Huayi Tencent Entertainment Company Limited
HKEX:0419.HK
0.08 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,344.031 | 1,692.061 | 325.721 | 106.062 | 96.951 | 109.168 | 167.666 | 135.633 | 122.838 | 110.137 | 126.192 | 165.068 | 125.224 | 171.308 | 276.451 | 179.431 | 187.082 | 304.902 | 33.691 | 38.63 | 30.011 |
| Cost of Revenue
| 935.045 | 1,300.921 | 283.37 | 63.705 | 63.683 | 70.954 | 156.97 | 113.842 | 67.659 | 84.331 | 93.982 | 62.77 | 94.226 | 116.944 | 179.472 | 230.144 | 155.774 | 192.256 | 29.531 | 31.091 | 24.567 |
| Gross Profit
| 408.986 | 391.14 | 42.351 | 42.357 | 33.268 | 38.214 | 10.696 | 21.791 | 55.179 | 25.806 | 32.21 | 102.298 | 30.998 | 54.364 | 96.979 | -50.713 | 31.308 | 112.646 | 4.16 | 7.539 | 5.444 |
| Gross Profit Ratio
| 0.304 | 0.231 | 0.13 | 0.399 | 0.343 | 0.35 | 0.064 | 0.161 | 0.449 | 0.234 | 0.255 | 0.62 | 0.248 | 0.317 | 0.351 | -0.283 | 0.167 | 0.369 | 0.123 | 0.195 | 0.181 |
| Reseach & Development Expenses
| 29.306 | 35.751 | 3.146 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 75.86 | 147.744 | 131.648 | 75.373 | 67.124 | 99.111 | 156.482 | 117.983 | 136.564 | 69.019 | 95.401 | 93.728 | 75.75 | 76.66 | 51.251 | 177.681 | 38.843 | 27.898 | 23.963 | 16.564 | 15.246 |
| Selling & Marketing Expenses
| 419.683 | 499.453 | 50.67 | 3.717 | 1.773 | 0.296 | 26.599 | 4.069 | 23.421 | 0.384 | 0.379 | 0.559 | 2.43 | 19.462 | 24.006 | 25.862 | 32.203 | 13.225 | 1.57 | 1.007 | 1.233 |
| SG&A
| 495.543 | 657.274 | 190.995 | 79.09 | 68.897 | 99.407 | 183.081 | 122.052 | 159.985 | 69.403 | 95.78 | 94.287 | 78.18 | 96.122 | 75.257 | 203.543 | 71.046 | 41.123 | 25.533 | 17.571 | 16.479 |
| Other Expenses
| 0 | 2.023 | 0.286 | 0.644 | 0.571 | -3.887 | 0.124 | 1.593 | 0.534 | 0.275 | -0.606 | -64.308 | -7.52 | -35.526 | -84.408 | -12.588 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 516.022 | 693.025 | 190.995 | 79.09 | 68.897 | 99.407 | 183.081 | 122.052 | 159.985 | 69.403 | 95.78 | 94.287 | 70.66 | 60.596 | -9.151 | 190.955 | 71.046 | 41.123 | 25.533 | 17.571 | 16.479 |
| Operating Income
| -109.473 | -301.885 | -148.644 | -36.733 | -35.629 | -66.271 | -127.663 | -135.687 | -147.506 | -18.483 | -33.31 | -3.7 | 26.815 | 0.699 | 97.788 | -228.34 | -39.738 | 71.523 | -21.373 | -10.032 | -11.035 |
| Operating Income Ratio
| -0.081 | -0.178 | -0.456 | -0.346 | -0.367 | -0.607 | -0.761 | -1 | -1.201 | -0.168 | -0.264 | -0.022 | 0.214 | 0.004 | 0.354 | -1.273 | -0.212 | 0.235 | -0.634 | -0.26 | -0.368 |
| Total Other Income Expenses Net
| -8.607 | -26.455 | 6.799 | -19.435 | 5.269 | -5.132 | -9.569 | -38.451 | -29.744 | 91.397 | 7.616 | -62.697 | 48.44 | -438.577 | -27.956 | -201.478 | -57.922 | 204.999 | -0.484 | 1.193 | -58.816 |
| Income Before Tax
| -118.08 | -312.206 | -136.912 | -58.672 | -32.919 | -66.325 | -140.759 | -138.714 | -128.033 | 47.8 | -104.397 | -30.956 | -5.937 | -478.854 | 66.497 | -443.146 | -97.66 | 276.522 | -21.857 | -8.839 | -69.851 |
| Income Before Tax Ratio
| -0.088 | -0.185 | -0.42 | -0.553 | -0.34 | -0.608 | -0.84 | -1.023 | -1.042 | 0.434 | -0.827 | -0.188 | -0.047 | -2.795 | 0.241 | -2.47 | -0.522 | 0.907 | -0.649 | -0.229 | -2.328 |
| Income Tax Expense
| -0.069 | -0.425 | -0.418 | 0.406 | 0.785 | 0.13 | 0.364 | 0.086 | 4.612 | -4.235 | -4.074 | 12.633 | 11.69 | 4.813 | 0.413 | -2.091 | -16.38 | 12.065 | 0.33 | 1.092 | 0.195 |
| Net Income
| -97.087 | -269.98 | -110.402 | -56.574 | -28.77 | 73.737 | -103.669 | -139.506 | -493.67 | 55.178 | -165.722 | -43.589 | -17.779 | -483.463 | 1.383 | -441.117 | -81.28 | 264.457 | -22.187 | -9.931 | -70.046 |
| Net Income Ratio
| -0.072 | -0.16 | -0.339 | -0.533 | -0.297 | 0.675 | -0.618 | -1.029 | -4.019 | 0.501 | -1.313 | -0.264 | -0.142 | -2.822 | 0.005 | -2.458 | -0.434 | 0.867 | -0.659 | -0.257 | -2.334 |
| EPS
| -0.006 | -0.02 | -0.008 | -0.004 | -0.002 | 0.006 | -0.008 | -0.011 | -0.075 | 0.011 | -0.062 | -0.019 | -0.01 | -0.34 | 0.002 | -0.5 | -0.11 | 0.47 | -0.06 | -0.06 | -0.48 |
| EPS Diluted
| -0.007 | -0.02 | -0.008 | -0.004 | -0.002 | 0.006 | -0.008 | -0.011 | -0.075 | 0.011 | -0.062 | -0.019 | -0.01 | -0.34 | 0.002 | -0.5 | -0.11 | 0.47 | -0.06 | -0.06 | -0.48 |
| EBITDA
| -99.09 | -221.676 | 28.766 | -19.696 | 2.64 | -61.525 | -106.09 | -115.19 | -123.417 | 80.019 | 15.352 | 1.638 | 38.226 | -480.668 | 294.646 | -266.391 | -39.738 | 71.523 | -21.373 | -10.032 | -11.035 |
| EBITDA Ratio
| -0.074 | -0.112 | 0.06 | -0.053 | -0.104 | -0.563 | -0.54 | -0.909 | -1.176 | 0.126 | 0.122 | 0.222 | 0.637 | 0.027 | 1.064 | -0.222 | -0.212 | 0.235 | -0.634 | -0.26 | -0.368 |