Chinney Alliance Group Limited

HKEX:0385.HK

0.37 (HKD) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 1,070.999760.662648.837417.874647.827778.936942.074858.797792.555372.555312.087165.183111.962218.603240.387135.64384.315178.86570.10262.77841.7242.428
Short Term Investments 347.833269.063225.6146.261266.00672.096-16.99-15.678-16.864-16.697-25.05215.0579.41111.80618.6145.31916.83412.039.3311.98613.3389.802
Cash and Short Term Investments 1,070.999760.662648.837417.874647.827778.936942.074858.797792.555372.555312.087180.24121.373230.409259.001140.962101.149190.89579.43274.76455.05852.23
Net Receivables 2,715.5332,347.3822,518.3172,275.4872,014.8881,849.4251,597.2591,306.9371,092.551,049.411890.154729.009689.416598.19485.65737.527514.674455.453193.835244.955177.14161.101
Inventory 152.128158.854202.895185.2874.1588.37100.40982.84587.31769.83385.74376.04276.82673.8951.2978.86360.59166.81391.071118.363106.31288.908
Other Current Assets 356.861284.78232.339162.76271.0771,931.1141,694.3231,430.7061,169.3931,178.251984.824799.24122.47925.68248.66738.53281.66558.02313.43210.8219.15344.614
Total Current Assets 4,295.5213,551.6783,602.3883,041.933,008.3942,798.422,736.8062,372.3482,049.2651,620.6391,382.6541,055.523910.094928.171844.608995.884758.079771.184377.77448.902357.663346.853
Non-Current Assets:
Property, Plant & Equipment, Net 1,111.9061,106.1371,261.3941,188.935881.258815.34797.55769.753810.598699.626623.284514.791407.376358.515256.947197.017266.51546.81836.90136.54530.93833.757
Goodwill 14.36914.36914.36914.36914.36914.36912.52812.52812.5285.7675.7675.7675.7675.7675.7676.978.0188.922001.7592.009
Intangible Assets 5.81414.36914.36914.36914.36902.3452.34512.5282.3452.3452.3450000000000
Goodwill and Intangible Assets 14.36914.36914.36914.36914.36914.36912.52812.52812.5285.7675.7675.7675.7675.7675.7676.978.0188.9229.3311.9861.7592.009
Long Term Investments 141.117151.35549.67132.94148.07427.47732.24666.67563.90765.15774.52830.0332.778-10.425-17.43-3.93-15.346-10.6019.80916.29320.96138.231
Tax Assets 7.6360.0030.0030.0010.050.1440.210.2360.6122.2292.1283.6070.3170.3720.4150.9870.6350.6790.8091.4041.4971.51
Other Non-Current Assets 2.74512.3547.6712.1612.5162.6182.3452.3452.3452.3452.34550.0243.71641.64845.36533.86220.7729.863.9544.03615.38313.986
Total Non-Current Assets 1,277.7731,284.2181,333.1081,238.407946.267859.948844.879851.537889.99775.124708.052604.215489.954395.877291.064234.906280.59275.67860.80370.26470.53889.493
Total Assets 5,573.2944,835.8964,935.4964,280.3373,954.6613,658.3683,581.6853,223.8852,939.2552,395.7632,090.7061,659.7381,400.0481,324.0481,135.6721,230.791,038.671846.862438.573519.166428.201436.346
Liabilities & Equity:
Current Liabilities:
Account Payables 954.56773.0231,085.827722.216714.509707.212708.131550.761443.909411.926390.083362.712272.903291.245157.778303.733139.79176.06793.237123.623121.878109.468
Short Term Debt 721.921487.079493.671391.542263.492167.399145.142139.492175.436238.191329.707217.905210.807198.345142.27205.245114.26300000
Tax Payables 16.59717.45615.90315.57551.93922.28321.40421.78219.51915.076.0917.5322.8863.3512.2792.0331.5551.4180.925.5414.6465.472
Deferred Revenue 820.078729.235615.946557.402507.74540.688986.179951.609000234.1160000383.99400000
Other Current Liabilities -321.21-335.973-822.829-492.913-504.73-536.456-812.986-602.779455.036293.472125.099-239.69451.976-7.503135.759-39.572-135.366432.04891.828105.92150.35257.878
Total Current Liabilities 3,146.5062,443.8432,474.3451,916.0381,747.4591,608.3381,756.0011,611.6261,537.8091,370.5851,241.063945.283811.475776.683595.864775.172644.028585.6279.222358.708298.754282.286
Non-Current Liabilities:
Long Term Debt 51.70552.43258.07259.71758.75600.9461.8642.7543.6174.68213.03221.00928.69155.32246.5164.31414.903.75013.487
Deferred Revenue Non-Current -82.232-87.04400-96.70-96.487-92.968-79.334-70.159-63.2825.2640000000000
Deferred Tax Liabilities Non-Current 82.23287.04494.16990.81896.798.65296.48792.96879.33470.15963.28256.31836.68830.28126.41624.91730.1132.5720.7641.0591.1711.101
Other Non-Current Liabilities 82.23287.04441.32581.43196.7096.48792.96879.33470.15963.282-5.264000001.0281.1191.3761.651.797
Total Non-Current Liabilities 133.937139.476193.566231.966155.45698.65297.43394.83282.08873.77667.96469.3557.69758.97281.73871.42794.42718.51.8836.1852.82116.385
Total Liabilities 3,280.4432,583.3192,667.9112,148.0041,902.9151,706.991,853.4341,706.4581,619.8971,444.3611,309.0271,014.633869.172835.655677.602846.599738.455604.1281.105364.893301.575298.671
Equity:
Preferred Stock 0000000000000000000000
Common Stock 59.4959.4959.4959.4959.4959.4959.4959.4959.4959.4959.4959.4959.4959.4959.4959.49000000
Retained Earnings 1,531.8611,507.4741,521.0681,456.5341,385.1191,277.0841,089.935939.974751.25445.695320.569231.742197.321000000000
Accumulated Other Comprehensive Income/Loss 332.555336.308358.203304.168301.954-363.594-298.468-254.438-213.674-192.402-153.29-129.743-101.564-74.7750-30.901000000
Other Total Stockholders Equity 181.924181.924181.924181.924181.924860.285768.067668.357632.279638.619554.91483.616375.629503.678398.58355.574299.427231.958157.468152.361124.934136.401
Total Shareholders Equity 2,105.832,085.1962,120.6852,002.1161,928.4871,833.2651,619.0241,413.3831,229.345951.402781.679645.105530.876488.393458.07384.163299.427231.958157.468152.361124.934136.401
Total Equity 2,292.8512,252.5772,267.5852,132.3332,051.7461,951.3781,728.2511,517.4271,319.358951.402781.679645.105530.876488.393458.07384.191300.216242.762157.468154.273126.626137.675
Total Liabilities & Shareholders Equity 5,573.2944,835.8964,935.4964,280.3373,954.6613,658.3683,581.6853,223.8852,939.2552,395.7632,090.7061,659.7381,400.0481,324.0481,135.6721,230.791,038.671846.862438.573519.166428.201436.346