Daewoo Shipbuilding & Marine Engineering Co., Ltd.
KRX:042660.KS
31600 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 1,799,307.749 | 659,721.354 | 1,778,939.685 | 1,343,559.258 | 2,012,238.822 | 351,189.668 | 205,795.485 | 224,267.559 | 1,235,931.059 | 138,783.055 | 382,929.209 | 266,708.227 | 541,671.044 | 612,174.776 | 922,808.455 | 620,976.066 | 1,057,453.34 |
Short Term Investments
| 124,947.865 | 492,254.451 | 310,692.716 | 69,907.654 | 417,546.626 | 75,161.848 | 137,699.698 | 59,568.411 | 16,599.4 | 171,664.908 | 72,598.035 | 102,455.1 | 118,617.375 | 136,503.172 | 157,442.65 | 805,333.864 | 1,582,079.028 |
Cash and Short Term Investments
| 1,924,255.613 | 1,151,975.805 | 2,089,632.401 | 1,413,466.913 | 2,429,785.447 | 426,351.516 | 343,495.184 | 283,835.971 | 1,252,530.459 | 310,447.962 | 455,527.243 | 369,163.327 | 660,288.419 | 748,677.948 | 1,080,251.105 | 1,426,309.93 | 2,639,532.368 |
Net Receivables
| 2,855,892.673 | 4,585,828.204 | 3,411,039.143 | 3,722,303.475 | 3,403,502.594 | 5,542,154.15 | 5,531,719.548 | 6,588,054.088 | 7,567,481.713 | 8,147,339.084 | 7,663,857.817 | 5,592,947.167 | 6,205,405.121 | 6,314,319.377 | 7,480,733.609 | 6,826,085.157 | 2,657,874.515 |
Inventory
| 2,890,783.261 | 2,202,075.92 | 1,139,095.854 | 963,311.053 | 1,159,031.23 | 1,345,634.251 | 743,358.871 | 1,071,061.945 | 2,014,005.065 | 2,019,225.464 | 1,181,813.162 | 1,198,198.771 | 752,127.124 | 731,852.833 | 1,206,063.593 | 1,956,710.602 | 1,178,336.775 |
Other Current Assets
| 1,509,525.396 | -117,415.401 | -158,688.154 | -145,844.011 | -121,258.137 | 35,896.517 | 32,728.007 | 56,536.27 | 90,819.244 | 11,278.665 | 14,109.002 | 183.237 | 155.553 | 3,793.577 | 7,367.475 | 5,240.748 | 9,442.449 |
Total Current Assets
| 9,180,456.944 | 7,822,464.528 | 6,481,079.244 | 5,953,237.429 | 6,871,061.134 | 7,350,036.433 | 6,651,301.609 | 7,999,488.274 | 10,924,836.481 | 10,488,291.174 | 9,315,307.223 | 7,160,492.503 | 7,617,976.217 | 7,798,643.735 | 9,774,415.782 | 10,214,346.437 | 6,485,186.107 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 4,138,732.472 | 3,858,264.736 | 3,552,205.419 | 3,752,781.235 | 3,723,054.025 | 3,822,851.871 | 4,003,428.005 | 5,197,876.512 | 5,838,335.854 | 6,232,975.081 | 6,211,055.67 | 6,218,617.025 | 6,503,690.173 | 5,205,416.226 | 4,911,329.309 | 3,376,921.009 | 2,530,081.474 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,727 | 8,949 | 8,949 | 43,223 | 47,598 | 47,598 | 47,396.278 | 61,224.25 | 52,918.833 | 71,278.088 |
Intangible Assets
| 4,343.852 | 1,532.334 | 1,207.779 | 895.56 | 24,722.097 | 39,774.021 | 37,313.899 | 64,577.616 | 72,945.423 | 112,480.949 | 95,456.612 | 85,730.915 | 75,785.458 | 66,073.983 | 51,826.493 | 49,826.819 | 39,353.04 |
Goodwill and Intangible Assets
| 4,343.852 | 1,532.334 | 1,207.779 | 895.56 | 24,722.097 | 39,774.021 | 37,313.899 | 73,304.616 | 81,894.423 | 121,429.949 | 138,679.612 | 133,328.915 | 123,383.458 | 113,470.261 | 113,050.743 | 102,745.652 | 110,631.128 |
Long Term Investments
| 407,268.289 | 19,998.382 | 390,007.806 | 506,319.171 | 174,161.743 | 436,167.491 | 543,169.885 | 520,284.08 | 195,314.652 | 179,135.232 | 535,808.714 | 480,024.384 | 347,975.53 | 321,299.001 | 134,791.354 | -524,116.263 | -1,302,169.574 |
Tax Assets
| 164,100.774 | 267.524 | 352.575 | 794.646 | 2,159.477 | 167.505 | 1,352.728 | 514,588.252 | 1,052,107.25 | 336,363.791 | 41,710.933 | 41,447.648 | 33,456.153 | 55,693.047 | 109,482.376 | 188,281.008 | 40,451.557 |
Other Non-Current Assets
| 49,870.361 | 533,137.801 | 198,356.731 | 106,746.812 | 480,920.324 | 269,524.199 | 210,186.596 | 759,287.965 | 963,328.839 | 1,160,919.04 | 1,185,286.815 | 2,088,317.237 | 2,033,246.035 | 1,786,243.05 | 1,444,759.746 | 4,058,769.756 | 1,679,362.321 |
Total Non-Current Assets
| 4,764,315.749 | 4,413,200.777 | 4,142,130.311 | 4,367,537.425 | 4,405,017.666 | 4,568,485.088 | 4,795,451.113 | 7,065,341.425 | 8,130,981.018 | 8,030,823.093 | 8,112,541.745 | 8,961,735.209 | 9,041,751.349 | 7,482,121.585 | 6,713,413.528 | 7,202,601.162 | 3,058,356.906 |
Total Assets
| 13,944,772.692 | 12,235,665.305 | 10,623,209.555 | 10,320,774.854 | 11,276,078.8 | 11,918,521.521 | 11,446,752.723 | 15,064,829.699 | 19,055,817.499 | 18,519,114.267 | 17,427,848.968 | 16,122,227.712 | 16,659,727.566 | 15,280,765.32 | 16,487,829.31 | 17,416,947.599 | 9,543,543.013 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 892,709 | 616,967.489 | 467,169.319 | 465,334.906 | 567,302.317 | 668,508.77 | 3,090,197.098 | 5,129,243.785 | 6,968,791.407 | 5,376,383.483 | 4,541,346.447 | 3,955,908.705 | 5,500,208.894 | 1,141,909.993 | 1,005,517.948 | 910,160.469 | 724,978.612 |
Short Term Debt
| 549,729.493 | 2,607,934.683 | 2,484,314.897 | 2,254,123.954 | 1,463,183.42 | 1,669,661.106 | 2,507,385.11 | 5,699,105.449 | 7,228,562.907 | 3,691,721.932 | 3,370,399.948 | 2,972,278.488 | 2,807,216.962 | 1,584,346.565 | 1,550,458.747 | 320,878.221 | 147,758.596 |
Tax Payables
| 837.312 | 1,386.702 | 2,336.386 | 1,112.819 | 1,113.778 | 1,557.406 | 563.199 | 2,306.319 | 14,528.957 | 16,723.014 | 5,936.792 | 35,922.306 | 163,518.515 | 138,963.474 | 107,056.372 | 271,921.643 | 137,578.886 |
Deferred Revenue
| 4,467,442.554 | 4,682,438.485 | 4,512,972.885 | 2,443,240.091 | 2,777,042.977 | 1,557.406 | 545,444.458 | 1,516,089.302 | 1,509,411.09 | 1,810,681.146 | 1,466,548.824 | 1,244,331.11 | 1,211,889.85 | 6,114,309.129 | 7,280,961.22 | 9,333,679.752 | 5,976,723.993 |
Other Current Liabilities
| 1,549,563.033 | 2,765,145.72 | 10.76 | 9.986 | 9.355 | 3,017,045.452 | 14.999 | 24,224 | 296 | 298.999 | 824 | 151.898 | 292.287 | 9,118.976 | 13,064.734 | 12,088.342 | 10,933.021 |
Total Current Liabilities
| 7,459,444.079 | 10,672,486.378 | 7,464,467.86 | 5,162,708.937 | 4,807,538.069 | 5,356,772.734 | 6,143,041.666 | 12,368,662.536 | 15,707,061.405 | 10,879,085.56 | 9,379,119.219 | 8,172,670.201 | 9,519,607.993 | 8,849,684.663 | 9,850,002.649 | 10,576,806.784 | 6,860,394.222 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 3,997,574.707 | 148,320.612 | 295,423.263 | 518,932.134 | 1,500,879.851 | 1,535,607.205 | 1,204,272.715 | 934,465.868 | 1,931,073.371 | 3,941,394.364 | 3,497,833.317 | 2,469,310.008 | 1,610,360.927 | 1,680,650.878 | 1,259,296.914 | 504,888.478 | 370,658.426 |
Deferred Revenue Non-Current
| 40 | 0 | 581,843.042 | 696,267.402 | 1,128,995.817 | 1,101,365.083 | 1,057,749.86 | 5,948 | 976,824.032 | 690,715.008 | 617,886.621 | 592,596.225 | 648,056.219 | 16,669.551 | 693,059.467 | 597,691.346 | 575,662.568 |
Deferred Tax Liabilities Non-Current
| 19,851.733 | 118,975.504 | 63,891.938 | 73,895.72 | 83,768.513 | 84,554.927 | 51,004.472 | 3,526.218 | 3,644.548 | 64,631.302 | 78,093.141 | 332,253.976 | 378,144.516 | 280,460.012 | 241,792.532 | 657.756 | 796.06 |
Other Non-Current Liabilities
| 488,537.309 | 550,910.879 | -0.001 | -0 | 0 | -0.001 | 22.684 | 1,092,849.851 | 736.59 | 1,433.421 | 840.682 | 1,139.484 | 1,516.09 | 563,511.912 | 1,394,181.401 | 3,954,692.298 | 2,726.12 |
Total Non-Current Liabilities
| 4,506,003.749 | 818,206.995 | 941,158.242 | 1,289,095.256 | 2,713,644.182 | 2,721,527.215 | 2,313,049.732 | 2,036,789.937 | 2,912,278.541 | 4,698,174.095 | 4,194,653.76 | 3,395,299.693 | 2,638,077.752 | 2,541,292.353 | 3,588,330.314 | 5,057,929.878 | 949,843.174 |
Total Liabilities
| 11,965,447.828 | 11,490,693.373 | 8,405,626.102 | 6,451,804.193 | 7,521,182.252 | 8,078,299.949 | 8,456,091.398 | 14,405,452.473 | 18,619,339.946 | 15,577,259.655 | 13,573,772.979 | 11,567,969.894 | 12,157,685.745 | 11,390,977.015 | 13,438,332.963 | 15,634,736.662 | 7,810,237.396 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,536,794.495 | 541,453.345 | 541,453.345 | 541,453.345 | 541,028.76 | 541,028.76 | 538,281.44 | 332,884.8 | 1,372,076.84 | 961,953.79 | 961,953.79 | 961,953.79 | 961,953.79 | 961,953.79 | 961,953.79 | 961,953.79 | 961,953.79 |
Retained Earnings
| -6,486,858 | -2,700,710.987 | -1,001,276.147 | 675,267.317 | 466,445.044 | 555,758.037 | -92,163.403 | -3,546,767.696 | -1,041,722.395 | 2,197,719.014 | 3,002,797.243 | 3,707,642.253 | 3,602,822.032 | 2,144,971.249 | 1,455,787.168 | 924,938.079 | 770,317.451 |
Accumulated Other Comprehensive Income/Loss
| 4,196,047.122 | 4,169,726.123 | 3,942,902.791 | 3,914,454.852 | 3,917,204.124 | 3,933,216.147 | 3,974,970.689 | 4,161,923.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 2,728,636.782 | -1,265,496.549 | -1,265,496.536 | -1,262,204.853 | -1,169,781.379 | -1,189,781.372 | -1,027,667.575 | 78,869.633 | 416,314.229 | -8,189.115 | 38,006.896 | 2,017.101 | 16,938.036 | 934,537.864 | 834,974.97 | 28,195.578 | 12,179.734 |
Total Shareholders Equity
| 1,974,620.398 | 744,971.932 | 2,217,583.453 | 3,868,970.661 | 3,754,896.549 | 3,840,221.572 | 3,393,421.15 | 1,026,910.411 | 746,668.674 | 3,151,483.69 | 4,002,757.928 | 4,671,613.144 | 4,581,713.859 | 4,041,462.903 | 3,252,715.928 | 1,915,087.447 | 1,744,450.975 |
Total Equity
| 1,979,324.865 | 744,971.932 | 2,217,583.453 | 3,868,970.661 | 3,754,896.549 | 3,840,221.572 | 2,990,661.325 | 659,377.226 | 436,477.553 | 2,941,854.612 | 3,854,075.99 | 4,554,257.818 | 4,502,041.821 | 3,889,788.304 | 3,049,496.347 | 1,782,210.937 | 1,733,305.617 |
Total Liabilities & Shareholders Equity
| 13,944,772.692 | 12,235,665.305 | 10,623,209.555 | 10,320,774.854 | 11,276,078.8 | 11,918,521.521 | 11,446,752.723 | 15,064,829.699 | 19,055,817.499 | 18,519,114.267 | 17,427,848.968 | 16,122,227.712 | 16,659,727.566 | 15,280,765.32 | 16,487,829.31 | 17,416,947.599 | 9,543,543.013 |