Tse Sui Luen Jewellery (International) Limited

HKEX:0417.HK

0.83 (HKD) • At close July 24, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 179.967348.282354.507379.422336.75251.242320.573323.657202.549130.062142.333205.848102.512121.935176.894127.12178.99899.178101.24981.82539.27753.2
Short Term Investments 294.143366.216382.725317.656232.003159.302022.47219.5244.43000000000.0010.0380.0770.014
Cash and Short Term Investments 474.11714.498737.232697.078568.753410.544320.573323.657202.549130.062142.333205.848102.512121.935176.894127.12178.99899.178101.2581.86339.35453.214
Net Receivables 88.84157.097223.473294.241186.941178.373207.593410.785377.808332.237180.425175.71215.533233.43700000079.28683.794
Inventory 1,253.2461,469.771,369.4511,224.1961,453.7551,436.2591,641.8731,478.6791,607.5091,766.7971,903.5091,584.7641,593.2161,268.497954.714760.761865.594521.589500.723494.557409.996290.519
Other Current Assets 56.4565.7555.6624.7754.375147.089146.913166.801181.891158.247284.609241.8641.2371.349185.02162.617156.634143.765110.797.84622.5322.618
Total Current Assets 1,872.6522,347.122,335.8182,220.292,213.8242,172.2652,316.9522,379.9222,369.7572,387.3432,330.4512,032.4761,912.4981,625.2181,316.6281,050.4991,101.226764.532712.673674.266551.166450.145
Non-Current Assets:
Property, Plant & Equipment, Net 273.448360.446205.439171.283334.156181.843140.117141.178139.441144.947137.927131.233137.932124.538118.593134.625138.375130.663117.69199.54163.04565.653
Goodwill 0-93.48000000000-0.50000000000
Intangible Assets 87.84693.57976.08278.12778.4030.0990.5990.0990.0990.0990.0990.5990000000000
Goodwill and Intangible Assets 87.8460.09976.08278.12778.4030.0990.5990.0990.0990.0990.0990.0990000000000
Long Term Investments 151.91101.97226.80326.83541.50653.165-0.552.65543.37943.326000000000000
Tax Assets 34.51834.08138.3433.98540.52649.27557.78455.21450.69237.430021.03619.01522.24426.73218.88325.09620.83417.6843.1430
Other Non-Current Assets -59.1020.524.6850.50.50.538.8980.571.9290.581.64656.92523.6260.50.50.50.50.6030.6030.60.5970.597
Total Non-Current Assets 488.62497.098371.349310.73495.091284.882236.898249.646305.54226.302219.672188.257182.594144.053141.337161.857157.758156.362139.128117.82566.78566.25
Total Assets 2,361.2722,844.2182,707.1672,531.022,708.9152,457.1472,553.852,629.5682,675.2972,613.6452,550.1232,220.7332,095.0921,769.2711,457.9651,212.3561,258.984920.894851.801792.091617.951516.395
Liabilities & Equity:
Current Liabilities:
Account Payables 337.981328.537250.034155.355245.718224.503274.293316.392271.633258.46355.088555.685752.803554.249501.302175.944352.077358.309445.875425.896305.901213.519
Short Term Debt 642.042665.7491,008.393657.79601.312787.664377.206313.125723.906617.472578.513374.196317.488213.815105.82197.326116.872.21237.7119.164247.408253.738
Tax Payables 5.8667.62319.4818.843.35516.5516.57922.44823.96721.89615.4855.37739.89537.37462.17979.17996.87494.8241.020.6520.1440.264
Deferred Revenue 5.86600016.48722.03616.579000000062.179295000000
Other Current Liabilities 247.717265.302312.694290.819271.834311.092291.739281.765272.086291.865218.8335.37739.89537.3746.96214.552269.13794.8241.020.6520.1440.264
Total Current Liabilities 1,233.6061,259.5881,571.1211,103.9641,135.3511,345.295959.817911.2821,267.6251,167.7971,152.434935.2581,110.186805.438676.264582.822738.014525.345484.605445.712553.453467.521
Non-Current Liabilities:
Long Term Debt 491.682661.48761.21463.471651.6810408.972709.775336.129306.977278.975257.1692.5521.82537.00319.9154.27277.3558.48175.30900
Deferred Revenue Non-Current 43.412000000.680643.064552.162628.576648.28500000353.1160000
Deferred Tax Liabilities Non-Current 34.26523.82823.32919.51915.87917.71717.08116.39416.34616.79326.0524.42724.3816.83712.9696.8850.7770.0550.0460.7810.30
Other Non-Current Liabilities 5.3455.8513.4622.115.9178.42514.48617.835-618.545-524.392-606.282-633.09919.72712.74511.15222.32317.671-342.2861.75910.1911.06714.391
Total Non-Current Liabilities 574.704691.16688.001485.1673.47726.142441.219744.004376.994351.54327.319296.78246.65931.40761.12449.11872.7288.241120.28686.2811.36714.391
Total Liabilities 1,808.311,950.7541,659.1221,589.0641,808.8281,371.4371,401.0361,655.2861,644.6191,519.3371,479.7531,232.041,156.845836.845737.388631.94810.734613.586604.891531.992564.82481.912
Equity:
Preferred Stock 0000000000000000000000
Common Stock 62.29662.29662.29662.29662.29662.13861.70952.58452.58452.58452.58452.58452.58452.58452.58452.20351.76651.7660000
Retained Earnings 166.721540.505611.897602.135645.53727.794696.654669.113649.163630.322607.329556.5480000000000
Accumulated Other Comprehensive Income/Loss 202.697169.246247.291155.76570.377160.736276.505129.363-447.06-460.924-471.025-434.301-393.429-335.243-288.376-266.674-225.27100000
Other Total Stockholders Equity 122.011122.011126.995122.011122.011135.081117.966123.365776.116872.777881.782813.9631,279.0921,094.283863.158726.521575.136223.863206.952242.45140.5333.222
Total Shareholders Equity 553.725894.0581,048.479942.207900.2141,085.7491,152.834974.4251,030.8031,094.7591,070.67988.794938.247811.624627.366512.05401.631275.629206.952242.45140.5333.222
Total Equity 552.962893.4641,048.045941.956900.0871,085.711,152.814974.2821,030.6781,094.3081,070.37988.693938.247932.426720.577580.416448.25307.308246.91260.09953.13134.483
Total Liabilities & Shareholders Equity 2,361.2722,844.2182,707.1672,531.022,708.9152,457.1472,553.852,629.5682,675.2972,613.6452,550.1232,220.7332,095.0921,769.2711,457.9651,212.3561,258.984920.894851.801792.091617.951516.395