Daewoo Shipbuilding & Marine Engineering Co., Ltd.

KRX:042660.KS

31600 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 1,799,307.749659,721.3541,778,939.6851,343,559.2582,012,238.822351,189.668205,795.485224,267.5591,235,931.059138,783.055382,929.209266,708.227541,671.044612,174.776922,808.455620,976.0661,057,453.34
Short Term Investments 124,947.865492,254.451310,692.71669,907.654417,546.62675,161.848137,699.69859,568.41116,599.4171,664.90872,598.035102,455.1118,617.375136,503.172157,442.65805,333.8641,582,079.028
Cash and Short Term Investments 1,924,255.6131,151,975.8052,089,632.4011,413,466.9132,429,785.447426,351.516343,495.184283,835.9711,252,530.459310,447.962455,527.243369,163.327660,288.419748,677.9481,080,251.1051,426,309.932,639,532.368
Net Receivables 2,855,892.6734,585,828.2043,411,039.1433,722,303.4753,403,502.5945,542,154.155,531,719.5486,588,054.0887,567,481.7138,147,339.0847,663,857.8175,592,947.1676,205,405.1216,314,319.3777,480,733.6096,826,085.1572,657,874.515
Inventory 2,890,783.2612,202,075.921,139,095.854963,311.0531,159,031.231,345,634.251743,358.8711,071,061.9452,014,005.0652,019,225.4641,181,813.1621,198,198.771752,127.124731,852.8331,206,063.5931,956,710.6021,178,336.775
Other Current Assets 1,509,525.396-117,415.401-158,688.154-145,844.011-121,258.13735,896.51732,728.00756,536.2790,819.24411,278.66514,109.002183.237155.5533,793.5777,367.4755,240.7489,442.449
Total Current Assets 9,180,456.9447,822,464.5286,481,079.2445,953,237.4296,871,061.1347,350,036.4336,651,301.6097,999,488.27410,924,836.48110,488,291.1749,315,307.2237,160,492.5037,617,976.2177,798,643.7359,774,415.78210,214,346.4376,485,186.107
Non-Current Assets:
Property, Plant & Equipment, Net 4,138,732.4723,858,264.7363,552,205.4193,752,781.2353,723,054.0253,822,851.8714,003,428.0055,197,876.5125,838,335.8546,232,975.0816,211,055.676,218,617.0256,503,690.1735,205,416.2264,911,329.3093,376,921.0092,530,081.474
Goodwill 00000008,7278,9498,94943,22347,59847,59847,396.27861,224.2552,918.83371,278.088
Intangible Assets 4,343.8521,532.3341,207.779895.5624,722.09739,774.02137,313.89964,577.61672,945.423112,480.94995,456.61285,730.91575,785.45866,073.98351,826.49349,826.81939,353.04
Goodwill and Intangible Assets 4,343.8521,532.3341,207.779895.5624,722.09739,774.02137,313.89973,304.61681,894.423121,429.949138,679.612133,328.915123,383.458113,470.261113,050.743102,745.652110,631.128
Long Term Investments 407,268.28919,998.382390,007.806506,319.171174,161.743436,167.491543,169.885520,284.08195,314.652179,135.232535,808.714480,024.384347,975.53321,299.001134,791.354-524,116.263-1,302,169.574
Tax Assets 164,100.774267.524352.575794.6462,159.477167.5051,352.728514,588.2521,052,107.25336,363.79141,710.93341,447.64833,456.15355,693.047109,482.376188,281.00840,451.557
Other Non-Current Assets 49,870.361533,137.801198,356.731106,746.812480,920.324269,524.199210,186.596759,287.965963,328.8391,160,919.041,185,286.8152,088,317.2372,033,246.0351,786,243.051,444,759.7464,058,769.7561,679,362.321
Total Non-Current Assets 4,764,315.7494,413,200.7774,142,130.3114,367,537.4254,405,017.6664,568,485.0884,795,451.1137,065,341.4258,130,981.0188,030,823.0938,112,541.7458,961,735.2099,041,751.3497,482,121.5856,713,413.5287,202,601.1623,058,356.906
Total Assets 13,944,772.69212,235,665.30510,623,209.55510,320,774.85411,276,078.811,918,521.52111,446,752.72315,064,829.69919,055,817.49918,519,114.26717,427,848.96816,122,227.71216,659,727.56615,280,765.3216,487,829.3117,416,947.5999,543,543.013
Liabilities & Equity:
Current Liabilities:
Account Payables 892,709616,967.489467,169.319465,334.906567,302.317668,508.773,090,197.0985,129,243.7856,968,791.4075,376,383.4834,541,346.4473,955,908.7055,500,208.8941,141,909.9931,005,517.948910,160.469724,978.612
Short Term Debt 549,729.4932,607,934.6832,484,314.8972,254,123.9541,463,183.421,669,661.1062,507,385.115,699,105.4497,228,562.9073,691,721.9323,370,399.9482,972,278.4882,807,216.9621,584,346.5651,550,458.747320,878.221147,758.596
Tax Payables 837.3121,386.7022,336.3861,112.8191,113.7781,557.406563.1992,306.31914,528.95716,723.0145,936.79235,922.306163,518.515138,963.474107,056.372271,921.643137,578.886
Deferred Revenue 4,467,442.5544,682,438.4854,512,972.8852,443,240.0912,777,042.9771,557.406545,444.4581,516,089.3021,509,411.091,810,681.1461,466,548.8241,244,331.111,211,889.856,114,309.1297,280,961.229,333,679.7525,976,723.993
Other Current Liabilities 1,549,563.0332,765,145.7210.769.9869.3553,017,045.45214.99924,224296298.999824151.898292.2879,118.97613,064.73412,088.34210,933.021
Total Current Liabilities 7,459,444.07910,672,486.3787,464,467.865,162,708.9374,807,538.0695,356,772.7346,143,041.66612,368,662.53615,707,061.40510,879,085.569,379,119.2198,172,670.2019,519,607.9938,849,684.6639,850,002.64910,576,806.7846,860,394.222
Non-Current Liabilities:
Long Term Debt 3,997,574.707148,320.612295,423.263518,932.1341,500,879.8511,535,607.2051,204,272.715934,465.8681,931,073.3713,941,394.3643,497,833.3172,469,310.0081,610,360.9271,680,650.8781,259,296.914504,888.478370,658.426
Deferred Revenue Non-Current 400581,843.042696,267.4021,128,995.8171,101,365.0831,057,749.865,948976,824.032690,715.008617,886.621592,596.225648,056.21916,669.551693,059.467597,691.346575,662.568
Deferred Tax Liabilities Non-Current 19,851.733118,975.50463,891.93873,895.7283,768.51384,554.92751,004.4723,526.2183,644.54864,631.30278,093.141332,253.976378,144.516280,460.012241,792.532657.756796.06
Other Non-Current Liabilities 488,537.309550,910.879-0.001-00-0.00122.6841,092,849.851736.591,433.421840.6821,139.4841,516.09563,511.9121,394,181.4013,954,692.2982,726.12
Total Non-Current Liabilities 4,506,003.749818,206.995941,158.2421,289,095.2562,713,644.1822,721,527.2152,313,049.7322,036,789.9372,912,278.5414,698,174.0954,194,653.763,395,299.6932,638,077.7522,541,292.3533,588,330.3145,057,929.878949,843.174
Total Liabilities 11,965,447.82811,490,693.3738,405,626.1026,451,804.1937,521,182.2528,078,299.9498,456,091.39814,405,452.47318,619,339.94615,577,259.65513,573,772.97911,567,969.89412,157,685.74511,390,977.01513,438,332.96315,634,736.6627,810,237.396
Equity:
Preferred Stock 00000000000000000
Common Stock 1,536,794.495541,453.345541,453.345541,453.345541,028.76541,028.76538,281.44332,884.81,372,076.84961,953.79961,953.79961,953.79961,953.79961,953.79961,953.79961,953.79961,953.79
Retained Earnings -6,486,858-2,700,710.987-1,001,276.147675,267.317466,445.044555,758.037-92,163.403-3,546,767.696-1,041,722.3952,197,719.0143,002,797.2433,707,642.2533,602,822.0322,144,971.2491,455,787.168924,938.079770,317.451
Accumulated Other Comprehensive Income/Loss 4,196,047.1224,169,726.1233,942,902.7913,914,454.8523,917,204.1243,933,216.1473,974,970.6894,161,923.675000000000
Other Total Stockholders Equity 2,728,636.782-1,265,496.549-1,265,496.536-1,262,204.853-1,169,781.379-1,189,781.372-1,027,667.57578,869.633416,314.229-8,189.11538,006.8962,017.10116,938.036934,537.864834,974.9728,195.57812,179.734
Total Shareholders Equity 1,974,620.398744,971.9322,217,583.4533,868,970.6613,754,896.5493,840,221.5723,393,421.151,026,910.411746,668.6743,151,483.694,002,757.9284,671,613.1444,581,713.8594,041,462.9033,252,715.9281,915,087.4471,744,450.975
Total Equity 1,979,324.865744,971.9322,217,583.4533,868,970.6613,754,896.5493,840,221.5722,990,661.325659,377.226436,477.5532,941,854.6123,854,075.994,554,257.8184,502,041.8213,889,788.3043,049,496.3471,782,210.9371,733,305.617
Total Liabilities & Shareholders Equity 13,944,772.69212,235,665.30510,623,209.55510,320,774.85411,276,078.811,918,521.52111,446,752.72315,064,829.69919,055,817.49918,519,114.26717,427,848.96816,122,227.71216,659,727.56615,280,765.3216,487,829.3117,416,947.5999,543,543.013