Allied Group Limited

HKEX:0373.HK

1.46 (HKD) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 14,735.415,537.910,902.27,902.66,999.75,982.64,1187,553.88,427.46,386.75,752.56,919.44,335.14,5462,278.42,591.4632,811.0291,764.313732.173765.7650.32470.645
Short Term Investments 6,464.34,9768,409.45,5865,227.75,444.67,955.83,790.23,288.71,870.91,687.51,785.12,2221,727.11,443.6423.3470-33.603241.137000
Cash and Short Term Investments 21,199.715,537.910,902.27,902.66,999.711,073.711,286.110,086.310,214.77,264.27,460.48,236.75,616.26,273.13,7223,014.812,811.0291,764.313973.31765.7650.32470.645
Net Receivables 9,327.66,954.66,761.11,484.91,609.21,091.24,973.94,8684,401.19,621.87,939.16,9046,8440005,887.83100000
Inventory 8,533.28,311.47.30.10.20.334,4865,033.94,461.56,765.1-20.4370441.8000000000
Other Current Assets -39,060.5-36,678.2-28,364.8-20,100.6-20,103.313,690-27,551.11,257.71,501.4993.45,762.33703,739.63,689.4531.83,203.0074,123.1186,397.9242,021.5231,695.40930.71960.607
Total Current Assets 14,70222,492.517,663.39,387.58,608.925,855.223,194.921,245.920,578.724,644.521,141.419,746.617,582.516,773.112,699.910,960.20212,821.9788,164.8975,672.9864,838.86831.043131.252
Non-Current Assets:
Property, Plant & Equipment, Net 10,136.816,379.919,177.31,516.41,283.51,088.21,120.21,077.91,1331,097.9932.1656.1635.2668.9339.3349.5173,727.7423,174.5192,871.7082,752.0511.7741.454
Goodwill 135.7135.7132.9132.9132.9134.1134.1134.1124.3125.6125.6127125.7125.7278268.259229.219295.58133.267-593.52300
Intangible Assets 71.570.271.443.732.533.626.42723.4120.2117.4126.5132.9111.3405.2370.512358.82129.6325.01610.37500
Goodwill and Intangible Assets 207.2205.9204.3176.6165.4167.7160.5161.1147.7245.8243253.5258.6237683.2638.771588.04325.21158.283-583.14800
Long Term Investments 26,006.832,455.937,727.532,769.931,035.628,71729,311.122,180.318,330.812,127.510,802.710,464.49,977.47,433.36,189.35,218.5595,876.6773,668.3863,952.1713,237.87300
Tax Assets 504.6616.7687.5794.9788.7730.3649.6652.5543.4265201.610692.794.1100.5122.566.57647.70940.33643.00500
Other Non-Current Assets 62,259.4-616.7-687.5-794.9-788.79,648.96,236.47,334.18,507.110,397.19,807.69,368.57,5587,204.66,1745,299.1241,860.7872,518.9731,827.6351,844.0122,600.3982,594.36
Total Non-Current Assets 99,114.849,041.757,109.134,462.932,484.540,352.137,477.831,405.928,66224,133.321,98720,848.518,521.915,637.913,486.311,628.47112,119.8229,734.7988,750.1337,293.7932,602.1722,595.814
Total Assets 113,816.8113,250120,307.970,336.768,843.266,207.360,672.752,651.849,240.748,777.843,128.440,595.136,104.432,41126,186.222,588.67324,941.817,899.69514,423.11912,132.6612,633.2152,727.066
Liabilities & Equity:
Current Liabilities:
Account Payables 1,232.62,897.41,810.9380.5194.1131.9244.7179.8164.22,607.71,6951,221.9904.91,4731,831.71,638.4382,221.0081,552.6761,123.7621,265.76400
Short Term Debt 12,671.89,690.717,182.311,492.77,784.38,310.53,848.75,011.32,652.74,595.33,284.34,735.43,098.32,930.83,1261,403.803115.22600000
Tax Payables 2,285.52,203.92,118.1149.8368.1191.4161148.6204.3194.4148.2105102.2107.882.776.0263.38283.4813.8421.67700
Deferred Revenue 7,177.67,462.62,966-11,112.2-7,590.2000000000219.2215.694894.74600000
Other Current Liabilities -17,477.4-17,153.3-20,148.3-380.5-194.12,253.71,695.3535.3654.9740.5612.3493.1468.8271.80.30.596199.3191,900.9141,450.761,083.1647.6166.594
Total Current Liabilities 3,604.62,897.41,810.9380.5194.110,696.15,788.75,726.43,471.87,943.55,591.66,450.44,4724,675.65,177.23,258.5313,430.2993,453.592,574.5222,348.9287.6166.594
Non-Current Liabilities:
Long Term Debt 11,833.524,551.429,502.819,923.117,742.516,965.912,283.510,630.110,199.711,308.29,679.79,260.17,059.52,736.31,141.62,479.252,779.592145.03401,342.094138.8920
Deferred Revenue Non-Current 7,185.77,462.62,96619,766.117,584.7-8,712.5-8,375.5-5,631.1-7,555.9-4,307.4-4,896.7-3,534.8-3,261.81,2923,480.5321.029000000
Deferred Tax Liabilities Non-Current 6,3686,410.97,242157157.8189185.4192.1173.1202.2196.3232205.5375.5335.6241.962308.178189.306025.02900
Other Non-Current Liabilities 17,424.9-35,527.5-10,208-19,923.1-17,742.5406.94,530.1622.74,904.6-275.11,667.8-1,181.1178.2-1,232-3,468.2-296.3074.776923.8261,735.5922.8081.9831.999
Total Non-Current Liabilities 42,812.12,897.429,502.819,923.117,742.58,849.38,623.55,813.87,721.56,927.96,647.14,776.24,181.43,171.81,489.52,745.9343,092.5461,258.1661,735.5921,369.931140.8751.999
Total Liabilities 46,416.745,043.346,46021,371.320,053.219,545.414,412.211,540.211,193.314,871.412,238.711,226.68,653.47,847.46,666.76,004.4656,522.8454,711.7564,310.1143,718.859148.4918.593
Equity:
Preferred Stock 0000235.500000000000000000
Common Stock 2,221.72,221.72,221.72,221.72,221.72,221.72,221.72,221.72,221.72,221.7367.5382.4408.7414.7414.7488.077000000
Retained Earnings 43,16342,529.743,96634,369.425,70723,568.621,791.818,997.316,085.413,568.512,21011,2989,496.7000000000
Accumulated Other Comprehensive Income/Loss 41,320.9-1,636.926.9428.3-235.5442.31,055.9-649.3-563.2-702.9-639.1-635.5-598.2-5970-557.247000000
Other Total Stockholders Equity -43,163-000177.5001,188.61,600.22,080.13,850.33,592.13,363.612,223.69,015.88,384.5369,184.6497,240.8076,114.7444,949.4242,484.7242,718.473
Total Shareholders Equity 43,542.643,114.546,214.637,019.428,106.226,232.625,069.421,758.319,344.117,167.415,788.714,63712,670.812,041.39,430.58,315.3669,184.6497,240.8076,114.7444,949.4242,484.7242,718.473
Total Equity 67,400.168,206.773,847.948,965.448,79046,661.946,260.541,111.638,047.433,906.430,889.729,368.527,45124,563.619,519.516,584.20818,418.95513,187.93910,113.0058,413.8022,484.7242,718.473
Total Liabilities & Shareholders Equity 113,816.8113,250120,307.970,336.768,843.266,207.360,672.752,651.849,240.748,777.843,128.440,595.136,104.432,41126,186.222,588.67324,941.817,899.69514,423.11912,132.6612,633.2152,727.066