Ingdan, Inc.
HKEX:0400.HK
1.09 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 8,863.382 | 9,535.519 | 9,452.436 | 6,185.1 | 5,854.247 | 5,534.829 | 9,613.696 | 12,932.794 | 9,453.389 | 6,848.365 | 2,417.277 | 217.425 |
| Cost of Revenue
| 7,833.461 | 8,422.214 | 8,519.059 | 5,486.47 | 5,288.607 | 5,108.042 | 8,843.461 | 11,870.302 | 8,688.638 | 6,315.247 | 2,215.191 | 158.932 |
| Gross Profit
| 1,029.921 | 1,113.305 | 933.377 | 698.63 | 565.64 | 426.787 | 770.235 | 1,062.492 | 764.751 | 533.118 | 202.086 | 58.492 |
| Gross Profit Ratio
| 0.116 | 0.117 | 0.099 | 0.113 | 0.097 | 0.077 | 0.08 | 0.082 | 0.081 | 0.078 | 0.084 | 0.269 |
| Reseach & Development Expenses
| 102.582 | 155.691 | 155.956 | 194.574 | 135.56 | 126.979 | 118.269 | 62.613 | 55.874 | 41.815 | 16.144 | 9.004 |
| General & Administrative Expenses
| 315.031 | 298.96 | 237.421 | 214.463 | 189.875 | 98.679 | 154.5 | 160.9 | 129.697 | 131.64 | 51.996 | 3.674 |
| Selling & Marketing Expenses
| 199.828 | 140.725 | 63.824 | 79.814 | 92.471 | 111.18 | 138.174 | 218.053 | 151.597 | 97.879 | 13.749 | 0.531 |
| SG&A
| 514.859 | 439.685 | 301.245 | 294.277 | 282.346 | 209.859 | 292.674 | 378.953 | 281.294 | 229.519 | 65.745 | 4.74 |
| Other Expenses
| 14.311 | -5.438 | -8.442 | -8.945 | -8.555 | 1.168 | 2.191 | -2.119 | -1.33 | 0 | 0 | 0 |
| Operating Expenses
| 597.664 | 589.938 | 448.759 | 479.906 | 409.351 | 335.931 | 409.678 | 439.447 | 335.838 | 271.334 | 81.889 | 15.272 |
| Operating Income
| 412.48 | 534.003 | 487.183 | 211.773 | 196.056 | 179.987 | 357.209 | 649.255 | 453.439 | 268.165 | 122.64 | 50.955 |
| Operating Income Ratio
| 0.047 | 0.056 | 0.052 | 0.034 | 0.033 | 0.033 | 0.037 | 0.05 | 0.048 | 0.039 | 0.051 | 0.234 |
| Total Other Income Expenses Net
| -52.015 | -18.108 | -27.186 | -6.876 | -33.269 | 134.038 | -4.297 | -53.97 | -30.07 | -31.16 | -20.192 | -9.284 |
| Income Before Tax
| 360.465 | 515.895 | 459.997 | 204.897 | 162.787 | 314.025 | 352.912 | 595.285 | 423.369 | 237.005 | 102.448 | 41.672 |
| Income Before Tax Ratio
| 0.041 | 0.054 | 0.049 | 0.033 | 0.028 | 0.057 | 0.037 | 0.046 | 0.045 | 0.035 | 0.042 | 0.192 |
| Income Tax Expense
| 40.595 | 63.475 | 47.612 | 17.469 | 17.802 | 16.239 | 51.609 | 85.678 | 56.888 | 27.035 | 15.883 | 9.36 |
| Net Income
| 210.7 | 452.42 | 412.385 | 187.428 | 110.067 | 293.179 | 302.025 | 478.799 | 342.875 | 194.118 | 82.099 | 32.312 |
| Net Income Ratio
| 0.024 | 0.047 | 0.044 | 0.03 | 0.019 | 0.053 | 0.031 | 0.037 | 0.036 | 0.028 | 0.034 | 0.149 |
| EPS
| 0.15 | 0.32 | 0.3 | 0.14 | 0.077 | 0.2 | 0.21 | 0.35 | 0.26 | 0.17 | 0.082 | 3.23 |
| EPS Diluted
| 0.15 | 0.32 | 0.3 | 0.13 | 0.076 | 0.2 | 0.21 | 0.35 | 0.25 | 0.17 | 0.082 | 3.23 |
| EBITDA
| 797.9 | 830.571 | 811.885 | 459.622 | 297.878 | 183.681 | 370.455 | 653.773 | 468.636 | 272.848 | 124.936 | 51.305 |
| EBITDA Ratio
| 0.09 | 0.087 | 0.086 | 0.074 | 0.051 | 0.033 | 0.039 | 0.051 | 0.05 | 0.04 | 0.052 | 0.236 |