Hyundai Doosan Infracore Co., Ltd.

KRX:042670.KS

7000 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 230,719.942229,551.496567,835.83285,073.683395,698.171394,169.729296,642.759115,984.856-859,505.20123,972.211-100,949.938404,019.976310,810.04-93,238.026-647,372.753-386,382.189199,304.205
Depreciation & Amortization 151,578151,737219,937287,432248,761240,255254,780257,295296,246287,848274,103246,908221,739494,360.882528,064.526397,296.0378,595.38
Deferred Income Tax 0000000000000446,674.965-8,428.847356,662.29822,699.804
Stock Based Compensation 00000000000003,562.9733,650.2714,581.92,600.071
Change In Working Capital -104,420.53-300,656.717-483,842287,061-279,345-82,049-83,73120,023200,117-100,427123,979.829-182,791-430,909.029315,485.414-41,669.52-425,712.844-65,241.994
Accounts Receivables 325,78767,081-161,417238,54561,687-76,150-361,44477,792000000000
Inventory -88,814-265,723.717-270,922263,734-243,179-252,531-142,17133,287-138,020-272,199148,842119,996-463,816-264,554.054533,438.471-185,676.706-59,296.284
Accounts Payables -273,44321,55354,867-151,662-157,692116,879417,616165,313000000000
Other Working Capital -67,950.53-123,567-106,370-63,55659,839170,48258,440-13,264338,137171,772-24,862.171-302,78732,906.971580,039.468-575,107.991-240,036.138-5,945.71
Other Non Cash Items 169,656.696-62,898.691-105,821.741191,280.086202,304.105285,402.013197,999.61119,689.645599,827.03819,902.536184,801.835-900,928.11815,545.3621,480.938-13,171.652507.533-1,217.244
Operating Cash Flow 447,534.10817,733.088198,109.0891,050,846.77567,418.276837,777.742665,691.369512,992.5236,684.837231,295.747481,934.726-432,791.142117,185.3731,168,327.146-178,927.975-53,047.272236,740.222
Investing Activities:
Investments In Property Plant And Equipment -146,558.58-120,788.65-156,238.831-315,857.693-449,479.215-260,426.626-211,658.981-238,177.6-284,646.544-298,321.405-332,657.655-555,654.342-492,320.754-395,771.285-424,273.267-327,957.261-98,415.121
Acquisitions Net 5,259.275-4,085.461-3,604-46,184.763-41,386.82618,364.15-65,864.874901,482.89873,888.775-72,493.78-35,000-6,410.285198,704.57-15,101.389175,178.502-37,298.081-709,242.819
Purchases Of Investments -499.543-38.205-10,300.185-131,099.42-5,373.856-105,059.686-15,651.628-40,066.22-104,305.652-138,680.915-254,419.475-113,251.492-108,983.626-3,831,583.136-3,085,708.773-2,401,814.373-18,424.232
Sales Maturities Of Investments 16,708.43426,157.61955,709.8418,496.474210,010.6523,563.54428,439.109234,692.148209,657.304328.177173.83738,178.795-3,616.5713,773,536.8143,056,206.0012,332,896.3659,479.866
Other Investing Activites 3,314.3847,862.682-61,819.283-18,519.334-53,145.5610,710.4858,447.62851,702.6788,467.77180,645.46926,555.86592,499.049115,988.32340,247.691104,143.99331,359.628-65,512.847
Investing Cash Flow -121,776.03-90,892.015-176,252.459-503,164.736-339,374.808-312,848.133-256,288.746909,633.904-96,938.345-428,522.454-595,347.429-544,638.276-290,228.058-428,671.305-174,453.544-402,813.727-832,115.153
Financing Activities:
Debt Repayment -320,922-101,768.868-1,102,609.157-1,608,538.245-1,440,094.576-1,430,905.111-1,880,135.548-2,019,621.74-781,145.731-2,431,063.949-1,454,225.224-1,370,461.679-3,267,487.833-7,349,009.568-2,457,878.878-931,729.852-3,150,645.298
Common Stock Issued -17.3751,666.409945,843.86449,540.2368.74800467,186.64400413,614.8161,594.322,207.042,480.7190,566.1142503,754,173.487
Common Stock Repurchased 45,179.1010-1,101.4282,017,379.784000-2.0310000002,702,157.4521,497,164.479-145.451
Dividends Paid -47,889.26800-29,443.75-53,980.208-53,727.499-46,907.604-18,288.563-34,966.223-28,418-17,862000-23,461.108-54,725.084-54,727.583
Other Financing Activities -63,818.326-114,097.121,761,026.3040944,284.3041,062,074.2531,959,310.645116,346.136898,118.6762,740,848.675978,271.1472,179,931.9363,593,889.3956,688,127.9540.00155,449.5420,069.961
Financing Cash Flow -387,467.868-214,199.578572,805.159428,938.026-549,790.48-422,558.35732,267.493-1,454,379.55482,006.722281,366.727-80,201.261811,064.577328,608.602-658,400.914411,383.581566,409.083568,725.116
Other Information:
Effect Of Forex Changes On Cash 2,816.56440,349.73971,151.023-69,334.39124,904.3537,163.636-36,766.74610,328.398-24,703.459-9,025.14818,957.5674,827.508-8,273.579-4,253.50242,041.35355,718.265-2,009.271
Net Change In Cash -58,893.226-247,008.766-1,118,075.59907,285.669-296,842.658109,534.888404,903.37-21,424.751197,049.75575,114.873-174,656.398-161,537.333147,292.33877,001.42682,321.581292,013.501-28,659.086
Cash At End Of Period 239,481.458298,374.684545,383.451,663,459.04756,173.3711,053,016.029943,481.141538,577.771560,002.522362,952.767287,837.895462,494.292624,031.625476,779.222399,777.796317,456.21525,442.714