Shandong Hi-Speed Holdings Group Limited

HKEX:0412.HK

5.65 (HKD) • At close September 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000
Assets:
Current Assets:
Cash & Cash Equivalents 6,093.4364,392.5621,334.35,045.7488,214.075681.3981,555.133220.544327.6214.3316.1226.02338.7481.66710.58329.473205.172127.69537.0959.0090.7430.562.0720.052
Short Term Investments 3,267.4767,393.279,270.398,461.5733,081.4392,710.652,526.5831,578.9572,525.879337.067514.502212.54503.72666.099718.632346.389357.627352.1950134.75158.90251.63600
Cash and Short Term Investments 9,360.91211,785.83210,604.6913,507.32111,295.5143,392.0484,081.7161,799.5012,853.5341.398520.624218.563542.468667.766729.215375.862562.799479.8937.095143.7659.64552.1962.0720.052
Net Receivables 16,723.82213,561.5585,517.15,528.5586,511.6042,289.3510230.99440.0573.679-36.693-31.921-25.42200000000000
Inventory 71.42495.003-4,948.408-5,858.263-2,200.732-2,130.4020-1,332.939-576.797-3.6790.1720.1310.13700000000000
Other Current Assets -26,156.158-23,736.991-12,143.1-16,195.799-16,335.8662,920.0510494.037639.1460.26952.593114.39866.0558.90110.26436.3691.626313.281321.0045.5168.02221.05336.089251.036
Total Current Assets 27,20027,755.41915,131.24818,494.24416,483.6536,312.0997,033.242,293.5383,492.64401.667573.389333.092608.66676.667739.475812.2311,158.527793.171558.549241.441190.23135.79738.378251.305
Non-Current Assets:
Property, Plant & Equipment, Net 27,886.26825,109.352104.21852.37637.07210.01112.322153.569168.69846.231114.53881.00113.0526.0478.1854.89516.31430.742154.31774.01514.30521.8421.6083.199
Goodwill 747.218691.341707.02792.88810.446822.58969.951833.232796.156101.883144.3190000000000000
Intangible Assets 4,451.9632,445.235425.46480.715459.257447.025493.764415.037447687.826703.6350000000000000
Goodwill and Intangible Assets 5,199.1813,136.5761,132.481,273.5951,269.7031,269.6051,463.7151,248.2691,243.156789.709847.9540000000000000
Long Term Investments 9,352.729-2,095.326-4,693.721-3,995.521898.529850.172798.072-979.762-2,425.2698.333-384.096-95.14-200.191-560.612-413.915-327.309-348.497-343.4760-94.751-20.077328.86400
Tax Assets 764.541492.34814.977000000000000000000000
Other Non-Current Assets 2,335.08514,559.2411,261.2499,141.54,509.8484,935.5785,107.3242,020.2163,418.082398.309589.741752.948635.64927.155954.832460.668528.827521.795-154.317192.994100.62751.636369.264306.803
Total Non-Current Assets 45,537.80441,202.197,819.2036,471.956,715.1527,065.3667,381.4332,442.2922,404.6671,242.5821,168.137738.809448.501372.59549.102138.254196.644209.061154.317172.25894.855402.342370.872310.002
Total Assets 72,737.80468,957.60922,950.45124,966.19423,198.80513,377.46514,414.6734,735.835,897.3071,644.2491,741.5261,071.9011,057.1611,049.2571,288.577950.4851,355.1711,002.232904.939413.699285.085538.139409.25561.307
Liabilities & Equity:
Current Liabilities:
Account Payables 1,503.7221,941.81300000000005.29311.20404.4015.03137.37417.09600000
Short Term Debt 17,629.87913,982.96610,399.4867,455.8945,438.5455,704.2295,731.226218.314922.38110.50325.53332.80235.29466.2443.5632.16810.3349.27411.2372.520.906000
Tax Payables 281.417214.3971.7380.67724.90646.16669.7982.0351.3820.4320000000.81.270.6740.1040.2250.19900
Deferred Revenue 489.044467.5810000000000-40.587000000.67400000
Other Current Liabilities 1,475.6771,909.639200.779302.7223.801249.174322.06782.477208.5653.1454.7314.93540.58710.09418.35700.81.8270.7527.165112.402422.157382.37490.02
Total Current Liabilities 21,098.32218,301.99910,600.2657,758.5945,662.3465,953.4036,053.293300.7911,130.94613.64830.26437.73740.58787.54221.926.56916.16548.47529.7599.685113.308422.157382.37490.02
Non-Current Liabilities:
Long Term Debt 35,925.06333,267.3533,594.627,417.1927,153.7722,381.7272,297.6291,056.6271,436.70518.8139.3000149.13641.45968.672127.91847.83863.062.683000
Deferred Revenue Non-Current 489.044467.5810003,195.9120-82.477-208.565-3.145-192.8880000000-25.81200000
Deferred Tax Liabilities Non-Current 509.784245.743120.411111.75111.75126.59186.519191.743170.301190.715192.8880.5982.73.7454.2020.0529.378.3536.3073.3540000
Other Non-Current Liabilities -4,176.7271,100.15522.65221.9119.48-3,158.41332.40882.477208.5653.145192.888000000025.8120000293.443
Total Non-Current Liabilities 32,747.16435,080.8323,737.6837,550.8527,285.0022,545.8162,516.5561,248.371,607.006209.528202.1880.5982.73.745153.33841.51178.042136.27154.14566.4142.68300293.443
Total Liabilities 60,956.78753,382.83114,337.94815,309.44612,947.3488,499.2198,569.8491,549.1612,737.952223.176232.45238.33543.28791.287175.25848.0894.207184.74683.90476.099115.991422.157382.374383.463
Equity:
Preferred Stock 06,152.2554,717.2523,732.1263,355.0831,538.84601,554.2281,724.5571,796.2531,667.5261,948.5511,878.24500000000000
Common Stock 6.0196.0196.0226.0226.1136.1136.1384.7974.8284.2362.8241.87777.2762.84982.7325.577213.167348.27000000
Retained Earnings -4,833.073-4,173.83-3,745.058-3,436.624-3,659.708-1,535.5640-1,554.228-1,724.557-1,796.253-1,667.526-1,948.551-1,878.24500000000000
Accumulated Other Comprehensive Income/Loss -2,285.339-1,978.425-972.194-295.502304.625-3.2820-28.733-13.907-10.677-30.472-17.352-12.393-8.1510-9.189-8.4040000000
Other Total Stockholders Equity 6,110.1837,062.3698,520.7129,461.16810,068.3914,788.9135,769.573,210.6053,168.4341,427.5141,536.7221,049.041948.991963.2721,030.589886.0171,056.201469.216821.035337.6169.094115.98226.876177.844
Total Shareholders Equity -1,002.217,068.3888,526.7349,467.1910,074.5044,795.0265,775.7083,186.6693,159.3551,421.0731,509.0741,033.5661,013.874957.971,113.319902.4051,260.964817.486821.035337.6169.094115.98226.876177.844
Total Equity 11,781.01715,574.7788,612.5039,656.74810,251.4574,878.2465,844.8243,186.6693,159.3551,421.0731,509.0741,033.5661,013.874957.971,113.319902.4051,260.964817.486821.035337.6169.094115.98226.876177.844
Total Liabilities & Shareholders Equity 72,737.80468,957.60922,950.45124,966.19423,198.80513,377.46514,414.6734,735.835,897.3071,644.2491,741.5261,071.9011,057.1611,049.2571,288.577950.4851,355.1711,002.232904.939413.699285.085538.139409.25561.307