YGM Trading Limited
HKEX:0375.HK
1.05 (HKD) • At close October 29, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||
Cash & Cash Equivalents
| 103.397 | 118.12 | 132.788 | 142.423 | 153.496 | 321.901 | 244.964 | 150.504 | 102.404 | 188.859 | 692.078 | 656.144 | 1,085.253 | 426.919 | 214.55 | 238.615 | 276.633 | 193.782 | 152.55 | 108.482 | 181.368 | 152.402 | 379.07 |
Short Term Investments
| 9.579 | 10.61 | 17.119 | 16.475 | 18.408 | 18.31 | 16.253 | 0.195 | 2.546 | 1.625 | 1.67 | 1.979 | 1.591 | 73.037 | 2.352 | 4.537 | 11.923 | 3.977 | 15.078 | 31.994 | 13.979 | 38.99 | 48.093 |
Cash and Short Term Investments
| 112.976 | 128.73 | 149.907 | 158.898 | 171.904 | 340.211 | 261.217 | 150.699 | 104.95 | 190.484 | 693.748 | 658.123 | 1,086.844 | 499.956 | 216.902 | 243.152 | 288.556 | 197.759 | 167.628 | 140.476 | 195.347 | 191.392 | 427.163 |
Net Receivables
| 33.258 | 37.341 | 42.118 | 41.13 | 40.139 | 49.817 | 52.683 | 30.433 | 78.318 | 79.069 | 70.056 | 95.803 | 152.354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 38.186 | 33.532 | 38.917 | 35.443 | 59.798 | 79.7 | 74.093 | 75.894 | 262.757 | 279.724 | 236.249 | 236.34 | 193.311 | 150.488 | 102.007 | 140.353 | 137.709 | 180.865 | 176.664 | 132.437 | 97.048 | 62.639 | 75.739 |
Other Current Assets
| 11.646 | 12.349 | 42.118 | 41.13 | 40.139 | 0.75 | 0.75 | 647.64 | 41.414 | 135.317 | 0.75 | 213.004 | 431.664 | 145.892 | 125.979 | 108.965 | 142.092 | 138.839 | 135.272 | 111.63 | 72.182 | 94.68 | 99.718 |
Total Current Assets
| 184.42 | 199.603 | 230.942 | 235.471 | 271.841 | 470.478 | 388.743 | 874.233 | 487.439 | 605.525 | 1,000.803 | 1,107.467 | 1,864.173 | 796.336 | 444.888 | 492.47 | 568.357 | 517.463 | 479.564 | 384.543 | 364.577 | 348.711 | 602.62 |
Non-Current Assets: | |||||||||||||||||||||||
Property, Plant & Equipment, Net
| 58.541 | 57.27 | 53.042 | 48.532 | 62.552 | 21.477 | 33.547 | 112.236 | 158.429 | 211.786 | 107.426 | 92.595 | 93.32 | 124.93 | 122.042 | 122.542 | 129.017 | 135.992 | 141.041 | 182.629 | 166.518 | 183.508 | 192.766 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 107.814 | 108.404 | 102.05 | 447.882 | 447.882 | 447.882 | 447.882 | 282.359 | 286.458 | 287.238 | 107.709 | 108.489 | 109.344 | 110.124 | 110.904 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 133.442 | 133.442 | 133.442 | 133.442 | 133.442 | 107.814 | 108.404 | 102.05 | 447.882 | 447.882 | 447.882 | 447.882 | 282.359 | 286.458 | 287.238 | 107.709 | 108.489 | 109.344 | 110.124 | 110.904 | 0 | 0 | 0 |
Long Term Investments
| 189.023 | 5.384 | 6.262 | 7.899 | 3.621 | 6.353 | 381.58 | 196.417 | -2.412 | -1.119 | -1.332 | -1.794 | -1.162 | 108.341 | 207.021 | 140.067 | 151.355 | 135.78 | 113.414 | 89.811 | 89.114 | 46.923 | 18.32 |
Tax Assets
| 0.055 | 0.121 | 0.281 | 0.243 | 4.226 | 25.607 | 32.964 | 35.081 | 58.155 | 59.392 | 62.357 | 54.05 | 45.223 | 48.81 | 51.583 | 55.679 | 65.006 | 57.204 | 50.047 | 45.629 | 21.282 | 0 | 0 |
Other Non-Current Assets
| 6.132 | 188.307 | 184.959 | 265.075 | 249.45 | 288.256 | 16.616 | 6.225 | 303.105 | 306.101 | 186.698 | 120.216 | 114.824 | 172.352 | 81.064 | 73.097 | 95.49 | 101.005 | 92.426 | 41.589 | 13.979 | 38.99 | 48.093 |
Total Non-Current Assets
| 387.193 | 384.524 | 377.986 | 455.191 | 453.291 | 449.507 | 573.111 | 452.009 | 965.159 | 1,024.042 | 803.031 | 712.949 | 534.564 | 740.891 | 748.948 | 499.094 | 549.357 | 539.325 | 507.052 | 470.562 | 290.893 | 269.421 | 259.179 |
Total Assets
| 571.613 | 584.127 | 608.928 | 690.662 | 725.132 | 919.985 | 961.854 | 1,326.242 | 1,452.598 | 1,629.567 | 1,803.834 | 1,820.416 | 2,398.737 | 1,537.227 | 1,193.836 | 991.564 | 1,117.714 | 1,056.788 | 986.616 | 855.105 | 655.47 | 618.132 | 861.799 |
Liabilities & Equity: | |||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||
Account Payables
| 10.549 | 13.892 | 10.561 | 7.364 | 17.491 | 22.682 | 26.558 | 112.585 | 129.087 | 147.898 | 160.009 | 253.816 | 227.218 | 211.115 | 168.488 | 155.221 | 188.64 | 179.415 | 168.6 | 153.901 | 115.144 | 0 | 0 |
Short Term Debt
| 33.573 | 25.928 | 33.706 | 48.63 | 66.502 | 6.777 | 10.478 | 6.627 | 27.025 | 12.36 | 16.803 | 4.071 | 5.698 | 35.536 | 46.959 | 14.518 | 38.942 | 56.499 | 30.557 | 63.739 | 29.789 | 33.371 | 12.711 |
Tax Payables
| 0.037 | 0.005 | 0.319 | 0.602 | 0.337 | 0.638 | 0.907 | 1.035 | 3.794 | 7.741 | 47.642 | 41.776 | 39.415 | 29.674 | 18.134 | 8.93 | 9.892 | 10.593 | 13.437 | 17.388 | 16.63 | 0 | 0 |
Deferred Revenue
| 4.52 | -25.767 | 26.663 | -48.446 | -65.52 | -4.786 | 0.907 | 1.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 32.167 | 54.39 | -0.001 | 88.833 | 100.571 | 189.237 | 173.532 | 43.121 | 3.794 | 7.741 | 47.642 | 41.776 | 39.415 | 29.674 | 18.134 | 8.93 | 9.892 | 10.593 | 13.437 | 17.388 | 16.63 | 126.725 | 115.63 |
Total Current Liabilities
| 80.809 | 68.443 | 70.929 | 96.381 | 119.044 | 213.91 | 211.475 | 163.368 | 159.906 | 167.999 | 224.454 | 299.663 | 272.331 | 276.325 | 233.581 | 178.669 | 237.474 | 246.507 | 212.594 | 235.028 | 161.563 | 160.096 | 128.341 |
Non-Current Liabilities: | |||||||||||||||||||||||
Long Term Debt
| 31.448 | 37.133 | 29.325 | 33.99 | 46.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.551 | 3.467 | 6.406 | 49.038 | 60.905 | 4.999 | 0 | 0 | 0.711 |
Deferred Revenue Non-Current
| -31.448 | -0.934 | -1.004 | -1.363 | -1.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.943 | 0.934 | 1.004 | 1.363 | 1.28 | 1.507 | 1.73 | 2.011 | 4.911 | 5 | 4.909 | 4.3 | 0 | 17.894 | 14.234 | 11.181 | 13.657 | 13.989 | 12.467 | 6.928 | 8.682 | 0.271 | 0.686 |
Other Non-Current Liabilities
| 31.448 | 0.934 | 1.004 | 1.363 | 1.28 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.271 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 32.391 | 38.067 | 30.329 | 35.353 | 48.254 | 1.507 | 1.73 | 2.011 | 4.911 | 5 | 4.909 | 4.3 | 4.271 | 17.894 | 15.785 | 14.648 | 20.063 | 63.027 | 73.372 | 11.927 | 8.682 | 0.271 | 1.397 |
Total Liabilities
| 113.2 | 106.51 | 101.258 | 131.734 | 167.298 | 215.417 | 213.205 | 165.379 | 164.817 | 172.999 | 229.363 | 303.963 | 276.602 | 294.219 | 249.366 | 193.317 | 257.537 | 309.534 | 285.966 | 246.955 | 170.245 | 160.367 | 129.738 |
Equity: | |||||||||||||||||||||||
Preferred Stock
| 0 | 509.472 | 531.536 | 561.424 | 730.439 | 775.573 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 383.909 | 82.932 | 82.389 | 81.105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| 103.856 | 125.563 | 147.627 | 177.515 | 189.255 | 326.139 | 266.258 | 828.449 | 934.077 | 1,071.706 | 1,139.831 | 1,095.277 | 0 | 857.42 | 679.456 | 548.94 | 578.571 | 476.429 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -35.557 | -39.048 | -32.538 | -22.538 | -192.344 | -93.259 | -88.573 | -98.017 | -143.82 | -201.39 | -190.777 | -214.319 | -210.509 | -201.675 | -191.456 | -181.595 | -163.573 | -146.677 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -0 | -509.472 | -531.536 | -561.424 | -573.164 | -710.048 | 160.158 | 18.663 | 86.54 | 172.898 | 214.222 | 525.397 | 2,225.394 | 482.851 | 434.413 | 411.957 | 423.567 | 397.929 | 681.829 | 591.734 | 473.477 | 448.701 | 724.416 |
Total Shareholders Equity
| 452.208 | 470.424 | 498.998 | 538.886 | 538.095 | 682.314 | 721.752 | 1,133.004 | 1,260.706 | 1,427.123 | 1,547.185 | 1,489.287 | 2,097.274 | 1,219.701 | 922.413 | 779.302 | 838.565 | 727.681 | 681.829 | 591.734 | 473.477 | 448.701 | 724.416 |
Total Equity
| 458.413 | 477.617 | 507.67 | 558.928 | 557.834 | 704.568 | 748.649 | 1,160.863 | 1,287.781 | 1,456.568 | 1,574.471 | 1,516.453 | 2,122.135 | 1,243.008 | 944.47 | 798.247 | 860.177 | 747.254 | 700.65 | 608.15 | 485.225 | 457.765 | 732.061 |
Total Liabilities & Shareholders Equity
| 571.613 | 584.127 | 608.928 | 690.662 | 725.132 | 919.985 | 961.854 | 1,326.242 | 1,452.598 | 1,629.567 | 1,803.834 | 1,820.416 | 2,398.737 | 1,537.227 | 1,193.836 | 991.564 | 1,117.714 | 1,056.788 | 986.616 | 855.105 | 655.47 | 618.132 | 861.799 |