YG Plus, Inc.

KRX:037270.KS

6800 (KRW) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 14,481.68814,270.63515,081.46713,058.80912,848.1789,395.80517,363.2487,673.568,115.8754,680.35611,096.30415,525.77518,853.08219,183.58216,757.6823,077.217,323.05612,219.7213,211.6589,104.74511,950.8999,485.7418,432.6648,493.32913,164.8318,126.6077,469.9617,281.7348,483.7497,074.29715,046.3735,186.6958,562.08212,500.81313,175.47814,384.13617,495.88211,466.74728,611.66552,009.99593,849.4829,695.23510,237.4565,733.8837,035.7536,628.9238,790.5638,492.72312,428.9354,537.276,686.8878,884.0932,689.5597,619.40614,945.99214,250.53213,257.14115,199.89311,599.99,462.1918,838.10513,857.87116,119.86214,011.02813,110.220,127.70437,731.70224,310.73412,061.419
Short Term Investments 57,842.17964,818.38688,556.97684,593.14389,582.859105,728.88291,059.91686,864.06952,597.22748,303.53951,104.68445,365.91443,225.89750,047.92552,135.51528,365.86717,312.2925,957.6322,805.82923,853.42126,047.05218,798.37619,630.46321,009.62923,441.37924,343.04124,801.20121,052.79123,879.08329,636.18825,993.23151,857.32851,481.35848,558.20249,358.91352,938.63353,237.52257,360.20152,193.76431,420.059902401,0401,2408401,5001,182.2682.2938.21,0001,0001,0002,0002,00000-5,174.663-5,174.6631,132.6264,131.2965,179.5916,878.5888,754.68612,068.24826,563.13618,334.3610,80015,855.0690
Cash and Short Term Investments 72,323.86779,089.021103,638.44297,651.952102,431.037115,124.687108,423.16494,537.62960,713.10252,983.89562,200.98860,891.68962,078.97969,231.50768,893.19551,443.06734,635.34638,177.3536,017.48732,958.16637,997.95128,284.11728,063.12729,502.95836,606.2132,469.64832,271.16228,334.52532,362.83236,710.48541,039.60457,044.02360,043.4461,059.01562,534.39167,322.76970,733.40468,826.94880,805.42983,430.05493,939.4829,935.23511,277.4566,973.8837,875.7538,128.9239,972.7639,174.92313,367.1355,537.277,686.8879,884.0934,689.5599,619.40614,945.99214,250.53213,257.14115,199.89312,732.52613,593.48624,017.69620,736.45924,874.54826,079.27639,673.33638,462.06448,531.70240,165.80312,061.419
Net Receivables 44,660.037028,155.80237,934.00641,516.75157,271.33550,665.07268,000.94440,792.41957,718.57575,890.64230,674.96330,683.06932,446.38732,562.11120,518.14213,182.11514,551.10211,075.45413,492.18311,909.6418,871.90619,808.53113,955.6849,741.3311,633.84711,651.7139,023.8878,415.2338,698.228,550.7390-0.00112,289.441000.0010006,915.8860000000000000000000000000000
Inventory 5,342.8044,797.7255,433.5955,745.2146,508.7255,900.2234,150.4895,217.6084,457.3884,796.3084,669.6134,557.8664,521.5687,288.3525,599.3036,284.7245,072.5258,058.4798,238.1768,780.0677,426.0269,325.86410,104.548,559.5447,334.5426,700.76,848.0026,968.3886,357.3397,191.8087,342.5816,946.6385,828.0166,762.9016,678.864,757.8243,871.3754,009.353,345.9211,895.3691,823.6560000000000000000000000000000
Other Current Assets 1,702.49544,063.492747.186977.437625.512,647.67362,281.019136,362.09498,475.156109,631.34131,004.64847,616.92244,271.92646,950.65349,018.29538,797.33430,184.03427,963.02722,674.83824,974.09223,552.97927,722.66227,327.73621,432.02816,280.20419,348.78119,217.17815,869.6312,654.83514,814.09512,523.3158,944.13510,723.38214,608.30112,973.39312,149.2098,678.3948,541.1248,882.4953,338.4886,915.8867,262.4795,944.7636,990.95210,826.01612,986.81913,817.5579,716.6579,846.52411,215.3487,343.66816,858.31121,603.05910,782.4158,532.99625,814.38928,243.64226,862.85723,748.17923,430.825,485.41639,138.27736,988.93138,394.79520,454.3434,969.42536,994.23552,682.57754,703.656
Total Current Assets 124,029.203127,950.238155,047.414142,308.609151,082.013190,943.917174,854.672236,117.331163,645.645167,411.543197,875.249113,066.477110,872.473123,470.512123,510.79396,525.12569,894.90374,198.85666,930.566,712.32568,976.95665,332.64365,495.40259,494.5360,220.95558,519.12958,336.34251,172.54351,375.00657,589.18860,905.572,934.79676,594.83679,081.68182,186.64484,229.80283,283.17381,377.42293,033.84588,663.911102,679.02317,197.71417,222.21913,964.83518,701.76921,115.74223,790.3218,891.5823,213.65916,752.61815,030.55526,742.40426,292.61820,401.82123,478.98840,064.92141,500.78342,062.7536,480.70537,024.28649,503.11259,874.73661,863.47964,474.07160,127.67673,431.48985,525.93792,848.3866,765.075
Non-Current Assets:
Property, Plant & Equipment, Net 12,453.07112,762.39512,558.5315,435.184,821.4915,437.1856,102.3096,651.3447,231.437,864.0827,994.89,857.04810,001.76210,891.1699,562.9324,273.1414,549.4727,221.4628,285.7349,071.45610,407.515,459.22515,928.13515,946.6786,002.2336,426.8276,493.4686,012.9166,523.5637,066.8347,089.3076,600.0856,748.2666,932.8266,539.4685,441.4953,537.293,223.6382,387.531,038.7881,298.17712,393.23712,582.54312,644.63812,691.10712,759.72312,817.41712,923.41912,928.05512,847.80512,881.20112,939.13112,946.6694,800.6514,845.8524,819.4824,865.5474,910.1664,977.7915,034.3765,094.9155,169.7385,208.9345,290.5335,388.6965,229.2535,366.9975,473.4235,563.874
Goodwill 00-4.405-0000000024,286.82124,286.82125,075.83225,075.83325,075.83325,075.83227,185.94527,185.94427,185.94527,185.94429,131.71829,131.71829,131.71829,131.71829,131.71829,131.71829,131.71829,131.71829,131.71828,981.0987,577.2517,577.2517,577.2517,577.2517,577.2517,577.2517,583.687,583.685,569.1691,849.3360069.59469.59469.594069.59469.59400000000000000000000
Intangible Assets 3,609.3873,617.2413,798.2474,331.4254,361.1762,938.9364,606.7262,651.8652,744.6354,607.8284,674.25210,200.9511,565.46413,156.69513,293.56614,143.87414,012.58515,075.12315,259.86515,528.62315,789.86316,014.88516,265.98216,438.65616,820.22317,158.57117,557.86718,045.24517,293.10717,363.53915,790.1775,626.1225,781.7345,805.285,567.4245,707.6285,500.1175,515.794,636.481120.053143.6352,894.763,077.6053,189.0913,202.7353,214.4893,302.423,363.0533,518.8824,037.7134,044.1874,047.4784,034.43837.2440.0429.46823.73964.33108.759139.123182.848226.574270.82317.31364.792412.274460.431508.926557.421
Goodwill and Intangible Assets 3,609.3873,617.2413,793.8424,331.4254,361.1762,938.9364,606.7262,651.8652,744.6354,607.8284,674.25234,487.77135,852.28538,232.52738,369.39939,219.70739,088.41742,261.06842,445.80942,714.56842,975.80745,146.60345,397.745,570.37445,951.94146,290.28946,689.58547,176.96346,424.82546,495.25744,771.27513,203.37313,358.98513,382.53113,144.67513,284.87913,077.36813,099.4712,220.1615,689.2221,992.9712,894.763,077.6053,258.6853,272.3293,284.0833,302.423,432.6473,588.4764,037.7134,044.1874,047.4784,034.43837.2440.0429.46823.73964.33108.759139.123182.848226.574270.82317.31364.792412.274460.431508.926557.421
Long Term Investments 35,051.71226,814.12670,571.03966,858.16258,965.836-51,146.598-38,231.815-35,364.52211,424.76619,201.4313,411.1916,021.20520,482.659-19,515.59-23,539.0456,650.38915,283.4481,923.944,736.054,638.5835,162.39315,056.49215,384.04215,481.8569,133.4084,754.3625,187.74112,633.6427,431.3341,882.8354,822.415-25,677.258-25,673.379-27,203.87-28,824.513-38,012.945-37,424.16-41,111.04-44,530.668-19,788.3212,909.3114,797.4654,347.2633,982.0853,878.0093,364.6323,433.1523,719.273,394.74,931.7525,715.9215,715.9214,718.4215,465.780010,878.61111,529.9845,563.6922,317.4951,033.176262.727-1,075.939-6,129.62-22,113.351-13,710.815-5,368.123-10,287.4160
Tax Assets 4,586.3334,132.4374,084.1764,377.5554,789.1941,374.9241,407.8711,478.2093,163.5783,114.9623,297.1792,687.3572,363.9934,268.0384,314.3234,304.9934,434.1242,826.0972,678.0442,611.1212,557.8041,807.6211,620.2391,512.0651,948.786306.653285.981293.823276.7951,038.6491,034.181530.65524.15638.349539.489878.924762.046269.078269.078109.728222.251776.454668.003450.346501.85507.871565.792688.518445.32702,799.9403,761.4711,808.7152,654.3082,732.2652,532.683,127.693,151.4131,970.6731,428.8651,221.658873.139719.794647.744575.697353.73322.88266.535
Other Non-Current Assets 58,072.1865,008.3865,599.2791,542.3251,514.372106,290.89691,614.90687,444.99853,161.8448,879.91151,214.68545,677.40943,544.65850,483.30752,612.25728,773.35417,728.07326,440.15423,315.09324,406.47826,590.11819,006.34719,842.69321,238.99723,497.34224,402.54924,864.25421,119.3923,949.22729,636.18825,993.23251,857.32751,481.35948,558.20449,358.91352,938.63253,237.52259,172.02453,871.55932,176.974705.2872,345.0393,132.5573,489.5193,076.1363,771.3263,439.1912,970.7813,217.42,757.9220.0012,785.5710.0017,794.02812,116.86111,033.744-0.0010.0016,317.28811,975.00113,023.29616,139.58918,595.32421,868.88636,363.77428,134.99820,604.38824,347.72114,214.204
Total Non-Current Assets 113,772.682112,334.58592,522.69182,544.64874,452.06964,895.34165,499.99762,861.89377,726.24983,668.21280,592.106108,730.79112,245.35784,359.45181,319.86783,221.58381,083.53580,672.72181,460.72983,442.20587,693.62296,476.28998,172.80899,749.9786,533.7182,180.6883,521.02987,236.73484,605.74486,119.76383,710.4146,514.17746,439.38242,308.0440,758.03234,530.98533,190.06634,653.1724,217.6619,226.3917,127.99723,206.95523,807.97123,825.27323,419.43123,687.63523,557.97223,734.63523,573.95824,575.19225,441.2525,488.10125,46119,906.41419,657.06118,614.95918,300.57619,632.17120,118.94321,436.66820,763.123,020.28623,872.27822,066.90320,651.65520,641.40721,417.42320,365.53420,602.034
Total Assets 237,801.885240,284.823247,570.105224,853.257225,534.082255,839.258240,354.669298,979.224241,371.894251,079.755278,467.355221,797.267223,117.83207,829.963204,830.66179,746.709150,978.437154,871.577148,391.229150,154.531156,670.579161,808.932163,668.21159,244.501146,754.665140,699.809141,857.371138,409.278135,980.75143,708.951144,615.91119,448.973123,034.218121,389.721122,944.676118,760.787116,473.239116,030.592117,251.505107,890.302109,807.0240,404.66941,030.1937,790.10842,121.244,803.37747,348.29242,626.21546,787.61741,327.8140,471.80552,230.50551,753.61740,308.23443,136.04958,679.8859,801.35861,694.92156,599.64858,460.95470,266.21382,895.02285,735.75786,540.97380,779.33194,072.896106,943.36113,213.91487,367.109
Liabilities & Equity:
Current Liabilities:
Account Payables 36,045.10236,717.05230,497.86928,408.8736,228.474035,433.1947,358.09327,072.26528,452.2823,528.89822,389.94223,046.04920,329.43417,720.27214,619.01513,948.12513,170.68811,986.77813,926.71313,914.17312,849.32114,143.7089,945.0889,788.0247,407.9177,051.9115,803.7073,784.7523,648.654,444.9744,076.0864,391.3994,917.775,064.3493,154.3111,377.3021,999.5462,128.816608.4051,603.5841,377.7441,194.7611,122.0251,449.6711,903.0083,782.4392,222.5412,340.1311,845.2141,061.3122,611.8822,591.481936.6081,114.9391,927.5092,866.3693,903.7613,066.4712,741.2151,850.2624,391.1543,636.6712,136.7611,212.722,282.7572,531.0743,738.8042,682.449
Short Term Debt 3,785.8633,768.2167,483.4731,418.461,547.8651,649.6761,603.2541,552.0441,574.3931,570.8791,556.6765,190.6715,377.075,831.0546,713.3175,552.4796,433.5345,064.0529,641.7125,290.6745,051.992,090.3692,296.2573,225.8763,360.0233,407.5553,572.0073,358.0371,718.413746.6573003000000000000000000000000000000000000000
Tax Payables 400.68352.88701,507.3081,507.308862.072332.347263.87164.794258.4151,523.7241,967.5283,018.9262,485.013896.652724.1161,516.864891.377646.7391,111.9981,298.5711,443.8781,013.903897.4891,247.832610.788384.548516.962735.522370.94241.163159.91587.022506.18173.016183.201627.119165.528255.99936.93415.03900000021.6201.711237.6000000000000001,006.4431,749.6971,168.04993.75873.021
Deferred Revenue 001,018.68835.0311,509.9711,546.85129,276.374,293.5124,339.9235,297.3262,469.1248,539.08629,099.47835,627.12542,176.39624,159.80221,979.06819,969.86914,363.66617,704.52914,842.0313,119.73412,280.668897.4899,610.0559,670.57410,511.35516.9627,115.13810,649.2849,108.3695,803.8270000000000000000000000000000000000000
Other Current Liabilities 15,840.68719,552.27226,199.07717,326.59812,034.03174,007.13529,021.15273,035.40943,465.10253,104.4487,687.96722,228.35826,604.19333,472.44641,675.82923,435.68720,462.20419,078.49213,716.92616,592.53113,543.45711,675.85611,266.76511,155.4738,362.2249,059.78710,126.8017,549.3095,535.29810,278.3438,867.2055,643.9166,131.2046,900.1336,866.0266,122.9119,110.8326,241.3723,787.161766.5543,117.9374,694.0984,599.8124,812.1057,890.8949,407.4389,912.9586,579.36310,018.0785,697.795,775.44115,343.43915,316.55412,054.07614,476.61229,444.11129,698.79229,417.5224,937.35123,054.40633,351.27440,774.0140,815.09841,615.92634,838.64442,726.88656,759.3665,958.89643,060.496
Total Current Liabilities 56,072.33560,090.42765,199.09948,661.23551,317.67776,518.88466,389.943122,209.41672,276.55483,386.014114,297.26452,675.83258,046.23862,117.94767,006.07144,331.29742,360.72738,204.60935,992.15536,921.91633,808.19128,059.42328,720.63325,223.92622,758.10320,486.04721,135.26717,228.01512,618.30315,044.5913,853.34210,179.91211,109.62512,324.08312,103.3919,460.42311,115.2538,406.4466,171.9761,411.8934,736.566,071.8425,794.5735,934.139,340.56511,310.44613,695.3978,823.50412,559.927,780.6046,836.75317,955.32117,908.03512,990.68415,591.55131,371.6232,565.16133,321.28128,003.82225,795.62135,201.53645,165.16444,451.76943,752.68737,057.80746,759.3460,458.47470,691.4546,615.966
Non-Current Liabilities:
Long Term Debt 4,381.6315,219.6375,717.0591,691.6291,939.3132,162.9332,308.1742,766.163,209.4853,600.223,715.3533,721.7084,899.1615,027.0753,971.7063,763.0193,491.716,575.1936,528.5536,345.7267,230.53113,333.60517,097.41813,556.3843,778.0087,185.7853,570.8126,944.2613,378.1312,105.2932,045.904003,357.2703,317.2951,001.48400000000000000000000000000000000
Deferred Revenue Non-Current 62.099049.3843.59633.91936.05639.56334.7849.47195.00880.027164.56163.568533.306512.279444.875463.545559.878521.99508.438495.376499.675461.346454.628494.471236.202303.894306.365312.691402.044408.566144.642136.39342.0541.44655.43352.23700000000000000000000000000000000
Deferred Tax Liabilities Non-Current 000-1,691.62901,193.4051,193.4051,193.4051,193.4051,883.631,868.366,671.746,671.74410.397417.756425.115432.474340.967362.634371.864367.665379.644391.624403.603415.583792.751806.269835.119848.498859.4031,097.989587.42759.836185.0969.52113.062117.683291.747276.45742.64949.0592,319.6342,323.4812,273.6532,249.708861.014807.57762.482750.349200.40670.243171.244179.971011.84318.78211.23710.66515.70621.10929.67348.91848.5580084.27566.19276.475103.932
Other Non-Current Liabilities 8,039.2822,552.9272,667.2831,282.7652,664.1966,172.4084,871.3944,091.6315,217.8095,501.565,741.8435,592.2967,620.282,024.033605.66980.72980.696120.364115.721116.8072,993.0063,858.15272.2943,925.7223,803.5811,345.3454,832.7081,260.5644,717.3254,474.8724,479.9323,761.9663,742.139240.0013,557.173140.001140563.256340.029001,154.2171,146.7311,219.3051,213.5731,246.2251,240.9171,368.8491,283.6291,358.0111,330.2421,428.8181,419.3871,453.6191,450.1021,436.4511,421.521,415.7461,390.2691,409.4691,954.321,949.3493,037.8363,060.4332,468.8312,197.3482,395.7522,396.6262,348.418
Total Non-Current Liabilities 12,483.0137,772.5648,433.7233,017.994,637.4289,564.8028,412.5368,085.9769,670.17111,080.41711,405.58317,049.63719,354.757,994.8125,507.414,713.7384,468.4257,596.4037,528.8977,342.83611,086.57718,071.07418,222.68118,340.3378,491.6429,560.0839,513.6839,346.3099,256.6457,841.6128,032.3914,494.0284,638.3683,824.4113,668.1393,625.7911,311.404855.003616.48642.64949.0593,473.8513,470.2123,492.9583,463.2812,107.2392,048.4872,131.3312,033.9781,558.4171,400.4851,600.0621,599.3581,453.6191,461.9451,455.2331,432.7571,426.4111,405.9751,430.5781,983.9931,998.2673,086.3943,060.4332,468.8312,281.6232,461.9442,473.1012,452.35
Total Liabilities 68,555.34772,515.77273,632.82251,679.22555,955.10586,083.68674,802.478130,295.39181,946.72594,466.431125,702.84769,725.46977,400.98870,112.75972,513.48149,045.03446,829.15245,801.01243,521.05244,264.75244,894.76846,130.49746,943.31443,564.26331,249.74430,046.1330,648.9526,574.32421,874.94722,886.20221,885.73314,673.94115,747.99316,148.49415,771.53113,086.21312,426.6579,261.4496,788.4621,454.5424,785.6189,545.6939,264.7869,427.08812,803.84613,417.68515,743.88510,954.83514,593.8989,339.0228,237.23819,555.38319,507.39314,444.30417,053.49632,826.85333,997.91834,747.69229,409.79627,226.19937,185.52947,163.43147,538.16346,813.1239,526.63849,040.96362,920.41873,164.5549,068.316
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 32,339.70532,339.70532,339.70532,339.70532,339.70532,339.70532,339.70532,339.70532,339.70532,339.70532,339.70532,339.70532,339.70532,339.70532,339.70532,325.0530,373.02330,341.52329,710.35229,710.35229,710.35229,710.35229,710.35229,710.35229,710.35229,710.35229,710.35229,710.35229,710.35229,710.35229,710.35229,710.35229,710.35229,380.42729,380.42729,380.42729,380.42729,380.42729,380.42729,088.79128,706.13812,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,50012,500
Retained Earnings 34,922.30932,334.76433,187.13331,439.64332,014.26434,607.82428,889.05621,620.52512,568.06210,091.9847,131.57,298.233927.501-12,977.688-17,458.277-17,928.785-21,126.78-19,230.952-19,511.939-20,106.289-16,221.864-13,453.589-12,104.724-12,266.865-12,947.415-13,756.152-13,348.514-12,275.044-11,751.453-5,904.037-4,791.607-4,872.11-3,596.479-464.5731,239.053997.588538.2782,844.9374,801.7953,612.5944,123.0985,325.1975,947.1596,670.8667,616.0069,667.0479,912.75110,045.6910,762.22211,197.05711,372.12211,812.67611,383.7794,931.1545,237.095,007.5645,029.2136,173.0016,441.80710,486.71112,306.50214,785.95316,440.16517,178.52217,606.77221,424.36520,433.03618,876.14617,104.267
Accumulated Other Comprehensive Income/Loss 00141.902124.933-108.892217.6211,828.505633.356684.962837.1711,184.3513,170.8661,620.2941,671.1581,477.0331,528.53800000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 97,341.38598,488.76298,387.36298,512.29596,997.36296,997.362100,802.78299,020.71796,997.36297,834.53299,571.712100,168.228101,489.777101,643.716101,449.589101,378.66680,025.33981,195.40778,386.96778,086.56678,679.05779,078.50978,842.278,506.61275,671.90177,149.15677,045.14376,965.12277,820.21877,533.13578,186.02976,337.6177,134.17173,633.23873,773.3973,311.69173,131.83673,470.58973,619.12972,201.15169,555.96711,967.31412,282.3368,205.328,2088,203.7688,203.7698,203.7698,203.7698,291.7318,362.4458,362.4458,362.4458,432.7768,345.4648,345.4648,274.2278,274.2278,248.0448,248.0448,274.1828,445.6399,257.42810,049.33111,145.9211,107.56711,089.9068,673.2188,694.526
Total Shareholders Equity 164,603.398163,163.231164,056.102162,291.643162,632.438164,162.512162,031.543151,590.947142,590.09140,266.221137,652.917139,806.166134,756.983121,005.733116,331.017115,774.93189,271.58292,305.97788,585.3887,690.62992,167.54595,335.27296,447.82995,950.09996,062.34893,103.35693,406.98194,400.4395,779.117101,339.45103,104.774101,175.852103,248.044102,549.092104,392.87103,689.706103,050.541105,695.953107,801.351104,902.536102,385.20329,792.51130,729.49527,376.18628,324.00630,370.81530,616.5230,749.45931,465.99131,988.78832,234.56732,675.12132,246.22425,863.9326,082.55425,853.02825,803.4426,947.22827,189.85131,234.75533,080.68435,731.59238,197.59339,727.85341,252.69245,031.93244,022.94240,049.36438,298.793
Total Equity 169,246.538167,769.052173,937.284173,174.032169,578.977169,755.573165,552.19168,683.833159,425.169156,613.324152,764.508152,071.798145,716.842137,717.206132,317.179130,701.674104,149.285109,070.565104,870.178105,889.781111,775.811115,678.434116,724.896115,680.238115,504.921110,653.679111,208.421111,834.954114,105.802120,822.749122,730.177104,775.032107,286.224105,241.227107,173.145105,674.574104,046.582106,769.144110,463.043106,435.759105,021.40230,858.97631,765.40428,363.0229,317.35431,385.69231,604.40831,671.38132,193.71931,988.78832,234.56732,675.12132,246.22425,863.9326,082.55425,853.02825,803.4426,947.22827,189.85131,234.75533,080.68435,731.59238,197.59339,727.85341,252.69245,031.93244,022.94240,049.36438,298.793
Total Liabilities & Shareholders Equity 233,158.746240,284.823247,570.105224,853.257225,534.082250,246.197240,354.669298,979.224241,371.894251,079.755278,467.355221,797.267223,117.83207,829.964204,830.659179,746.709150,978.437154,871.577148,391.23150,154.531156,670.579161,808.932163,668.21159,244.501146,754.665140,699.809141,857.371138,409.278135,980.75143,708.951144,615.91119,448.973123,034.218121,389.721122,944.676118,760.787116,473.239116,030.593117,251.505107,890.301109,807.0240,404.66941,030.1937,790.10842,121.244,803.37747,348.29242,626.21646,787.61741,327.8140,471.80552,230.50451,753.61740,308.23443,136.0558,679.88159,801.35861,694.9256,599.64858,460.95470,266.21382,895.02385,735.75686,540.97380,779.3394,072.895106,943.36113,213.91487,367.109