Yip's Chemical Holdings Limited
HKEX:0408.HK
1.61 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 854.247 | 1,088.116 | 747.673 | 530.408 | 660.25 | 1,127.108 | 888.351 | 921.928 | 1,327.38 | 1,254.283 | 1,028.883 | 728.632 | 1,161.489 | 895.491 | 566.196 | 439.215 | 719.258 | 328.558 | 263.901 | 163.174 | 98.531 |
Short Term Investments
| 238.154 | 3.728 | 35.673 | 34.894 | 404.584 | 208.046 | 57.723 | 49.175 | 46.888 | 113.404 | 340.251 | 237.668 | 0 | 0 | 440.122 | 446.769 | 0 | 0.004 | 0.002 | 0 | 0 |
Cash and Short Term Investments
| 854.247 | 1,088.116 | 783.346 | 565.302 | 1,064.834 | 1,335.154 | 946.074 | 971.103 | 1,374.268 | 1,367.687 | 1,369.134 | 966.3 | 1,161.489 | 895.491 | 1,006.318 | 885.984 | 719.258 | 328.562 | 263.903 | 163.174 | 98.531 |
Net Receivables
| 1,240.923 | 1,303.464 | 4,922.116 | 3,639.938 | 2,817.606 | 3,185.746 | 3,444.933 | 2,804.61 | 3,004.254 | 3,821.46 | 3,317.777 | 3,073.44 | 0 | 1,976.265 | 0 | 947.531 | 1,081.909 | 0 | 613.129 | 638.27 | 454.439 |
Inventory
| 393.246 | 416.857 | 1,296.801 | 1,169.493 | 947.003 | 831.485 | 914.032 | 808.203 | 739.286 | 802.87 | 980.245 | 870.332 | 877.15 | 765.643 | 800.867 | 386.859 | 486.995 | 417.767 | 341.742 | 294.77 | 222.083 |
Other Current Assets
| 165.092 | 2,132.774 | 142.814 | 132.572 | 375.073 | 3,786.458 | 3,808.698 | 3,169.037 | 24.363 | 113.404 | 3,657.375 | 3,389.249 | 2,864.478 | 1,976.265 | 0 | 4.868 | 12.764 | 853.262 | 85.825 | 13.492 | 4.881 |
Total Current Assets
| 2,653.508 | 4,972.608 | 7,394.559 | 5,701.556 | 5,204.516 | 5,953.097 | 5,668.804 | 4,948.343 | 5,142.171 | 6,105.421 | 6,006.754 | 5,225.881 | 4,903.117 | 3,872.63 | 3,360.055 | 2,225.242 | 2,300.926 | 1,599.591 | 1,304.599 | 1,109.706 | 779.934 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,070.19 | 1,181.322 | 2,500.734 | 2,067.22 | 1,974.365 | 1,660.416 | 1,720.785 | 1,634.019 | 1,901.491 | 1,781.076 | 1,682.689 | 1,527.254 | 1,153.357 | 983.34 | 874.281 | 775.543 | 674.165 | 516.368 | 453.693 | 482.863 | 392.647 |
Goodwill
| 55.105 | 95.201 | 149.561 | 148.584 | 112.776 | 112.776 | 69.574 | 69.574 | 69.574 | 69.574 | 69.574 | 69.574 | 71.462 | 71.462 | 71.462 | 71.462 | 71.462 | 30.491 | 19.231 | 19.231 | 0 |
Intangible Assets
| 60.794 | 82.097 | 81.403 | 82.986 | 69.044 | 71.299 | 0.488 | 1.217 | 2.461 | 3.825 | 6.111 | 13.215 | 19.204 | 25.178 | 21.06 | 25.258 | 14.419 | 1 | 2 | 3 | 4 |
Goodwill and Intangible Assets
| 115.899 | 177.298 | 230.964 | 231.57 | 181.82 | 184.075 | 70.062 | 70.791 | 72.035 | 73.399 | 75.685 | 82.789 | 90.666 | 96.64 | 92.522 | 96.72 | 85.881 | 31.491 | 21.231 | 22.231 | 4 |
Long Term Investments
| 2,576.703 | 1,672.946 | 115.351 | 52.33 | -357.771 | -173.007 | -53.731 | 230.798 | 93.34 | 4.6 | -316.138 | -214.247 | 0 | 22.2 | -399.501 | -420.796 | 0 | 17.649 | 16.839 | 0 | 0 |
Tax Assets
| 2.727 | 7.327 | 7.441 | 7.697 | 0 | 767.428 | 657.626 | -230.798 | -93.34 | -4.6 | 674.91 | 516.777 | 0 | 97.722 | 548.911 | 558.472 | 0 | 75.732 | 0.691 | 0.691 | 0 |
Other Non-Current Assets
| 0 | 0 | 171.04 | 378.99 | 749.729 | -71.299 | 4.6 | 484.203 | 323.37 | 322.539 | 4.6 | 4.6 | 293.302 | 55.025 | 4.6 | 4.6 | 142.105 | 22.374 | 79.271 | 4.6 | 4.6 |
Total Non-Current Assets
| 3,765.519 | 3,038.893 | 3,025.53 | 2,737.807 | 2,548.143 | 2,367.613 | 2,399.342 | 2,189.013 | 2,296.896 | 2,177.014 | 2,121.746 | 1,917.173 | 1,537.325 | 1,254.927 | 1,120.813 | 1,014.539 | 902.151 | 663.614 | 571.725 | 510.385 | 401.247 |
Total Assets
| 6,419.027 | 8,011.501 | 10,420.089 | 8,439.363 | 7,752.659 | 8,320.71 | 8,068.146 | 7,137.356 | 7,439.067 | 8,282.435 | 8,128.5 | 7,143.054 | 6,440.442 | 5,127.557 | 4,480.868 | 3,239.781 | 3,203.077 | 2,263.205 | 1,876.324 | 1,620.091 | 1,181.181 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 716.29 | 689.129 | 2,709.552 | 1,888.204 | 1,620.298 | 2,077.436 | 1,483.112 | 1,362.338 | 1,161.05 | 1,253.48 | 1,426.764 | 1,142.535 | 0 | 0 | 1,016.825 | 606.09 | 614.757 | 487.226 | 359.403 | 381.155 | 264.418 |
Short Term Debt
| 945.957 | 1,837.242 | 1,277.164 | 734.766 | 824.971 | 1,320.977 | 1,208.148 | 789.848 | 1,171.344 | 1,811.114 | 1,506.177 | 923.027 | 938.6 | 945.428 | 823.141 | 449.464 | 752.739 | 428.601 | 347.633 | 282.777 | 145.498 |
Tax Payables
| 28.27 | 233.244 | 100.613 | 86.772 | 70.737 | 61.446 | 88.72 | 72.002 | 41.2 | 64.641 | 57.6 | 71.99 | 77.028 | 94.31 | 78.096 | 75.36 | 56.958 | 56.163 | 0 | 0.863 | 2.231 |
Deferred Revenue
| 31.956 | 35.258 | 58.504 | 44.028 | 34.423 | 25.695 | 0 | -1,290.025 | -1,106.041 | -1,171.732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 273.009 | 582.905 | 608.509 | 530.303 | 479.152 | 131.608 | 523.14 | 1,771.877 | 1,553.87 | 1,693.829 | 495.509 | 503.578 | 1,466.648 | 1,290.784 | 78.826 | 83.787 | 56.958 | 56.163 | 18.388 | 12.882 | 10.257 |
Total Current Liabilities
| 1,967.212 | 3,144.534 | 4,653.729 | 3,197.301 | 2,958.844 | 3,555.716 | 3,214.4 | 2,634.038 | 2,780.223 | 3,586.691 | 3,428.45 | 2,569.14 | 2,405.248 | 2,236.212 | 1,918.792 | 1,139.341 | 1,424.454 | 971.99 | 725.424 | 676.814 | 420.173 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 471.006 | 384.439 | 1,007.279 | 982.004 | 1,215.679 | 1,319.4 | 1,260.257 | 1,456.471 | 1,603.819 | 1,272.296 | 1,252.171 | 1,451.25 | 1,220.833 | 291.833 | 228 | 67.389 | 0 | 55.636 | 165.885 | 126.316 | 43.75 |
Deferred Revenue Non-Current
| -10.329 | 360.158 | 0 | 0 | 0 | -11.168 | 1,388.694 | 653.903 | 720.833 | 1,779.109 | 1,668.656 | 603.039 | 11.052 | -291.833 | 0 | 0 | 0 | 0 | -89.27 | -55.355 | -38.933 |
Deferred Tax Liabilities Non-Current
| 38.018 | 23.615 | 30.804 | 30.104 | 15.854 | 11.168 | 42.309 | 41.812 | 7.742 | 13.189 | 12.114 | 11.273 | 8.848 | 6.557 | 6.838 | 7.175 | 7.337 | 1.892 | 1.794 | 1.832 | 1.869 |
Other Non-Current Liabilities
| 38.018 | -360.158 | 0.778 | 3.755 | 0.085 | 11.168 | -1,388.692 | -653.856 | -717.749 | -1,769.546 | -1,641.303 | -594.919 | 2.4 | 291.833 | 0 | 0 | 136.917 | 0 | 89.27 | 55.355 | 38.933 |
Total Non-Current Liabilities
| 536.713 | 408.054 | 1,038.861 | 1,015.863 | 1,231.618 | 1,330.568 | 1,302.568 | 1,498.33 | 1,614.645 | 1,295.048 | 1,291.638 | 1,470.643 | 1,243.133 | 298.39 | 234.838 | 74.564 | 144.254 | 57.528 | 167.679 | 128.148 | 45.619 |
Total Liabilities
| 2,503.925 | 3,552.588 | 5,692.59 | 4,213.164 | 4,190.462 | 4,886.284 | 4,516.968 | 4,132.368 | 4,394.868 | 4,881.739 | 4,720.088 | 4,039.783 | 3,648.381 | 2,534.602 | 2,153.63 | 1,213.905 | 1,574.112 | 1,029.518 | 893.103 | 804.962 | 465.792 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 56.848 | 56.848 | 56.848 | 55.666 | 56.403 | 56.403 | 56.389 | 56.381 | 56.371 | 56.276 | 56.228 | 56.186 | 55.515 | 0 | 54.413 | 53.576 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 3,136.275 | 3,518.945 | 2,376.26 | 2,094.498 | 2,159.806 | 1,931.134 | 1,844.379 | 1,791.3 | 1,697.638 | 1,751.341 | 1,578.414 | 1,435.894 | 1,290.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 3,869.501 | 254.757 | 793.243 | 750.572 | 220.082 | -1,043.935 | -993.929 | -752.492 | -708.215 | -689.055 | -600.089 | -552.65 | -518.673 | -486.59 | 0 | -388.449 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -3,136.275 | 576.405 | 576.022 | 505.188 | 505.188 | 1,893.124 | 2,072.078 | 1,434.06 | 1,548.665 | 1,832.446 | 1,938.489 | 1,793.766 | 1,644.535 | 2,783.737 | 2,031.566 | 2,165.269 | 1,448.777 | 1,103.808 | 893.951 | 759.774 | 676.456 |
Total Shareholders Equity
| 3,926.349 | 4,406.955 | 3,802.373 | 3,405.924 | 2,941.479 | 2,836.726 | 2,978.917 | 2,529.249 | 2,594.459 | 2,951.008 | 2,973.042 | 2,733.196 | 2,472.281 | 2,297.147 | 2,085.979 | 1,830.396 | 1,448.777 | 1,103.808 | 893.951 | 759.774 | 676.456 |
Total Equity
| 3,915.102 | 4,458.913 | 4,727.499 | 4,226.199 | 3,562.197 | 3,434.426 | 3,551.178 | 3,004.988 | 3,044.199 | 3,400.696 | 3,408.412 | 3,103.271 | 2,792.061 | 2,592.955 | 2,327.238 | 2,025.876 | 1,628.965 | 1,233.687 | 983.221 | 815.129 | 715.389 |
Total Liabilities & Shareholders Equity
| 6,419.027 | 8,011.501 | 10,420.089 | 8,439.363 | 7,752.659 | 8,320.71 | 8,068.146 | 7,137.356 | 7,439.067 | 8,282.435 | 8,128.5 | 7,143.054 | 6,440.442 | 5,127.557 | 4,480.868 | 3,239.781 | 3,203.077 | 2,263.205 | 1,876.324 | 1,620.091 | 1,181.181 |