 | 7,862.682 | -61,819.283 | -18,519.334 | -53,145.56 | 10,710.485 | 8,447.628 | 51,702.678 | 8,467.771 | 80,645.469 | 26,555.865 | 92,499.049 | 115,988.323 | 40,247.691 | 104,143.993 | 31,359.628 | -65,512.847 |
Investing Cash Flow
| -121,776.03 | -90,892.015 | -176,252.459 | -503,164.736 | -339,374.808 | -312,848.133 | -256,288.746 | 909,633.904 | -96,938.345 | -428,522.454 | -595,347.429 | -544,638.276 | -290,228.058 | -428,671.305 | -174,453.544 | -402,813.727 | -832,115.153 |
Financing Activities: | |||||||||||||||||
Debt Repayment
| -320,922 | -101,768.868 | -1,102,609.157 | -1,608,538.245 | -1,440,094.576 | -1,430,905.111 | -1,880,135.548 | -2,019,621.74 | -781,145.731 | -2,431,063.949 | -1,454,225.224 | -1,370,461.679 | -3,267,487.833 | -7,349,009.568 | -2,457,878.878 | -931,729.852 | -3,150,645.298 |
Common Stock Issued
| -17.375 | 1,666.409 | 945,843.864 | 49,540.236 | 8.748 | 0 | 0 | 467,186.644 | 0 | 0 | 413,614.816 | 1,594.32 | 2,207.04 | 2,480.7 | 190,566.114 | 250 | 3,754,173.487 |
Common Stock Repurchased
| 45,179.101 | 0 | -1,101.428 | 2,017,379.784 | 0 | 0 | 0 | -2.031 | 0 | 0 | 0 | 0 | 0 | 0 | 2,702,157.452 | 1,497,164.479 | -145.451 |
Dividends Paid
| -47,889.268 | 0 | 0 | -29,443.75 | -53,980.208 | -53,727.499 | -46,907.604 | -18,288.563 | -34,966.223 | -28,418 | -17,862 | 0 | 0 | 0 | -23,461.108 | -54,725.084 | -54,727.583 |
Other Financing Activities
| -63,818.326 | -114,097.12 | 1,761,026.304 | 0 | 944,284.304 | 1,062,074.253 | 1,959,310.645 | 116,346.136 | 898,118.676 | 2,740,848.675 | 978,271.147 | 2,179,931.936 | 3,593,889.395 | 6,688,127.954 | 0.001 | 55,449.54 | 20,069.961 |
Financing Cash Flow
| -387,467.868 | -214,199.578 | 572,805.159 | 428,938.026 | -549,790.48 | -422,558.357 | 32,267.493 | -1,454,379.554 | 82,006.722 | 281,366.727 | -80,201.261 | 811,064.577 | 328,608.602 | -658,400.914 | 411,383.581 | 566,409.083 | 568,725.116 |
Other Information: | |||||||||||||||||
Effect Of Forex Changes On Cash
| 2,816.564 | 40,349.739 | 71,151.023 | -69,334.391 | 24,904.353 | 7,163.636 | -36,766.746 | 10,328.398 | -24,703.459 | -9,025.148 | 18,957.567 | 4,827.508 | -8,273.579 | -4,253.502 | 42,041.353 | 55,718.265 | -2,009.271 |
Net Change In Cash
| -58,893.226 | -247,008.766 | -1,118,075.59 | 907,285.669 | -296,842.658 | 109,534.888 | 404,903.37 | -21,424.751 | 197,049.755 | 75,114.873 | -174,656.398 | -161,537.333 | 147,292.338 | 77,001.426 | 82,321.581 | 292,013.501 | -28,659.086 |
Cash At End Of Period
| 239,481.458 | 298,374.684 | 545,383.45 | 1,663,459.04 | 756,173.371 | 1,053,016.029 | 943,481.141 | 538,577.771 | 560,002.522 | 362,952.767 | 287,837.895 | 462,494.292 | 624,031.625 | 476,779.222 | 399,777.796 | 317,456.215 | 25,442.714 |