Leeport (Holdings) Limited
HKEX:0387.HK
0.82 (HKD) • At close October 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 32.516 | 34.854 | 26.343 | 74.46 | 62.706 | 76.439 | 111.635 | 103.589 | 75.772 | 87.361 | 80.896 | 52.874 | 84.958 | 52.323 | 52.296 | 53.954 | 75.856 | 45.476 | 68.181 | 58.737 | 66.955 | 51.509 | 36.407 | 41.59 | 45.03 | 52.802 | 73.89 | 62.525 | 77.292 | 57.813 | 23.12 | 27.194 |
Short Term Investments
| 0 | 0 | 0 | 0.823 | 74.811 | 110.865 | 133.132 | 81.623 | 68.963 | 64.695 | 69.865 | 81.131 | 175.957 | 143.057 | 95.83 | 56.336 | 33.583 | 34.016 | 34.641 | 22.122 | 24.351 | 17.242 | 15.214 | 16.522 | 80.245 | 107.988 | 62.104 | 45.563 | 44.341 | 0 | 49.569 | 0.347 |
Cash and Short Term Investments
| 32.516 | 34.854 | 26.343 | 74.46 | 137.517 | 187.304 | 244.767 | 185.212 | 144.735 | 152.056 | 150.761 | 134.321 | 260.915 | 195.645 | 148.126 | 110.719 | 109.439 | 79.812 | 102.822 | 80.884 | 91.676 | 68.751 | 51.621 | 58.112 | 125.275 | 160.79 | 135.994 | 108.088 | 121.633 | 57.813 | 72.689 | 27.541 |
Net Receivables
| 169.87 | 209.795 | 210.446 | 263.661 | 162.483 | 109.98 | 100.588 | 103.339 | 102.038 | 100.098 | 140.018 | 142.623 | 140.246 | 111.211 | 88.123 | 98.119 | 154.437 | 115.055 | 109.424 | 106.307 | 114.438 | 117.38 | 152.32 | 0 | 225.395 | 0 | 0 | 307.134 | 224.116 | 0 | 199.586 | 221.251 |
Inventory
| 72.418 | 80.209 | 128.921 | 92.89 | 111.056 | 111.908 | 85.273 | 76.798 | 94.533 | 88.232 | 108.422 | 102.109 | 77.707 | 61.441 | 58.836 | 60.595 | 56.673 | 62.231 | 61.75 | 80.899 | 75.282 | 65.761 | 82.729 | 93.399 | 131.3 | 125.051 | 140.301 | 159.487 | 160.017 | 181.803 | 231.485 | 294.738 |
Other Current Assets
| 87.943 | 31.556 | 30.293 | 93.553 | 122.27 | 44.072 | 33.506 | 54.076 | 23.277 | 108.439 | 14.34 | 59.939 | 50.106 | 46.039 | 48.295 | 44.026 | 60.713 | 45.064 | 62.879 | 77.548 | 120.129 | 287.162 | 358.847 | 351.167 | 6.608 | 306.854 | 299.938 | 2.124 | 4.922 | 244.705 | 2.998 | 37.599 |
Total Current Assets
| 362.747 | 356.414 | 396.003 | 524.564 | 533.326 | 453.264 | 464.134 | 419.425 | 364.583 | 448.825 | 413.541 | 438.676 | 528.974 | 414.071 | 343.38 | 313.03 | 381.262 | 301.842 | 336.875 | 345.613 | 401.155 | 421.674 | 493.197 | 502.678 | 488.578 | 592.695 | 576.233 | 576.833 | 510.688 | 484.321 | 506.758 | 581.129 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 195.559 | 251.969 | 255.817 | 260.032 | 267.172 | 272.855 | 262.962 | 267.047 | 296.873 | 302.555 | 256.798 | 242.684 | 225.344 | 226.154 | 201.528 | 211.102 | 197.862 | 190.522 | 185.981 | 187.168 | 182.249 | 187.792 | 206.611 | 231.99 | 209.839 | 214.832 | 179.683 | 178.33 | 153.624 | 160.687 | 128.158 | 136.788 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| -5.657 | -99.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 113.35 | 206.743 | 211.087 | 212.931 | 164.666 | 159.204 | 159.931 | 160.057 | 137.91 | 145.748 | 235.023 | 163.389 | 142.118 | 139.388 | 124.563 | 114.734 | 103.294 | 96.996 | 91.487 | 81.482 | 79.629 | 51.963 | 45.718 | 45.66 | -22.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 5.657 | 5.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 100.898 | 99.171 | 0 | 0 | -0 | -0 | 3.837 | 0 | -0 | 0 | -0 | -406.073 | -367.462 | -365.542 | -326.091 | -325.836 | -301.156 | -287.518 | -277.468 | -268.65 | -261.878 | 88.795 | 45.582 | 47.327 | 109.909 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 409.807 | 464.369 | 466.904 | 472.963 | 431.838 | 432.059 | 426.73 | 427.104 | 434.783 | 448.303 | 491.821 | 406.073 | 367.462 | 365.542 | 326.091 | 325.836 | 301.156 | 287.518 | 277.468 | 268.65 | 261.878 | 328.55 | 297.911 | 324.977 | 297.56 | 214.832 | 179.683 | 178.33 | 153.624 | 160.687 | 128.158 | 136.788 |
Total Assets
| 772.554 | 820.783 | 862.907 | 997.527 | 965.164 | 885.323 | 890.864 | 846.529 | 799.366 | 897.128 | 905.362 | 932.693 | 984.298 | 869.429 | 753.712 | 715.323 | 773.018 | 685.151 | 707.137 | 699.288 | 741.701 | 750.224 | 791.108 | 827.655 | 786.138 | 807.527 | 755.916 | 755.163 | 664.312 | 645.008 | 634.916 | 717.917 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 62.389 | 78.77 | 120.391 | 163.706 | 140.02 | 111.331 | 122.992 | 103.96 | 109.329 | 100.661 | 145.118 | 147.569 | 172.758 | 110.452 | 81.842 | 95.105 | 164.626 | 103.937 | 141.209 | 107.27 | 117.742 | 165.049 | 196.131 | 211.367 | 148.702 | 93.91 | 150.47 | 175.078 | 108.553 | 103.892 | 112.766 | 102.619 |
Short Term Debt
| 130.314 | 172.192 | 179.943 | 231.994 | 235.421 | 200.829 | 156.326 | 162.967 | 171.777 | 240.512 | 220.676 | 194.519 | 130.409 | 137.254 | 139.319 | 133.641 | 139.563 | 134.175 | 102.823 | 144.39 | 153.495 | 221.935 | 245.483 | 226.126 | 165.307 | 174.884 | 116.07 | 121.291 | 122.011 | 154.144 | 173.337 | 220.88 |
Tax Payables
| 8.846 | 9.594 | 4.408 | 3.191 | 2.216 | 4.051 | 2.443 | 3.356 | 2.325 | 1.246 | 0.969 | 4.072 | 2.365 | 3.502 | 1.252 | 1.542 | 0.519 | 0.27 | 1.302 | 0.639 | 0 | 0 | 0 | 0 | 0 | 0.024 | 2.933 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 16.899 | 23.513 | 6.709 | 59.328 | 113.639 | 46.543 | 41.814 | 3.356 | 8.077 | 1.246 | 6.721 | -194.519 | -130.409 | -137.254 | -139.319 | -133.641 | -139.563 | -134.175 | -102.823 | -144.39 | -153.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 58.945 | 37.917 | 57.235 | 41.103 | 35.994 | 25.103 | 33.228 | 71.431 | 59.718 | 81.121 | 70.183 | 298.491 | 232.008 | 204.601 | 192.744 | 193.715 | 211.036 | 197.357 | 186.446 | 219.57 | 245.62 | 0.29 | 0.134 | 1.315 | 110.222 | 136.841 | 135.552 | 132.29 | 129.902 | 86.006 | 78.895 | 104.017 |
Total Current Liabilities
| 268.547 | 312.392 | 364.278 | 496.131 | 525.074 | 383.806 | 354.36 | 341.714 | 348.901 | 423.54 | 442.698 | 446.06 | 404.766 | 315.053 | 274.586 | 288.82 | 375.662 | 301.294 | 327.655 | 326.84 | 363.362 | 387.274 | 441.748 | 438.808 | 424.231 | 405.635 | 402.092 | 428.659 | 360.466 | 344.042 | 364.998 | 427.516 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0.041 | 0.05 | 0.661 | 1.175 | 1.709 | 2.301 | 2.529 | 2.966 | 5.556 | 8.889 | 14.444 | 5.556 | 8.889 | 12.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.875 | 20.901 | 20.715 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | -30.228 | -0 | 0 | -0 | -0 | 0 | -32.102 | 0 | 9.072 | -23.437 | -14.726 | -24.253 | -16.647 | -13.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 30.046 | 30.249 | 30.228 | 30.244 | 30.067 | 30.385 | 29.939 | 35.034 | 32.102 | 32.399 | 32.258 | 32.326 | 29.17 | 29.809 | 25.536 | 26.044 | 24.155 | 24.578 | 23.206 | 23.315 | 22.219 | 22.188 | 25.149 | 25.662 | 17.821 | 18.519 | 14.032 | 15.284 | 11.8 | 12.261 | 5.91 | 7.427 |
Other Non-Current Liabilities
| 0 | 0 | 30.228 | 1.212 | 1.212 | 3.212 | 3.595 | 5.212 | 32.102 | -0 | -5.556 | -8.889 | -14.444 | -5.556 | -8.889 | -12.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 30.046 | 30.249 | 30.269 | 31.506 | 31.94 | 34.772 | 35.243 | 42.547 | 34.631 | 35.365 | 41.33 | 8.889 | 14.444 | 5.556 | 8.889 | 12.222 | 24.155 | 24.578 | 23.206 | 23.315 | 22.219 | 22.188 | 25.149 | 25.662 | 17.821 | 18.519 | 14.032 | 15.284 | 27.675 | 33.162 | 26.625 | 7.427 |
Total Liabilities
| 298.593 | 342.641 | 394.547 | 527.637 | 557.014 | 418.578 | 389.603 | 384.261 | 383.532 | 458.905 | 484.028 | 487.275 | 448.38 | 350.418 | 309.011 | 327.086 | 399.817 | 325.872 | 350.861 | 350.155 | 385.581 | 409.462 | 466.897 | 464.47 | 442.052 | 424.154 | 416.124 | 443.943 | 388.141 | 377.204 | 391.623 | 434.943 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 219.669 | 216.708 | 218.638 | 216.185 | 218.62 | 213.442 | 239.386 | 228.826 | 230.607 | 182.932 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 23.007 | 23.007 | 23.007 | 23.007 | 23.007 | 23.007 | 23.007 | 23.007 | 23.007 | 23.007 | 23.007 | 23.007 | 23.007 | 23.007 | 23.007 | 22.554 | 22.373 | 22.367 | 22.367 | 22.193 | 22.193 | 22.193 | 22.193 | 22.193 | 22.193 | 22.055 | 22.039 | 21.544 | 21.544 | 21.544 | 21.544 | 21.544 |
Retained Earnings
| 178.774 | 188.477 | 184.989 | 180.427 | 145.251 | 156.719 | 170.032 | 193.955 | 180.43 | 191.933 | 227.239 | 224.456 | 226.128 | 213.67 | 208.031 | 197.2 | 194.207 | 179.414 | 176.434 | 168.563 | 146.576 | 144.596 | 133.292 | 7.768 | 133.565 | 134.962 | 124.835 | 114.879 | 106.301 | 93.62 | 108.83 | 126.676 |
Accumulated Other Comprehensive Income/Loss
| 276.699 | -9.011 | -11.955 | -7.586 | -31.845 | 13.197 | 39.486 | -50.33 | -74.054 | -66.087 | -72.673 | 159.469 | 248.21 | 244.824 | 176.153 | 135.171 | 124.983 | 125.916 | 125.893 | 128.587 | 157.561 | -72.036 | -25.836 | -79.446 | 0 | -81.385 | 0 | -87.062 | 0 | -70.97 | 0 | -62.03 |
Other Total Stockholders Equity
| 0 | 60.517 | 60.517 | 60.517 | 60.517 | 60.517 | 60.517 | 60.517 | 60.517 | 60.517 | 60.517 | 37.51 | 37.51 | 37.51 | 37.51 | 33.312 | 31.638 | 31.582 | 31.582 | 29.79 | 29.79 | 246.009 | 194.562 | 412.67 | 188.328 | 292.888 | 180.849 | 256.078 | 142.198 | 217.261 | 107.893 | 191.185 |
Total Shareholders Equity
| 478.48 | 482.659 | 473.266 | 475.003 | 413.115 | 472.06 | 506.484 | 466.535 | 418.726 | 439.977 | 421.022 | 444.442 | 534.855 | 519.011 | 444.701 | 388.237 | 373.201 | 359.279 | 356.276 | 349.133 | 356.12 | 340.762 | 324.211 | 363.185 | 344.086 | 368.52 | 327.723 | 305.439 | 270.043 | 261.455 | 238.267 | 277.375 |
Total Equity
| 473.961 | 478.142 | 468.36 | 469.89 | 408.15 | 466.745 | 501.261 | 462.268 | 415.834 | 438.223 | 421.334 | 445.418 | 535.918 | 519.011 | 444.701 | 388.237 | 373.201 | 359.279 | 356.276 | 349.133 | 356.12 | 340.762 | 324.211 | 363.185 | 344.086 | 383.373 | 339.792 | 311.22 | 276.171 | 267.804 | 243.293 | 282.974 |
Total Liabilities & Shareholders Equity
| 772.554 | 820.783 | 862.907 | 997.527 | 965.164 | 885.323 | 890.864 | 846.529 | 799.366 | 897.128 | 905.362 | 932.693 | 984.298 | 869.429 | 753.712 | 715.323 | 773.018 | 685.151 | 707.137 | 699.288 | 741.701 | 750.224 | 791.108 | 827.655 | 786.138 | 807.527 | 755.916 | 755.163 | 664.312 | 645.008 | 634.916 | 717.917 |