Hong Kong Economic Times Holdings Limited
HKEX:0423.HK
0.82 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 440.791 | 483.103 | 507.693 | 515.229 | 523.132 | 520.463 | 532.128 | 467.809 | 529.22 | 602.603 | 634.573 | 646.106 | 612.503 | 577.531 | 560.707 | 565.345 | 590.429 | 585.658 | 560.868 | 560.714 | 566.205 | 498.94 | 517.132 | 258.205 | 251.507 | 251.507 | 251.507 | 251.507 | 238.071 | 238.071 | 238.071 | 238.071 | 207.011 | 207.011 | 207.011 | 207.011 | 210.359 | 210.359 | 210.359 | 210.359 | 236.514 | 236.514 | 236.514 | 236.514 | 208.294 | 208.294 | 208.294 | 208.294 | 180.426 | 180.426 | 180.426 | 180.426 | 152.103 | 152.103 | 152.103 | 152.103 |
Cost of Revenue
| 260.217 | 291.69 | 301.969 | 298.147 | 292.366 | 289.42 | 291.822 | 292.467 | 318.079 | 369.925 | 389.74 | 388.422 | 378.541 | 342.389 | 361.285 | 354.344 | 374.842 | 372.385 | 362.366 | 360.149 | 363.108 | 338.61 | 360.878 | 177.992 | 154.788 | 154.788 | 154.788 | 154.788 | 124.235 | 124.235 | 124.235 | 124.235 | 113.961 | 113.961 | 113.961 | 113.961 | 128.001 | 128.001 | 128.001 | 128.001 | 134.271 | 134.271 | 134.271 | 134.271 | 119.145 | 119.145 | 119.145 | 119.145 | 100.788 | 100.788 | 100.788 | 100.788 | 87.745 | 87.745 | 87.745 | 87.745 |
Gross Profit
| 180.574 | 191.413 | 205.724 | 217.082 | 230.766 | 231.043 | 240.306 | 175.342 | 211.141 | 232.678 | 244.833 | 257.684 | 233.962 | 235.142 | 199.422 | 211.001 | 215.587 | 213.273 | 198.502 | 200.565 | 203.097 | 160.33 | 156.254 | 80.213 | 96.719 | 96.719 | 96.719 | 96.719 | 113.837 | 113.837 | 113.837 | 113.837 | 93.051 | 93.051 | 93.051 | 93.051 | 82.358 | 82.358 | 82.358 | 82.358 | 102.243 | 102.243 | 102.243 | 102.243 | 89.149 | 89.149 | 89.149 | 89.149 | 79.638 | 79.638 | 79.638 | 79.638 | 64.358 | 64.358 | 64.358 | 64.358 |
Gross Profit Ratio
| 0.41 | 0.396 | 0.405 | 0.421 | 0.441 | 0.444 | 0.452 | 0.375 | 0.399 | 0.386 | 0.386 | 0.399 | 0.382 | 0.407 | 0.356 | 0.373 | 0.365 | 0.364 | 0.354 | 0.358 | 0.359 | 0.321 | 0.302 | 0.311 | 0.385 | 0.385 | 0.385 | 0.385 | 0.478 | 0.478 | 0.478 | 0.478 | 0.449 | 0.449 | 0.449 | 0.449 | 0.392 | 0.392 | 0.392 | 0.392 | 0.432 | 0.432 | 0.432 | 0.432 | 0.428 | 0.428 | 0.428 | 0.428 | 0.441 | 0.441 | 0.441 | 0.441 | 0.423 | 0.423 | 0.423 | 0.423 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 107 | 109.158 | 111.78 | 108.414 | 108.96 | 106.573 | 103.628 | 105.366 | 112.69 | 112.359 | 105.228 | 105.687 | 98.32 | 102.035 | 102.208 | 92.279 | 97.382 | 97.383 | 93.086 | 89.113 | 94.078 | 80.157 | 91.965 | 43.532 | 39.464 | 39.464 | 39.464 | 39.464 | 37.794 | 37.794 | 37.794 | 37.794 | 32.841 | 32.841 | 32.841 | 32.841 | 34.346 | 34.346 | 34.346 | 34.346 | 32.578 | 32.578 | 32.578 | 32.578 | 28.887 | 28.887 | 28.887 | 28.887 | 27.557 | 27.557 | 27.557 | 27.557 | 25.357 | 25.357 | 25.357 | 25.357 |
Selling & Marketing Expenses
| 92.374 | 104.098 | 101.726 | 101.414 | 100.652 | 94.051 | 88.869 | 89.856 | 95.146 | 102.071 | 101.54 | 102.012 | 93.42 | 90.309 | 88.707 | 87.388 | 86.656 | 85.004 | 81.9 | 86.382 | 81.666 | 77.488 | 79.912 | 40.093 | 37.006 | 37.006 | 37.006 | 37.006 | 31.738 | 31.738 | 31.738 | 31.738 | 27.122 | 27.122 | 27.122 | 27.122 | 30.77 | 30.77 | 30.77 | 30.77 | 31.7 | 31.7 | 31.7 | 31.7 | 25.448 | 25.448 | 25.448 | 25.448 | 23.079 | 23.079 | 23.079 | 23.079 | 18.756 | 18.756 | 18.756 | 18.756 |
SG&A
| 199.374 | 213.256 | 213.119 | 209.828 | 209.479 | 200.54 | 192.734 | 195.139 | 209.705 | 216.01 | 208.754 | 207.837 | 192.12 | 192.344 | 190.915 | 179.667 | 184.038 | 182.387 | 174.986 | 175.495 | 175.744 | 157.645 | 171.877 | 83.625 | 76.47 | 76.47 | 76.47 | 76.47 | 69.531 | 69.531 | 69.531 | 69.531 | 59.963 | 59.963 | 59.963 | 59.963 | 65.117 | 65.117 | 65.117 | 65.117 | 64.278 | 64.278 | 64.278 | 64.278 | 54.335 | 54.335 | 54.335 | 54.335 | 50.636 | 50.636 | 50.636 | 50.636 | 44.113 | 44.113 | 44.113 | 44.113 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.014 | -0.014 | -0.014 | -0.014 | -0.057 | -0.057 | -0.057 | -0.057 | -0.039 | -0.039 | -0.039 | -0.039 | -2.28 | -2.28 | -2.28 | -2.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 86.847 | 213.256 | 213.119 | 209.828 | 209.479 | 200.54 | 192.734 | 195.139 | 209.705 | 216.01 | 207.587 | 205.938 | 190.139 | 190.951 | 188.968 | 177.769 | 182.702 | 181.192 | 174.203 | 175.249 | 175.498 | 157.399 | 103.111 | 83.625 | 76.47 | 76.47 | 76.47 | 76.47 | 69.517 | 69.517 | 69.517 | 69.517 | 59.906 | 59.906 | 59.906 | 59.906 | 65.078 | 65.078 | 65.078 | 65.078 | 61.998 | 61.998 | 61.998 | 61.998 | 54.335 | 54.335 | 54.335 | 54.335 | 50.636 | 50.636 | 50.636 | 50.636 | 44.113 | 44.113 | 44.113 | 44.113 |
Operating Income
| -16.544 | -21.843 | -7.395 | 7.254 | 21.287 | 30.503 | 47.572 | -19.797 | 1.436 | 16.668 | 37.246 | 51.746 | 43.823 | 44.191 | 10.454 | 33.232 | 32.885 | 32.081 | 24.299 | 25.316 | 27.599 | 2.931 | -15.258 | -3.412 | 20.25 | 20.25 | 20.25 | 20.25 | 44.319 | 44.319 | 44.319 | 44.319 | 33.145 | 33.145 | 33.145 | 33.145 | 17.281 | 17.281 | 17.281 | 17.281 | 40.246 | 40.246 | 40.246 | 40.246 | 34.815 | 34.815 | 34.815 | 34.815 | 29.002 | 29.002 | 29.002 | 29.002 | 20.245 | 20.245 | 20.245 | 20.245 |
Operating Income Ratio
| -0.038 | -0.045 | -0.015 | 0.014 | 0.041 | 0.059 | 0.089 | -0.042 | 0.003 | 0.028 | 0.059 | 0.08 | 0.072 | 0.077 | 0.019 | 0.059 | 0.056 | 0.055 | 0.043 | 0.045 | 0.049 | 0.006 | -0.03 | -0.013 | 0.081 | 0.081 | 0.081 | 0.081 | 0.186 | 0.186 | 0.186 | 0.186 | 0.16 | 0.16 | 0.16 | 0.16 | 0.082 | 0.082 | 0.082 | 0.082 | 0.17 | 0.17 | 0.17 | 0.17 | 0.167 | 0.167 | 0.167 | 0.167 | 0.161 | 0.161 | 0.161 | 0.161 | 0.133 | 0.133 | 0.133 | 0.133 |
Total Other Income Expenses Net
| 116.553 | 7.118 | 5.552 | 34.762 | 0.282 | 0.403 | -52.486 | 52.263 | 3.145 | 2.419 | 1.423 | 1.362 | 1.071 | 1.087 | 1.443 | 1.489 | 3.314 | 2.915 | 2.404 | 2.647 | 2.285 | 2.223 | 68.356 | 17.234 | 2.902 | 2.902 | 2.902 | 2.902 | 1.076 | 1.076 | 1.076 | 1.076 | -5.843 | -5.843 | -5.843 | -5.843 | 1.4 | 1.4 | 1.4 | 1.4 | 0 | 0 | 0 | 0 | 1.46 | 1.46 | 1.46 | 1.46 | 1.103 | 1.103 | 1.103 | 1.103 | -0.024 | -0.024 | -0.024 | -0.024 |
Income Before Tax
| 100.009 | -14.725 | -1.843 | 42.016 | 21.569 | 30.906 | -4.914 | 32.466 | 4.581 | 19.087 | 38.669 | 53.108 | 44.894 | 45.278 | 11.897 | 34.721 | 36.199 | 34.996 | 26.703 | 27.963 | 29.884 | 5.154 | 53.098 | 13.822 | 23.151 | 23.151 | 23.151 | 23.151 | 45.395 | 45.395 | 45.395 | 45.395 | 27.302 | 27.302 | 27.302 | 27.302 | 18.681 | 18.681 | 18.681 | 18.681 | 40.246 | 40.246 | 40.246 | 40.246 | 36.274 | 36.274 | 36.274 | 36.274 | 30.104 | 30.104 | 30.104 | 30.104 | 20.222 | 20.222 | 20.222 | 20.222 |
Income Before Tax Ratio
| 0.227 | -0.03 | -0.004 | 0.082 | 0.041 | 0.059 | -0.009 | 0.069 | 0.009 | 0.032 | 0.061 | 0.082 | 0.073 | 0.078 | 0.021 | 0.061 | 0.061 | 0.06 | 0.048 | 0.05 | 0.053 | 0.01 | 0.103 | 0.054 | 0.092 | 0.092 | 0.092 | 0.092 | 0.191 | 0.191 | 0.191 | 0.191 | 0.132 | 0.132 | 0.132 | 0.132 | 0.089 | 0.089 | 0.089 | 0.089 | 0.17 | 0.17 | 0.17 | 0.17 | 0.174 | 0.174 | 0.174 | 0.174 | 0.167 | 0.167 | 0.167 | 0.167 | 0.133 | 0.133 | 0.133 | 0.133 |
Income Tax Expense
| 25.22 | 5.092 | 5.361 | 6.135 | 11.01 | 7.016 | -8.155 | 2.756 | 3.96 | 7.252 | 8.426 | 9.873 | 8.709 | 8.336 | 7.094 | 8.765 | 5.938 | 6.123 | 4.008 | 4.185 | 5.189 | 0.394 | 8.895 | -2.008 | 3.772 | 3.772 | 3.772 | 3.772 | 6.336 | 6.336 | 6.336 | 6.336 | 5.582 | 5.582 | 5.582 | 5.582 | 2.803 | 2.803 | 2.803 | 2.803 | 6.854 | 6.854 | 6.854 | 6.854 | 6.177 | 6.177 | 6.177 | 6.177 | 5.224 | 5.224 | 5.224 | 5.224 | 3.615 | 3.615 | 3.615 | 3.615 |
Net Income
| 74.487 | -20.265 | -7.659 | 35.117 | 9.859 | 23.158 | 2.19 | 28.726 | -0.468 | 11.041 | 29.28 | 42.241 | 35.235 | 36.022 | 3.916 | 24.843 | 29.377 | 28.105 | 22.145 | 23.232 | 24.098 | 4.04 | 61.434 | 15.498 | 19.018 | 19.018 | 19.018 | 19.018 | 38.66 | 38.66 | 38.66 | 38.66 | 21.366 | 21.366 | 21.366 | 21.366 | 15.51 | 15.51 | 15.51 | 15.51 | 33.392 | 33.392 | 33.392 | 33.392 | 30.098 | 30.098 | 30.098 | 30.098 | 24.88 | 24.88 | 24.88 | 24.88 | 16.607 | 16.607 | 16.607 | 16.607 |
Net Income Ratio
| 0.169 | -0.042 | -0.015 | 0.068 | 0.019 | 0.044 | 0.004 | 0.061 | -0.001 | 0.018 | 0.046 | 0.065 | 0.058 | 0.062 | 0.007 | 0.044 | 0.05 | 0.048 | 0.039 | 0.041 | 0.043 | 0.008 | 0.119 | 0.06 | 0.076 | 0.076 | 0.076 | 0.076 | 0.162 | 0.162 | 0.162 | 0.162 | 0.103 | 0.103 | 0.103 | 0.103 | 0.074 | 0.074 | 0.074 | 0.074 | 0.141 | 0.141 | 0.141 | 0.141 | 0.144 | 0.144 | 0.144 | 0.144 | 0.138 | 0.138 | 0.138 | 0.138 | 0.109 | 0.109 | 0.109 | 0.109 |
EPS
| 0.17 | -0.047 | -0.018 | 0.081 | 0.023 | 0.054 | 0.005 | 0.067 | -0.001 | 0.026 | 0.068 | 0.098 | 0.082 | 0.084 | 0.009 | 0.058 | 0.068 | 0.065 | 0.051 | 0.054 | 0.056 | 0.009 | 0.14 | 0.036 | 0.044 | 0.044 | 0.044 | 0.044 | 0.09 | 0.09 | 0.09 | 0.09 | 0.05 | 0.05 | 0.05 | 0.05 | 0.036 | 0.036 | 0.036 | 0.036 | 0.077 | 0.077 | 0.077 | 0.077 | 0.07 | 0.07 | 0.07 | 0.07 | 0.058 | 0.058 | 0.058 | 0.058 | 5.32 | 5.32 | 5.32 | 5.32 |
EPS Diluted
| 0.17 | -0.047 | -0.018 | 0.081 | 0.023 | 0.054 | 0.005 | 0.067 | -0.001 | 0.026 | 0.068 | 0.098 | 0.082 | 0.084 | 0.009 | 0.058 | 0.068 | 0.065 | 0.051 | 0.054 | 0.056 | 0.009 | 0.14 | 0.036 | 0.044 | 0.044 | 0.044 | 0.044 | 0.09 | 0.09 | 0.09 | 0.09 | 0.05 | 0.05 | 0.05 | 0.05 | 0.036 | 0.036 | 0.036 | 0.036 | 0.077 | 0.077 | 0.077 | 0.077 | 0.07 | 0.07 | 0.07 | 0.07 | 0.058 | 0.058 | 0.058 | 0.058 | 5.32 | 5.32 | 5.32 | 5.32 |
EBITDA
| -3.272 | -1.06 | 13.548 | 27.574 | 41.845 | 51.658 | 78.385 | 13.341 | 38.251 | 53.99 | 63.772 | 78.772 | 71.355 | 72.261 | 39.807 | 63.599 | 62.511 | 61.769 | 54.552 | 53.637 | 55.74 | 31.025 | 9.111 | 26.281 | 32.036 | 32.036 | 32.036 | 32.036 | 52.016 | 52.016 | 52.016 | 52.016 | 34.315 | 34.315 | 34.315 | 34.315 | 26.078 | 26.078 | 26.078 | 26.078 | 40.246 | 40.246 | 40.246 | 40.246 | 42.916 | 42.916 | 42.916 | 42.916 | 30.104 | 30.104 | 30.104 | 30.104 | 20.222 | 20.222 | 20.222 | 20.222 |
EBITDA Ratio
| -0.007 | -0.002 | 0.027 | 0.054 | 0.08 | 0.099 | 0.147 | 0.029 | 0.072 | 0.09 | 0.1 | 0.122 | 0.116 | 0.125 | 0.071 | 0.112 | 0.106 | 0.105 | 0.097 | 0.096 | 0.098 | 0.062 | 0.018 | 0.102 | 0.127 | 0.127 | 0.127 | 0.127 | 0.218 | 0.218 | 0.218 | 0.218 | 0.166 | 0.166 | 0.166 | 0.166 | 0.124 | 0.124 | 0.124 | 0.124 | 0.17 | 0.17 | 0.17 | 0.17 | 0.206 | 0.206 | 0.206 | 0.206 | 0.167 | 0.167 | 0.167 | 0.167 | 0.133 | 0.133 | 0.133 | 0.133 |