Hong Kong Economic Times Holdings Limited
HKEX:0423.HK
0.82 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 212.049 | 206.232 | 215.509 | 191.849 | 362.765 | 219.515 | 227.917 | 258.679 | 220.525 | 178.325 | 182.959 | 135.786 | 174.764 | 100.842 | 119.023 | 95.037 | 117.344 | 125.714 | 136.255 | 100.546 | 172.367 | 133.829 | 278.559 | 278.559 | 248.716 | 248.716 | 167.922 | 160.33 | 174.192 | 112.171 | 160.384 |
Short Term Investments
| 314.42 | 180.898 | 248.649 | 215.607 | 98.19 | 236.405 | 242.565 | 127.728 | 166.253 | 146.632 | 146.706 | 149.002 | 126.771 | 148.137 | 268.93 | 279.761 | 283.085 | 269.335 | 256.055 | 246.386 | 198.613 | 201.453 | 77.505 | 102.575 | 0 | 21.647 | 15.44 | 294.602 | 317.381 | 354.553 | 324.455 |
Cash and Short Term Investments
| 526.469 | 387.13 | 464.158 | 407.456 | 460.955 | 455.92 | 470.482 | 386.407 | 386.778 | 324.957 | 329.665 | 284.788 | 301.535 | 248.979 | 387.953 | 374.798 | 400.429 | 395.049 | 392.31 | 346.932 | 370.98 | 335.282 | 356.064 | 381.134 | 248.716 | 270.363 | 183.362 | 454.932 | 491.573 | 466.724 | 484.839 |
Net Receivables
| 137.207 | 159.929 | 172.587 | 193.307 | 180.272 | 185.577 | 181.519 | 170.99 | 167.901 | 220.935 | 243.404 | 270.406 | 245.956 | 239.376 | 208.41 | 216.213 | 214.364 | 215.407 | 213.896 | 220.02 | 219.436 | 208.612 | 201.262 | 0 | 0 | 0 | 0 | 211.3 | 173.959 | 0 | 160.467 |
Inventory
| 15.497 | 18.873 | 20.264 | 25.787 | 23.706 | 24.087 | 16.836 | 22.209 | 34.634 | 45.015 | 70.81 | 62.398 | 47.138 | 24.476 | 22.261 | 26.774 | 29.843 | 32.684 | 33.789 | 39.515 | 37.096 | 39.722 | 34.918 | 34.918 | 45.919 | 45.919 | 50.177 | 25.05 | 21.071 | 24.945 | 17.261 |
Other Current Assets
| 37.775 | 44.045 | 32.103 | 53.522 | 30.418 | 36.777 | 32.646 | 45.719 | 33.028 | 37.587 | 15.065 | 15.65 | 15.676 | 3.483 | 3.612 | 3.664 | 3.664 | 3.595 | 9.588 | 4.77 | 253.081 | 242.005 | 235.166 | 0 | 269.596 | 0 | 277.352 | 0.508 | 1.322 | 196.974 | 3.906 |
Total Current Assets
| 716.948 | 609.977 | 689.112 | 680.072 | 695.351 | 702.361 | 701.483 | 625.325 | 622.341 | 628.494 | 658.944 | 633.242 | 610.305 | 516.314 | 622.236 | 621.449 | 648.3 | 646.735 | 649.583 | 611.237 | 661.157 | 617.009 | 626.148 | 626.148 | 564.231 | 564.231 | 510.891 | 691.79 | 687.925 | 688.643 | 666.473 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 428.943 | 467.162 | 442.396 | 453.693 | 436.576 | 447.677 | 459.88 | 556.671 | 562.367 | 587.642 | 564.395 | 531.351 | 547.815 | 547.09 | 415.122 | 436.646 | 456.269 | 474.446 | 496.297 | 516.411 | 502.125 | 525.629 | 534.687 | 534.687 | 568.001 | 568.001 | 526.746 | 234.777 | 272.502 | 222.867 | 166.246 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.748 | 1.248 | 1.747 | 2.246 |
Goodwill and Intangible Assets
| -22.704 | 467.104 | 442.148 | 447.492 | 436.576 | 447.41 | 459.61 | 556.671 | 559.646 | 587.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 0.748 | 1.248 | 1.747 | 2.246 |
Long Term Investments
| 20.449 | 21.113 | 42.176 | 42.563 | 42.95 | 5.865 | 5.949 | 6.033 | 6.116 | 6.199 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.811 | -1.219 | -281.126 | -271.74 | -321.341 | 3.353 |
Tax Assets
| 2.255 | 23.45 | 23.538 | 23.29 | 23.449 | 27.901 | 28.128 | 23.273 | 22.631 | 22.225 | 22.683 | 22.808 | 22.901 | 23.275 | 23.085 | 23.321 | 23.701 | 22.685 | 22.203 | 21.064 | 20.107 | 20.887 | 16.121 | 0 | 9.74 | 0 | 3.665 | 4.123 | 4.488 | 4.935 | 0.016 |
Other Non-Current Assets
| 22.704 | -467.104 | -442.148 | -447.492 | -436.576 | -447.41 | -459.61 | -556.671 | -559.646 | -587.582 | -22.683 | -22.808 | -22.901 | -23.275 | -23.085 | -23.321 | -23.701 | -22.685 | -22.203 | -21.064 | 12.402 | 12.446 | 22.396 | -534.687 | 41.454 | -583.812 | 35.706 | 354.754 | 332.984 | 354.553 | 60.413 |
Total Non-Current Assets
| 451.647 | 511.725 | 508.11 | 519.546 | 502.975 | 481.443 | 493.957 | 585.977 | 591.114 | 616.066 | 564.395 | 531.351 | 547.815 | 547.09 | 415.122 | 436.646 | 456.269 | 474.446 | 496.297 | 516.411 | 534.634 | 558.962 | 573.204 | 534.687 | 619.195 | 583.812 | 565.148 | 313.276 | 339.482 | 262.761 | 232.274 |
Total Assets
| 1,168.595 | 1,121.702 | 1,197.222 | 1,199.618 | 1,198.326 | 1,183.804 | 1,195.44 | 1,211.302 | 1,213.455 | 1,244.56 | 1,265.459 | 1,252.142 | 1,247.7 | 1,164.105 | 1,153.723 | 1,159.944 | 1,204.704 | 1,216.38 | 1,241.002 | 1,171.43 | 1,195.791 | 1,175.971 | 1,199.352 | 1,199.352 | 1,183.426 | 1,183.426 | 1,076.039 | 1,005.066 | 1,027.407 | 951.404 | 898.747 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 22.644 | 29.702 | 24.764 | 27.601 | 30.774 | 26.132 | 25.92 | 21.535 | 25.875 | 35.773 | 32.864 | 42.378 | 54.819 | 33.278 | 34.454 | 39.977 | 37.604 | 38.795 | 38.975 | 36.483 | 38.126 | 46.364 | 40.689 | 40.689 | 58.401 | 58.401 | 57.785 | 49.124 | 25.788 | 28.333 | 26.089 |
Short Term Debt
| 1.773 | 6.342 | 10.565 | 9.904 | 2.802 | 10.531 | 17.165 | 16.419 | 8.108 | 14.065 | 0 | 0 | 0 | 0 | 0 | 8.08 | 8.08 | 38.687 | 38.306 | 29.877 | 29.504 | 29.139 | 24.432 | 0 | 47.205 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2.208 | 2.934 | 0.36 | 3.356 | 0.164 | 6.491 | 3.403 | 5.112 | 2.445 | 9.191 | 1.585 | 12.066 | 1.943 | 9.118 | 1.343 | 9.234 | 2.496 | 5.04 | 0.294 | 5.124 | 4.337 | 6.203 | 3.396 | 0 | 12.956 | 0 | 5.148 | 17.14 | 6.804 | 24.842 | 12.555 |
Deferred Revenue
| 116.291 | 128.049 | 124.743 | 129.68 | 124.135 | 124.749 | 113.776 | 121.757 | 130.979 | 138.749 | 0 | 0 | 0 | 0 | 0 | -8.08 | -8.08 | -38.687 | -38.306 | -29.877 | 4.337 | 6.203 | 3.396 | 0 | 12.956 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 92.547 | 83.128 | 113.499 | 91.985 | 113.944 | 92.889 | 106.79 | 94.653 | 100.622 | 94.115 | 263.342 | 260.313 | 256.718 | 222.619 | 230.816 | 208.565 | 249.728 | 241.519 | 250.917 | 212.421 | 190.446 | 182.926 | 208.707 | 219.928 | 181.987 | 242.148 | 212.041 | 185.861 | 202.562 | 192.05 | 172.15 |
Total Current Liabilities
| 233.255 | 247.221 | 273.571 | 259.17 | 271.655 | 254.301 | 263.651 | 254.364 | 265.584 | 282.702 | 296.206 | 302.691 | 311.537 | 255.897 | 265.27 | 248.542 | 287.332 | 280.314 | 289.892 | 248.904 | 262.413 | 264.632 | 277.224 | 260.617 | 300.549 | 300.549 | 269.826 | 234.985 | 228.35 | 220.383 | 198.239 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0.363 | 0.777 | 1.403 | 4.932 | 0.357 | 0.164 | 1.654 | 8.573 | 6.96 | 9.455 | 0 | 0 | 0 | 0 | 0 | 18.18 | 22.22 | 62.502 | 81.937 | 66.843 | 81.857 | 96.716 | 90.461 | 90.461 | 102.795 | 102.795 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -16.923 | -11.242 | 29.919 | 49.986 | 35.376 | 0 | 96.716 | 90.461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 19.261 | 19.435 | 18.867 | 18.874 | 17.614 | 16.926 | 16.996 | 28.684 | 30.945 | 33.021 | 34.109 | 34.711 | 36.711 | 36.507 | 35.743 | 35.103 | 33.462 | 32.583 | 31.951 | 31.467 | 31.072 | 31.665 | 32.125 | 0 | 38.014 | 0 | 42.635 | 20.942 | 21.074 | 21.288 | 22.477 |
Other Non-Current Liabilities
| 7.56 | 12.402 | 10.959 | 4.221 | 3.078 | 3.712 | 2.569 | 6 | 4.857 | 10.377 | 9.216 | 7.565 | 6.404 | 10.632 | 9.621 | -18.18 | -22.22 | -62.502 | -81.937 | -66.843 | 9.449 | -96.716 | -90.461 | -90.461 | 0 | -102.795 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 27.184 | 32.614 | 31.229 | 28.027 | 21.049 | 20.802 | 21.219 | 43.257 | 42.762 | 52.853 | 43.325 | 42.276 | 43.115 | 47.139 | 45.364 | 18.18 | 22.22 | 62.502 | 81.937 | 66.843 | 122.378 | 128.381 | 122.586 | 90.461 | 140.809 | 102.795 | 42.635 | 20.942 | 21.074 | 21.288 | 22.477 |
Total Liabilities
| 260.439 | 279.835 | 304.8 | 287.197 | 292.704 | 275.103 | 284.87 | 297.621 | 308.346 | 335.555 | 339.531 | 344.967 | 354.652 | 303.036 | 310.634 | 317.119 | 357.147 | 386.223 | 413.443 | 358.124 | 384.791 | 393.013 | 399.81 | 399.81 | 441.358 | 441.358 | 312.461 | 255.927 | 249.424 | 241.671 | 220.716 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 | 43.16 |
Retained Earnings
| 815.506 | 753.967 | 804.444 | 825.051 | 817.988 | 821.077 | 823.815 | 830.191 | 823.045 | 832.145 | 779.214 | 758.484 | 744.197 | 708.962 | 672.94 | 669.024 | 644.181 | 623.436 | 595.331 | 560.238 | 558.586 | 530.313 | 556.344 | 556.344 | 0 | 491.327 | 0 | 502.242 | 77.256 | 0 | 38.412 |
Accumulated Other Comprehensive Income/Loss
| 19.513 | 15.065 | 15.591 | 15.158 | 16.186 | 16.596 | 16.459 | 14.245 | 13.803 | 9.408 | 80.056 | 82.634 | 83.788 | 79.082 | 78.622 | 74.249 | 74.725 | 78.756 | 79.135 | 78.664 | -394.646 | -368.071 | -340.079 | 0 | -330.645 | 0 | -308.747 | 0 | -281.532 | 0 | -240.053 |
Other Total Stockholders Equity
| 8.007 | 8.007 | 8.007 | 8.007 | 8.007 | 8.007 | 8.007 | 8.007 | 8.007 | 8.007 | 8.007 | 8.007 | 8.007 | 16.639 | 36.061 | 44.693 | 74.905 | 74.905 | 100.801 | 122.381 | 595.583 | 569.555 | 532.836 | -599.504 | 1,022.386 | -534.487 | 1,022.767 | 197.331 | 933.373 | 660.922 | 831.695 |
Total Shareholders Equity
| 886.186 | 820.199 | 871.202 | 891.376 | 885.341 | 888.84 | 891.441 | 895.603 | 888.015 | 892.72 | 910.437 | 892.285 | 879.152 | 847.843 | 830.783 | 831.126 | 836.971 | 820.257 | 818.427 | 804.443 | 802.683 | 774.957 | 792.261 | 599.504 | 734.901 | 534.487 | 757.18 | 742.733 | 772.257 | 704.082 | 673.214 |
Total Equity
| 908.156 | 841.867 | 892.422 | 912.421 | 905.622 | 908.701 | 910.57 | 913.681 | 905.109 | 909.005 | 925.928 | 907.175 | 893.048 | 861.069 | 843.089 | 842.825 | 847.557 | 830.157 | 827.559 | 813.306 | 811 | 782.958 | 799.542 | 599.504 | 742.068 | 534.487 | 763.578 | 749.139 | 777.983 | 709.733 | 678.031 |
Total Liabilities & Shareholders Equity
| 1,168.595 | 1,121.702 | 1,197.222 | 1,199.618 | 1,198.326 | 1,183.804 | 1,195.44 | 1,211.302 | 1,213.455 | 1,244.56 | 1,265.459 | 1,252.142 | 1,247.7 | 1,164.105 | 1,153.723 | 1,159.944 | 1,204.704 | 1,216.38 | 1,241.002 | 1,171.43 | 1,195.791 | 1,175.971 | 1,199.352 | 0 | 1,183.426 | 0 | 1,076.039 | 1,005.066 | 1,027.407 | 951.404 | 898.747 |