China Best Group Holding Limited
HKEX:0370.HK
0.255 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 108.284 | 106.686 | 53.343 | 220.709 | 110.355 | 283.956 | 141.978 | 370.007 | 185.004 | 488.45 | 244.225 | 784.493 | 392.247 | 267.178 | 133.589 | 188.753 | 94.377 | 173.578 | 86.789 | 4.778 | 4.778 | 104.226 | 104.226 | 90.621 | 90.621 | 122.167 | 122.167 | 110.431 | 110.431 | 133.673 | 133.673 | 122.052 | 84.074 | 102.611 | 102.611 | 122.788 | 132.024 | 6.114 | 6.114 | 3.441 | 3.441 | 20.429 | 20.429 | 11.935 | 25.735 | 25.735 | 25.735 | 25.735 | 8.511 | 8.511 | 8.511 | 8.511 | 1.965 | 1.965 | 1.965 | 1.965 | 1.665 | 1.665 | 1.665 | 1.665 | 112.23 | 112.23 | 112.23 | 112.23 | 72.216 | 72.216 | 72.216 | 72.216 | 164.049 | 164.049 | 164.049 | 164.049 | 17.743 | 17.743 | 7.102 | 7.102 | 7.102 | 7.102 | 20.793 | 20.793 | 20.793 | 20.793 |
| Cost of Revenue
| 122.89 | 109.694 | 40.84 | 200.033 | 113.001 | 273.711 | 117.354 | 352.479 | 173.122 | 456.888 | 207.505 | 740.745 | 348.193 | 285.543 | 124.021 | 190.084 | 99.469 | 171.206 | 77.116 | 4.847 | 4.847 | 82.49 | 82.49 | 76.379 | 76.379 | 101.189 | 101.189 | 100.311 | 100.311 | 119.162 | 119.162 | 104.19 | 75.998 | 96.777 | 96.777 | 116.5 | 126.73 | 5.846 | 5.846 | 8.169 | 8.169 | 21.824 | 21.824 | 14.997 | 17.974 | 17.974 | 17.974 | 17.974 | 6.708 | 6.708 | 6.708 | 6.708 | 1.195 | 1.195 | 1.195 | 1.195 | 1.167 | 1.167 | 1.167 | 1.167 | 117.611 | 117.611 | 117.611 | 117.611 | 70.062 | 70.062 | 70.062 | 70.062 | 26.686 | 26.686 | 26.686 | 26.686 | 14.704 | 14.704 | 10.328 | 10.328 | 10.328 | 10.328 | 19.566 | 19.566 | 19.566 | 19.566 |
| Gross Profit
| -14.606 | -3.008 | 12.503 | 20.676 | -2.646 | 10.245 | 24.625 | 17.528 | 11.882 | 31.562 | 36.721 | 43.748 | 44.054 | -18.365 | 9.568 | -1.331 | -5.092 | 2.372 | 9.674 | -0.069 | -0.069 | 21.736 | 21.736 | 14.243 | 14.243 | 20.978 | 20.978 | 10.121 | 10.121 | 14.511 | 14.511 | 17.862 | 8.077 | 5.835 | 5.835 | 6.288 | 5.294 | 0.269 | 0.269 | -4.728 | -4.728 | -1.396 | -1.396 | -3.062 | 7.761 | 7.761 | 7.761 | 7.761 | 1.803 | 1.803 | 1.803 | 1.803 | 0.77 | 0.77 | 0.77 | 0.77 | 0.499 | 0.499 | 0.499 | 0.499 | -5.381 | -5.381 | -5.381 | -5.381 | 2.154 | 2.154 | 2.154 | 2.154 | 137.363 | 137.363 | 137.363 | 137.363 | 3.039 | 3.039 | -3.226 | -3.226 | -3.226 | -3.226 | 1.227 | 1.227 | 1.227 | 1.227 |
| Gross Profit Ratio
| -0.135 | -0.028 | 0.234 | 0.094 | -0.024 | 0.036 | 0.173 | 0.047 | 0.064 | 0.065 | 0.15 | 0.056 | 0.112 | -0.069 | 0.072 | -0.007 | -0.054 | 0.014 | 0.111 | -0.014 | -0.014 | 0.209 | 0.209 | 0.157 | 0.157 | 0.172 | 0.172 | 0.092 | 0.092 | 0.109 | 0.109 | 0.146 | 0.096 | 0.057 | 0.057 | 0.051 | 0.04 | 0.044 | 0.044 | -1.374 | -1.374 | -0.068 | -0.068 | -0.257 | 0.302 | 0.302 | 0.302 | 0.302 | 0.212 | 0.212 | 0.212 | 0.212 | 0.392 | 0.392 | 0.392 | 0.392 | 0.3 | 0.3 | 0.3 | 0.3 | -0.048 | -0.048 | -0.048 | -0.048 | 0.03 | 0.03 | 0.03 | 0.03 | 0.837 | 0.837 | 0.837 | 0.837 | 0.171 | 0.171 | -0.454 | -0.454 | -0.454 | -0.454 | 0.059 | 0.059 | 0.059 | 0.059 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 11.444 | 11.444 | 11.805 | 11.805 | 13.554 | 13.554 | 13.707 | 13.707 | 11.861 | 11.861 | 19.951 | 19.951 | 14.457 | 14.457 | 13.322 | 13.322 | 11.186 | 11.186 | 11.683 | 11.683 | 11.139 | 11.139 | 10.734 | 10.734 | 9.038 | 9.038 | 9.602 | 19.588 | 16.992 | 16.992 | 18.29 | 14.541 | 9.698 | 9.698 | 6.497 | 8.29 | 3.92 | 3.92 | 4.949 | 4.949 | 6.01 | 6.01 | 5.479 | 4.016 | 4.016 | 4.016 | 4.016 | 6.137 | 6.137 | 6.137 | 6.137 | 8.36 | 8.36 | 8.36 | 8.36 | 7.849 | 7.849 | 7.849 | 7.849 | 18.146 | 18.146 | 18.146 | 18.146 | 10.278 | 10.278 | 10.278 | 10.278 | 10.161 | 10.161 | 10.161 | 10.161 | 4.215 | 4.215 | 5.37 | 5.37 | 5.37 | 5.37 | 5.631 | 5.631 | 5.631 | 5.631 |
| Selling & Marketing Expenses
| 0 | 11.502 | 14.007 | 279.786 | 120.956 | 12.71 | 19.502 | 47.51 | 20.034 | 11.889 | 20.939 | 19.951 | 22.18 | 14.375 | 18.751 | 56.717 | 12.897 | 12.897 | 12.897 | 12.897 | 8.897 | 8.897 | 8.897 | 8.897 | 8.582 | 8.582 | 8.582 | 8.582 | -0.007 | -0.007 | -0.007 | -0.007 | -0.006 | -0.006 | -0.006 | -0.006 | 0.001 | 0.001 | 0.001 | 0.022 | 0.022 | 1.693 | 1.693 | 0.857 | 0.182 | 0.182 | 0.182 | 0.182 | 0.038 | 0.038 | 0.038 | 0.038 | -0.133 | -0.133 | -0.133 | -0.133 | 0.068 | 0.068 | 0.068 | 0.068 | 2.835 | 2.835 | 2.835 | 2.835 | 5.039 | 5.039 | 5.039 | 5.039 | 2.338 | 2.338 | 2.338 | 2.338 | -0.4 | -0.4 | 5.242 | 5.242 | 5.242 | 5.242 | 1.311 | 1.311 | 1.311 | 1.311 |
| SG&A
| 61.978 | 22.946 | 25.451 | 291.59 | 132.761 | 26.264 | 33.056 | 61.217 | 33.741 | 23.749 | 32.8 | 39.902 | 42.131 | 28.832 | 33.208 | 70.038 | 30.628 | 22.265 | 19.673 | 21.622 | 21.622 | 18.996 | 18.996 | 20.589 | 20.589 | 16.348 | 16.348 | 19.588 | 19.588 | 16.992 | 16.992 | 18.283 | 14.536 | 9.698 | 9.698 | 6.495 | 8.292 | 3.92 | 3.92 | 6.071 | 6.071 | 7.703 | 7.703 | 6.337 | 4.198 | 4.198 | 4.198 | 4.198 | 6.175 | 6.175 | 6.175 | 6.175 | 8.227 | 8.227 | 8.227 | 8.227 | 7.917 | 7.917 | 7.917 | 7.917 | 20.981 | 20.981 | 20.981 | 20.981 | 15.317 | 15.317 | 15.317 | 15.317 | 12.499 | 12.499 | 12.499 | 12.499 | 3.816 | 3.816 | 10.612 | 10.612 | 10.612 | 10.612 | 6.942 | 6.942 | 6.942 | 6.942 |
| Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.004 | -0.004 | -0.004 | -0.004 | -0.012 | -0.012 | -0.012 | -0.012 | -0.002 | -0.002 | -0.002 | -0.002 | -0.429 | -0.429 | -0.429 | -0.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.764 | 16.764 | 16.764 | 16.764 | -3.381 | -3.381 | -3.381 | -3.381 | 1.633 | 1.633 | 1.633 | 1.633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 61.978 | 22.946 | 24.502 | 291.59 | 132.101 | 26.264 | 31.953 | 61.217 | 5.03 | 23.749 | 28.459 | 39.902 | 33.888 | 28.832 | 30.664 | 70.038 | 42.46 | 22.265 | 17.59 | 43.347 | 43.347 | 18.38 | 18.38 | 16.478 | 16.478 | 5.159 | 5.159 | 12.395 | 12.054 | 20.81 | 20.81 | 18.283 | 14.536 | 65.785 | 65.785 | 4.887 | 14.419 | 4.945 | 4.945 | 34.923 | 34.923 | 9.978 | 9.978 | 6.325 | 4.196 | 4.196 | 4.196 | 4.196 | 5.746 | 5.746 | 5.746 | 5.746 | 8.227 | 8.227 | 8.227 | 8.227 | 7.917 | 7.917 | 7.917 | 7.917 | 37.745 | 37.745 | 37.745 | 37.745 | 11.937 | 11.937 | 11.937 | 11.937 | 14.132 | 14.132 | 14.132 | 14.132 | 3.816 | 3.816 | 10.612 | 10.612 | 10.612 | 10.612 | 6.942 | 6.942 | 6.942 | 6.942 |
| Operating Income
| -76.584 | -25.954 | -12.948 | -270.914 | -135.407 | -16.019 | -8.432 | -43.689 | -21.859 | 7.813 | 3.921 | 3.846 | 1.923 | -47.197 | -23.64 | -71.369 | -35.72 | -19.893 | -10 | -21.691 | -21.691 | 2.74 | 2.74 | -6.347 | -6.347 | 4.63 | 4.63 | -9.467 | -9.467 | -2.481 | -2.481 | -2.039 | -11.753 | -3.863 | -3.863 | -0.207 | -2.998 | -3.651 | -3.651 | -10.799 | -10.799 | -9.098 | -9.098 | -19.142 | 1.512 | 1.512 | 1.512 | 1.512 | 1.965 | 1.965 | 1.965 | 1.965 | -13.744 | -13.744 | -13.744 | -13.744 | 1.603 | 1.603 | 1.603 | 1.603 | 11.014 | 11.014 | 11.014 | 11.014 | -19.127 | -19.127 | -19.127 | -19.127 | -14.947 | -14.947 | -14.947 | -14.947 | -11.682 | -11.682 | -11.635 | -11.635 | -11.635 | -11.635 | -4.449 | -4.449 | -4.449 | -4.449 |
| Operating Income Ratio
| -0.707 | -0.243 | -0.243 | -1.227 | -1.227 | -0.056 | -0.059 | -0.118 | -0.118 | 0.016 | 0.016 | 0.005 | 0.005 | -0.177 | -0.177 | -0.378 | -0.378 | -0.115 | -0.115 | -4.54 | -4.54 | 0.026 | 0.026 | -0.07 | -0.07 | 0.038 | 0.038 | -0.086 | -0.086 | -0.019 | -0.019 | -0.017 | -0.14 | -0.038 | -0.038 | -0.002 | -0.023 | -0.597 | -0.597 | -3.138 | -3.138 | -0.445 | -0.445 | -1.604 | 0.059 | 0.059 | 0.059 | 0.059 | 0.231 | 0.231 | 0.231 | 0.231 | -6.995 | -6.995 | -6.995 | -6.995 | 0.963 | 0.963 | 0.963 | 0.963 | 0.098 | 0.098 | 0.098 | 0.098 | -0.265 | -0.265 | -0.265 | -0.265 | -0.091 | -0.091 | -0.091 | -0.091 | -0.658 | -0.658 | -1.638 | -1.638 | -1.638 | -1.638 | -0.214 | -0.214 | -0.214 | -0.214 |
| Total Other Income Expenses Net
| -12.336 | -13.528 | -6.798 | -9.554 | -4.927 | -19.107 | -9.274 | 47.786 | 22.466 | -10.999 | -5.072 | 7.081 | 5.992 | -7.323 | -2.585 | -15.114 | -7.522 | 2.894 | 1.5 | -18.696 | -18.696 | 0.616 | 0.616 | 6.797 | 6.797 | 11.189 | 11.189 | 7.534 | 7.534 | -3.818 | -3.818 | -2.077 | 0.302 | 75.483 | 75.483 | 13.246 | -5.698 | -1.658 | -1.658 | -29.106 | -29.106 | -2.661 | -2.661 | -6.689 | 0.778 | 0.778 | 0.778 | 0.778 | -0.252 | -0.252 | -0.252 | -0.252 | -0.076 | -0.076 | -0.076 | -0.076 | -0.023 | -0.023 | -0.023 | -0.023 | -7.741 | -7.741 | -7.741 | -7.741 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | -0.022 | -0.022 | -0.022 | 0.107 | 0.107 | 0.107 | 0.107 |
| Income Before Tax
| -88.92 | -39.482 | -19.746 | -280.468 | -140.333 | -35.126 | -17.705 | 4.097 | 0.607 | -3.186 | -1.151 | 10.927 | 7.915 | -54.52 | -26.224 | -86.483 | -43.242 | -16.999 | -8.5 | -40.387 | -40.387 | 3.356 | 3.356 | 0.451 | 0.451 | 15.819 | 15.819 | -1.933 | -1.933 | -6.299 | -6.299 | -4.116 | -11.451 | 71.62 | 71.62 | 13.039 | -8.696 | -5.309 | -5.309 | -39.904 | -39.904 | -11.759 | -11.759 | -25.832 | 2.29 | 2.29 | 2.29 | 2.29 | 1.713 | 1.713 | 1.713 | 1.713 | -13.821 | -13.821 | -13.821 | -13.821 | 1.58 | 1.58 | 1.58 | 1.58 | 3.273 | 3.273 | 3.273 | 3.273 | -19.127 | -19.127 | -19.127 | -19.127 | -14.947 | -14.947 | -14.947 | -14.947 | -11.682 | -11.682 | -11.657 | -11.657 | -11.657 | -11.657 | -4.342 | -4.342 | -4.342 | -4.342 |
| Income Before Tax Ratio
| -0.821 | -0.37 | -0.37 | -1.271 | -1.272 | -0.124 | -0.125 | 0.011 | 0.003 | -0.007 | -0.005 | 0.014 | 0.02 | -0.204 | -0.196 | -0.458 | -0.458 | -0.098 | -0.098 | -8.453 | -8.453 | 0.032 | 0.032 | 0.005 | 0.005 | 0.129 | 0.129 | -0.018 | -0.018 | -0.047 | -0.047 | -0.034 | -0.136 | 0.698 | 0.698 | 0.106 | -0.066 | -0.868 | -0.868 | -11.597 | -11.597 | -0.576 | -0.576 | -2.164 | 0.089 | 0.089 | 0.089 | 0.089 | 0.201 | 0.201 | 0.201 | 0.201 | -7.033 | -7.033 | -7.033 | -7.033 | 0.949 | 0.949 | 0.949 | 0.949 | 0.029 | 0.029 | 0.029 | 0.029 | -0.265 | -0.265 | -0.265 | -0.265 | -0.091 | -0.091 | -0.091 | -0.091 | -0.658 | -0.658 | -1.641 | -1.641 | -1.641 | -1.641 | -0.209 | -0.209 | -0.209 | -0.209 |
| Income Tax Expense
| 0.513 | 2.859 | 1.43 | 13.847 | 6.924 | 2.207 | 1.104 | 3.53 | 1.765 | 6.505 | 3.253 | 8.497 | 4.249 | 0.33 | 0.165 | 1.306 | 0.653 | 1.308 | 0.654 | 2.284 | 2.284 | 3.028 | 3.028 | 1.753 | 1.753 | 2.254 | 2.254 | 0.066 | 0.066 | 1.259 | 1.259 | 0.596 | 0.418 | 0.005 | 0.005 | 0.166 | 0.083 | 0.083 | 0.083 | 1.572 | 1.572 | 0.073 | 0.073 | -0.75 | 1.651 | 1.651 | 1.651 | 1.651 | 0.308 | 0.308 | 0.308 | 0.308 | 0.003 | 0.003 | 0.003 | 0.003 | -0.011 | -0.011 | -0.011 | -0.011 | 0.031 | 0.031 | 0.031 | 0.031 | 1.222 | 1.222 | 1.222 | 1.222 | 0.199 | 0.199 | 0.199 | 0.199 | 0.028 | 0.028 | 0.045 | 0.045 | 0.045 | 0.045 | 0.008 | 0.008 | 0.008 | 0.008 |
| Net Income
| -90.217 | -40.845 | -20.423 | -296.49 | -148.245 | -37.303 | -18.652 | 2.002 | 1.001 | -8.351 | -4.176 | 6.822 | 3.411 | -49.77 | -24.885 | -87.773 | -43.887 | -18.294 | -9.147 | -38.097 | -38.097 | 0.331 | 0.331 | -1.303 | -1.303 | 13.569 | 13.569 | -1.862 | -1.862 | -7.556 | -7.556 | -4.712 | -11.869 | 71.611 | 71.611 | 6.506 | -4.429 | -4.341 | -4.341 | -29.7 | -29.7 | -8.382 | -8.382 | -25.082 | 0.639 | 0.639 | 0.639 | 0.639 | 1.405 | 1.405 | 1.405 | 1.405 | -13.823 | -13.823 | -13.823 | -13.823 | 1.591 | 1.591 | 1.591 | 1.591 | 3.242 | 3.242 | 3.242 | 3.242 | -20.349 | -20.349 | -20.349 | -20.349 | -15.146 | -15.146 | -15.146 | -15.146 | -11.709 | -11.709 | -11.702 | -11.702 | -11.702 | -11.702 | -4.35 | -4.35 | -4.35 | -4.35 |
| Net Income Ratio
| -0.833 | -0.383 | -0.383 | -1.343 | -1.343 | -0.131 | -0.131 | 0.005 | 0.005 | -0.017 | -0.017 | 0.009 | 0.009 | -0.186 | -0.186 | -0.465 | -0.465 | -0.105 | -0.105 | -7.973 | -7.973 | 0.003 | 0.003 | -0.014 | -0.014 | 0.111 | 0.111 | -0.017 | -0.017 | -0.057 | -0.057 | -0.039 | -0.141 | 0.698 | 0.698 | 0.053 | -0.034 | -0.71 | -0.71 | -8.631 | -8.631 | -0.41 | -0.41 | -2.102 | 0.025 | 0.025 | 0.025 | 0.025 | 0.165 | 0.165 | 0.165 | 0.165 | -7.035 | -7.035 | -7.035 | -7.035 | 0.955 | 0.955 | 0.955 | 0.955 | 0.029 | 0.029 | 0.029 | 0.029 | -0.282 | -0.282 | -0.282 | -0.282 | -0.092 | -0.092 | -0.092 | -0.092 | -0.66 | -0.66 | -1.648 | -1.648 | -1.648 | -1.648 | -0.209 | -0.209 | -0.209 | -0.209 |
| EPS
| -0.043 | -0.024 | -0.012 | -0.17 | -0.097 | -0.022 | -0.012 | 0.001 | 0.001 | -0.006 | -0.003 | 0.007 | 0.003 | -0.038 | -0.025 | -0.068 | -0.043 | -0.014 | -0.009 | -0.04 | -0.04 | 0.001 | 0.001 | -0.002 | -0.002 | 0.019 | 0.019 | -0.002 | -0.002 | -0.011 | -0.011 | -0.007 | -0.025 | 0.17 | 0.17 | 0.026 | -0.017 | -0.018 | -0.018 | -0.12 | -0.12 | -0.035 | -0.035 | -0.1 | 0.003 | 0.003 | 0.003 | 0.003 | 0.006 | 0.006 | 0.006 | 0.006 | -0.066 | -0.066 | -0.066 | -0.066 | 0.008 | 0.008 | 0.008 | 0.008 | 0.015 | 0.015 | 0.015 | 0.015 | -0.16 | -0.16 | -0.16 | -0.16 | -0.13 | -0.13 | -0.13 | -0.13 | -0.14 | -0.14 | -0.13 | -0.13 | -0.13 | -0.13 | -0.049 | -0.049 | -0.049 | -0.049 |
| EPS Diluted
| -0.043 | -0.024 | -0.012 | -0.17 | -0.097 | -0.022 | -0.012 | 0.001 | 0.001 | -0.006 | -0.003 | 0.007 | 0.003 | -0.038 | -0.025 | -0.068 | -0.043 | -0.014 | -0.009 | -0.04 | -0.04 | 0.001 | 0.001 | -0.002 | -0.002 | 0.019 | 0.019 | -0.003 | -0.003 | -0.011 | -0.011 | -0.007 | -0.025 | 0.17 | 0.17 | 0.025 | -0.017 | -0.018 | -0.018 | -0.12 | -0.12 | -0.035 | -0.035 | -0.1 | 0.003 | 0.003 | 0.003 | 0.003 | 0.006 | 0.006 | 0.006 | 0.006 | -0.066 | -0.066 | -0.066 | -0.066 | 0.008 | 0.008 | 0.008 | 0.008 | 0.015 | 0.015 | 0.015 | 0.015 | -0.16 | -0.16 | -0.16 | -0.16 | -0.13 | -0.13 | -0.13 | -0.13 | -0.14 | -0.14 | -0.13 | -0.13 | -0.13 | -0.13 | -0.049 | -0.049 | -0.049 | -0.049 |
| EBITDA
| -68.468 | -16.014 | -10.031 | -256.134 | -131.344 | -3.268 | -5.739 | -28.866 | -17.961 | 17.58 | 5.586 | 23.104 | 6.264 | -33.643 | -22.187 | -57.938 | -34.967 | -11.188 | -9.197 | -20.816 | -20.816 | 3.68 | 3.68 | -5.366 | -5.366 | 5.478 | 5.478 | -8.638 | -8.638 | -1.772 | -1.772 | -1.27 | -10.993 | -3.613 | -3.613 | 0.281 | -2.511 | -2.877 | -2.877 | -8.998 | -8.998 | -7.527 | -7.527 | -17.403 | 3.105 | 3.105 | 3.105 | 3.105 | 2.347 | 2.347 | 2.347 | 2.347 | -13.709 | -13.709 | -13.709 | -13.709 | 1.766 | 1.766 | 1.766 | 1.766 | 12.976 | 12.976 | 12.976 | 12.976 | -16.829 | -16.829 | -16.829 | -16.829 | -13.528 | -13.528 | -13.528 | -13.528 | -11.576 | -11.576 | -11.425 | -11.425 | -11.425 | -11.425 | -4.361 | -4.361 | -4.361 | -4.361 |
| EBITDA Ratio
| -0.632 | -0.15 | -0.188 | -1.161 | -1.19 | -0.012 | -0.04 | -0.078 | -0.097 | 0.036 | 0.023 | 0.029 | 0.016 | -0.126 | -0.166 | -0.307 | -0.371 | -0.064 | -0.106 | -4.357 | -4.357 | 0.035 | 0.035 | -0.059 | -0.059 | 0.045 | 0.045 | -0.078 | -0.078 | -0.013 | -0.013 | -0.01 | -0.131 | -0.035 | -0.035 | 0.002 | -0.019 | -0.471 | -0.471 | -2.615 | -2.615 | -0.368 | -0.368 | -1.458 | 0.121 | 0.121 | 0.121 | 0.121 | 0.276 | 0.276 | 0.276 | 0.276 | -6.976 | -6.976 | -6.976 | -6.976 | 1.06 | 1.06 | 1.06 | 1.06 | 0.116 | 0.116 | 0.116 | 0.116 | -0.233 | -0.233 | -0.233 | -0.233 | -0.082 | -0.082 | -0.082 | -0.082 | -0.652 | -0.652 | -1.609 | -1.609 | -1.609 | -1.609 | -0.21 | -0.21 | -0.21 | -0.21 |