China Tontine Wines Group Limited
HKEX:0389.HK
0.43 (HKD) • At close August 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||
Net Income
| -70.806 | -26.403 | 11.336 | -162.16 | -0.813 | -3.654 | -39.553 | -93.291 | 9.581 | -658.968 | -503.856 | 141.673 | 289.703 | 300.585 | 249.665 | 200.91 |
Depreciation & Amortization
| 20.651 | 18.842 | 17.009 | 15.157 | 12.648 | 10.586 | 10.666 | 10.597 | 11.746 | 28.974 | 21.285 | 14.086 | 12.342 | 5.998 | 4.984 | 4.883 |
Deferred Income Tax
| 0 | 0 | 22.262 | 0 | -8.044 | 0 | 0 | -81.66 | 0 | 0 | 0 | -62.011 | -89.965 | -72.263 | 0 | 0 |
Stock Based Compensation
| 0.485 | 0 | 2.334 | 0 | 3.756 | 0 | 0 | 8.025 | 0 | 0 | 0 | 8.259 | 21.356 | 5.865 | 0 | 0 |
Change In Working Capital
| 27.185 | 22.385 | -24.596 | 45.531 | 4.288 | -14.814 | -37.726 | 73.635 | 17.856 | -93.724 | -51.311 | -49.499 | -17.649 | -69.407 | -15.735 | -25.969 |
Accounts Receivables
| 3.042 | -16.092 | -53.99 | 40.919 | -12.787 | -11.73 | -57.981 | 57.295 | 12.413 | -37.971 | 36.558 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 18.884 | 38.477 | 29.394 | 4.612 | 17.075 | -3.084 | 20.255 | 16.34 | 5.443 | -55.753 | -87.869 | -68.077 | -5.095 | -44.649 | -5.611 | -19.494 |
Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -5.076 | -8.486 | 3.709 | -101.934 | -3.68 | -12.215 | 26.731 | -11.516 | 3.281 | -12.036 | -22.644 | 18.578 | -12.554 | -24.758 | -10.124 | -6.475 |
Other Non Cash Items
| -10.411 | -21.855 | -6.643 | -10.733 | 26.091 | 17.924 | 58.572 | -22.608 | -1.941 | 408.47 | 238.632 | -7.481 | -5.846 | -3.34 | -65.644 | -33.619 |
Operating Cash Flow
| 23.673 | -7.031 | 21.702 | -112.205 | 37.926 | 10.042 | -8.041 | -23.642 | 37.242 | -315.248 | -295.25 | 45.027 | 209.941 | 167.438 | 173.27 | 146.205 |
Investing Activities: | ||||||||||||||||
Investments In Property Plant And Equipment
| -5.372 | -23.399 | -6.152 | -12.138 | -28.977 | -11.444 | -13.661 | -11.795 | -8.679 | -47.766 | -263.909 | -83.572 | -34.86 | -167.807 | -2.311 | -25 |
Acquisitions Net
| 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33.099 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 2.237 | 2.289 | 0.239 | -0.232 | 2.139 | 0.608 | 0.828 | 8.103 | 0.793 | 4.707 | 18.275 | -84.202 | -23.433 | 3.34 | 1.313 | 0.244 |
Investing Cash Flow
| -3.135 | -21.11 | -5.912 | -12.37 | -26.838 | -10.836 | -12.833 | -3.692 | -7.886 | -43.059 | -278.733 | -167.774 | -58.293 | -164.467 | -0.998 | -24.756 |
Financing Activities: | ||||||||||||||||
Debt Repayment
| -3.099 | -2.632 | -1.744 | -2.218 | -1.005 | 0 | -7.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.617 |
Common Stock Issued
| 0 | 16.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 530.4 | 432.59 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.213 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47.061 | -51.457 | -43.539 | 0 | 0 |
Other Financing Activities
| 7.151 | -0.717 | 34.373 | -37.194 | 38.498 | 0 | 0.763 | 7.075 | 0 | 0 | 0 | 0 | 0 | -25.43 | -7.347 | 0 |
Financing Cash Flow
| 4.052 | 13.168 | 32.629 | -39.412 | 37.493 | 0 | -7.162 | 7.075 | 0 | 0 | 0 | -47.061 | -54.67 | 461.431 | 425.243 | -8.617 |
Other Information: | ||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 24.59 | -14.973 | 48.419 | -163.987 | 48.581 | -0.794 | -28.036 | -20.259 | 29.329 | -358.307 | -573.983 | -169.808 | 96.978 | 464.402 | 597.515 | 112.832 |
Cash At End Of Period
| 95.483 | 70.893 | 85.866 | 37.447 | 201.434 | 152.853 | 153.647 | 181.683 | 201.942 | 172.613 | 530.92 | 1,104.903 | 1,274.711 | 1,177.733 | 713.331 | 115.816 |