Vietnam Manufacturing and Export Processing (Holdings) Limited
HKEX:0422.HK
0.61 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 105.148 | 132.899 | 93.019 | 84.108 | 99.499 | 91.547 | 93.746 | 133.202 | 125.675 | 177.51 | 172.667 | 204.344 | 270.234 | 246.886 | 217.701 | 216.814 | 259.737 | 184.308 |
| Cost of Revenue
| 89.657 | 119.342 | 87.159 | 75.999 | 94.128 | 93.877 | 87.681 | 117.469 | 116.592 | 165.615 | 159.271 | 181.999 | 222.869 | 188.15 | 163.624 | 168.735 | 192.559 | 140.076 |
| Gross Profit
| 15.49 | 13.558 | 5.86 | 8.109 | 5.371 | -2.33 | 6.066 | 15.733 | 9.083 | 11.895 | 13.396 | 22.344 | 47.365 | 58.736 | 54.077 | 48.079 | 67.178 | 44.232 |
| Gross Profit Ratio
| 0.147 | 0.102 | 0.063 | 0.096 | 0.054 | -0.025 | 0.065 | 0.118 | 0.072 | 0.067 | 0.078 | 0.109 | 0.175 | 0.238 | 0.248 | 0.222 | 0.259 | 0.24 |
| Reseach & Development Expenses
| 2.42 | 2.225 | 2.066 | 3.118 | 3.631 | 7.457 | 4.098 | 7.303 | 7.804 | 9.823 | 8.619 | 8.869 | 0 | 6.455 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 7.921 | 7.06 | 7.024 | 7.865 | 9.566 | 13.71 | 9.3 | 12.932 | 13.211 | 16.175 | 15.887 | 15.654 | 19.815 | 13.013 | 18.606 | 20.764 | 10.638 | 7.623 |
| Selling & Marketing Expenses
| 5.916 | 6.222 | 5.186 | 4.737 | 5.887 | 6.042 | 6.941 | 6.959 | 7.173 | 11.527 | 13.616 | 14.28 | 16.163 | 15.187 | 13.647 | 20.277 | 0 | 0 |
| SG&A
| 13.837 | 13.282 | 12.21 | 12.602 | 15.453 | 19.753 | 16.241 | 19.891 | 20.385 | 27.701 | 29.503 | 29.934 | 35.979 | 28.2 | 32.254 | 41.041 | 10.638 | 7.623 |
| Other Expenses
| 0.922 | -0.206 | 0.404 | 0.442 | 1.043 | 1.277 | 0.806 | -0.877 | -0.272 | -0.098 | -0.824 | -0.386 | -0.546 | -1.241 | -1.197 | 2.39 | 25.942 | 14.446 |
| Operating Expenses
| 14.643 | 13.075 | 12.614 | 13.044 | 16.495 | 21.03 | 17.047 | 19.014 | 20.113 | 27.603 | 28.679 | 29.548 | 35.433 | 33.414 | 31.056 | 43.43 | 36.579 | 22.07 |
| Operating Income
| 1.878 | 2.014 | -6.754 | -4.935 | -11.124 | -43.549 | -13.208 | -3.275 | -11.015 | -15.54 | -15.338 | -7.431 | 11.891 | 25.322 | 23.02 | 4.649 | 30.599 | 22.162 |
| Operating Income Ratio
| 0.018 | 0.015 | -0.073 | -0.059 | -0.112 | -0.476 | -0.141 | -0.025 | -0.088 | -0.088 | -0.089 | -0.036 | 0.044 | 0.103 | 0.106 | 0.021 | 0.118 | 0.12 |
| Total Other Income Expenses Net
| -0.02 | -2.058 | 1.182 | -2.387 | -6.446 | -17.148 | 1.204 | 2.445 | 3.266 | 5.491 | 6.511 | 8.408 | 10.137 | 6.039 | 2.368 | 7.418 | 4.309 | 3.724 |
| Income Before Tax
| 1.858 | -0.044 | -5.572 | -7.322 | -17.57 | -40.509 | -9.777 | -0.837 | -7.763 | -10.217 | -8.772 | 1.204 | 22.07 | 31.361 | 25.389 | 12.066 | 34.908 | 25.886 |
| Income Before Tax Ratio
| 0.018 | -0 | -0.06 | -0.087 | -0.177 | -0.442 | -0.104 | -0.006 | -0.062 | -0.058 | -0.051 | 0.006 | 0.082 | 0.127 | 0.117 | 0.056 | 0.134 | 0.14 |
| Income Tax Expense
| 0.172 | 0.157 | -0.004 | -0.037 | 0.024 | 1.334 | -0.445 | -0.09 | 0.262 | 0.165 | 0.758 | 0.459 | 4.916 | 6.251 | 4.101 | 4.069 | 3.865 | 2.565 |
| Net Income
| 1.686 | -0.2 | -5.569 | -7.286 | -17.594 | -41.843 | -9.332 | -0.747 | -8.025 | -10.382 | -9.53 | 0.745 | 17.154 | 25.11 | 21.288 | 7.961 | 31.043 | 23.321 |
| Net Income Ratio
| 0.016 | -0.002 | -0.06 | -0.087 | -0.177 | -0.457 | -0.1 | -0.006 | -0.064 | -0.058 | -0.055 | 0.004 | 0.063 | 0.102 | 0.098 | 0.037 | 0.12 | 0.127 |
| EPS
| 0.002 | -0 | -0.006 | -0.008 | -0.019 | -0.046 | -0.01 | -0.001 | -0.009 | -0.011 | -0.011 | 0.001 | 0.019 | 0.028 | 0.023 | 0.009 | 0.042 | 0.03 |
| EPS Diluted
| 0.002 | -0 | -0.006 | -0.008 | -0.019 | -0.046 | -0.01 | -0.001 | -0.009 | -0.011 | -0.011 | 0.001 | 0.019 | 0.028 | 0.023 | 0.009 | 0.04 | 0.03 |
| EBITDA
| 4.957 | 2.311 | -4.158 | -2.671 | -8.401 | -14.116 | -3.125 | 3.722 | -1.913 | -3.35 | -1.289 | 9.566 | 30.717 | 41.257 | 35.721 | 23.734 | 39.258 | 30.487 |
| EBITDA Ratio
| 0.047 | 0.017 | -0.045 | -0.032 | -0.084 | -0.154 | -0.033 | 0.028 | -0.015 | -0.019 | -0.007 | 0.047 | 0.114 | 0.167 | 0.164 | 0.109 | 0.151 | 0.165 |