China Best Group Holding Limited
HKEX:0370.HK
0.275 (HKD) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q1 | 2011 Q3 | 2011 Q1 | 2010 Q3 | 2010 Q1 | 2009 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 54.25 | 104.089 | 104.089 | 50.134 | 50.134 | 65.703 | 65.703 | 46.049 | 46.049 | 69.157 | 69.157 | 61.17 | 57.143 | 116.989 | 116.989 | 97.451 | 97.451 | 118.807 | 118.807 | 274.763 | 274.763 | 261.575 | 261.575 | 173.281 | 173.281 | 162.633 | 162.633 | 170.233 | 170.233 | 225.474 | 225.474 | 87.522 | 87.522 | 328.63 | 328.63 | 99.785 | 99.785 | 248.418 | 248.418 | 169.953 | 169.953 | 242.971 | 242.971 | 236.345 | 216.161 | 302.883 | 323.866 | 248.196 | 300.127 | 314.504 |
Short Term Investments
| 0 | 72.33 | 72.33 | 78.101 | 78.101 | 80.149 | 80.149 | 96.862 | 96.862 | -123.569 | 160.595 | 0.987 | 28.694 | 0.78 | 19.435 | 1.287 | 17.836 | 2.145 | 12.269 | 3.003 | 9.827 | 14.352 | 6.92 | 16.38 | 9.319 | 14.352 | 6.007 | 115.266 | 4.054 | 112.583 | 5.882 | 232.686 | 3.83 | 354.196 | 4.932 | 98.03 | 3.656 | 1.737 | 1.737 | 22.994 | 0.644 | 11.309 | 3.234 | 21.272 | 40.038 | 28.311 | 0.005 | 75.142 | 0.463 | 9.014 |
Cash and Short Term Investments
| 54.25 | 104.089 | 176.419 | 50.134 | 128.235 | 65.703 | 145.852 | 46.049 | 142.911 | 69.157 | 229.752 | 62.157 | 86.824 | 117.769 | 137.204 | 98.738 | 116.574 | 120.952 | 133.221 | 277.766 | 287.593 | 275.927 | 282.847 | 189.661 | 198.98 | 176.985 | 182.992 | 285.499 | 289.553 | 338.057 | 343.939 | 320.208 | 324.038 | 682.826 | 687.758 | 197.815 | 201.471 | 248.418 | 250.155 | 192.947 | 193.591 | 254.28 | 257.514 | 257.617 | 256.199 | 331.194 | 323.871 | 323.338 | 300.59 | 323.518 |
Net Receivables
| 928.575 | 1,008.059 | 451.178 | 978.158 | 428.005 | 1,251.367 | 628.273 | 1,380.846 | 641.039 | 1,296.795 | 601.032 | 1,138.207 | 588.838 | 805.013 | 306.033 | 602.455 | 172.103 | 744.83 | 191.776 | 352.18 | 352.18 | 386.839 | 386.839 | 366.109 | 366.109 | 326.297 | 326.297 | 324.251 | 324.251 | 179.55 | 179.55 | 243.774 | 243.774 | 84.588 | 54.598 | 113.971 | 108.75 | 36.063 | 34.264 | 94.688 | 42.433 | 61.57 | 58.336 | 72.074 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3.682 | 3.929 | 3.929 | 6.416 | 6.416 | 3.325 | 3.325 | 4.43 | 4.43 | 95.113 | 95.113 | 91.989 | 91.989 | 75.871 | 75.871 | -1.287 | -1.287 | -2.145 | -2.145 | -3.003 | -3.003 | -14.352 | -14.352 | -16.38 | -16.38 | -14.352 | -14.352 | -115.266 | -115.266 | -112.583 | -112.583 | -232.686 | -232.686 | 10.981 | 10.981 | 10.904 | 10.904 | 6.846 | 6.846 | 15.002 | 15.002 | 17.041 | 17.041 | 21.439 | 20.473 | 3.198 | 0 | 0 | 0 | 0 |
Other Current Assets
| 88.635 | 63.164 | 567.67 | 103.025 | 578.944 | 1,304.547 | 596.125 | 1,474.479 | 736.578 | 1,341.605 | 579.978 | 39.312 | 565.001 | 838.928 | 514.24 | 608.328 | 419.676 | 763.935 | 562.035 | 813.432 | 454.428 | 803.861 | 424.454 | 863.753 | 504.705 | 666.881 | 348.929 | 620.468 | 407.429 | 387.466 | 314.617 | 283.796 | 268.878 | 0.254 | 379.508 | 0.279 | 99.874 | 0.276 | 0.338 | 0.282 | 74.887 | 0.241 | 11.55 | 0.024 | 56.573 | 32.49 | 2 | 2.274 | 0.088 | 0.088 |
Total Current Assets
| 1,075.142 | 1,199.196 | 1,199.196 | 1,141.6 | 1,141.6 | 1,373.575 | 1,373.575 | 1,524.958 | 1,524.958 | 1,505.875 | 1,505.875 | 1,331.665 | 1,331.665 | 1,032.568 | 1,032.568 | 707.066 | 707.066 | 884.887 | 884.887 | 1,091.198 | 1,091.198 | 1,079.788 | 1,079.788 | 1,053.414 | 1,053.414 | 843.866 | 843.866 | 905.967 | 905.967 | 725.523 | 725.523 | 604.004 | 604.004 | 778.649 | 778.649 | 322.969 | 322.969 | 291.603 | 291.603 | 302.919 | 302.919 | 333.132 | 333.132 | 351.154 | 333.245 | 366.882 | 327.804 | 325.612 | 347.058 | 379.057 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 282.003 | 282.933 | 282.933 | 299.153 | 299.153 | 264.404 | 264.404 | 304.621 | 304.621 | 301.686 | 301.686 | 290.736 | 290.736 | 139.452 | 139.452 | 26.767 | 26.767 | 26.179 | 26.179 | 4.982 | 4.982 | 6.671 | 6.671 | 8.477 | 8.477 | 8.63 | 8.63 | 10.418 | 10.418 | 10.864 | 10.864 | 10.604 | 10.604 | 7.047 | 7.047 | 7.611 | 7.611 | 22.173 | 22.173 | 23.803 | 23.803 | 50.484 | 50.484 | 52.204 | 52.661 | 53.228 | 0.508 | 0.571 | 0.663 | 0.713 |
Goodwill
| 249.374 | 251.194 | 251.194 | 255.626 | 255.626 | 265.523 | 265.523 | 273.707 | 273.707 | 285.914 | 285.914 | 172.57 | 172.57 | 165.464 | 165.464 | 64.662 | 64.662 | 65.121 | 65.121 | 42.6 | 42.6 | 71.582 | 71.582 | 71.582 | 71.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37.323 | 37.323 | 36.729 | 36.365 | 36.365 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 4.36 | 4.36 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 12.115 | 0 | 12.131 | 0 | 12.148 | 0 | 12.536 | 0 | 11.765 | 0 | 0.178 | 0 | 0.202 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 250.185 | 252.005 | 252.005 | 256.437 | 256.437 | 266.334 | 266.334 | 274.518 | 274.518 | 286.725 | 286.725 | 173.381 | 173.381 | 169.824 | 169.824 | 65.473 | 65.473 | 65.932 | 65.932 | 43.411 | 43.411 | 72.393 | 72.393 | 72.393 | 72.393 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 0.811 | 12.115 | 0 | 12.131 | 0 | 12.148 | 0 | 12.536 | 0 | 49.088 | 37.323 | 36.907 | 36.365 | 36.365 | 0 | 0 | 0 | 0 |
Long Term Investments
| 115.402 | 121.959 | 7.92 | 196.764 | 31.031 | 244.05 | 55.065 | 227.176 | 68.037 | 172.057 | 48.488 | 299.833 | 86.23 | 118.955 | 119.735 | 57.272 | 58.559 | 57.637 | 59.782 | 13.164 | 16.167 | 7.615 | 21.967 | -1.818 | 30.822 | -0.631 | 13.721 | -16.336 | 98.93 | 2.563 | 115.146 | -81.065 | 151.621 | -168.346 | 185.85 | -44.918 | 53.112 | 7.5 | 7.5 | -15.494 | 7.5 | -3.809 | 7.5 | -13.772 | -32.538 | -20.811 | 7.495 | -67.642 | 7.037 | -1.514 |
Tax Assets
| 0.811 | -121.959 | 0 | -196.764 | 0 | 8.43 | 0 | 9.41 | 0 | 9.195 | 0 | 9.048 | 0 | 8.358 | 0 | 8.497 | 0 | 8.673 | 0 | 8.676 | 0 | 5.623 | 0 | 5.689 | 0 | 3.279 | 0 | 3.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -0.606 | 122.164 | 114.244 | 196.969 | 165.938 | 0.205 | 197.62 | 0.205 | 168.754 | 0.205 | 132.969 | 0.205 | 222.856 | 290.851 | 298.429 | 327.628 | 334.838 | 240.235 | 246.763 | 126.708 | 132.381 | 71.057 | 62.328 | 25.758 | 15.067 | 245.542 | 234.469 | 152.676 | 40.589 | 341.775 | 229.192 | 232.686 | 0 | 354.196 | 12.115 | 98.03 | 12.131 | 0 | 12.148 | 22.994 | 12.536 | 11.309 | -95.307 | 21.272 | 42.148 | 30.433 | 1.505 | 76.642 | 2.323 | 10.874 |
Total Non-Current Assets
| 647.795 | 657.102 | 657.102 | 752.559 | 752.559 | 783.423 | 783.423 | 815.93 | 815.93 | 769.868 | 769.868 | 773.203 | 773.203 | 727.44 | 727.44 | 485.637 | 485.637 | 398.656 | 398.656 | 196.941 | 196.941 | 163.359 | 163.359 | 110.499 | 126.759 | 257.631 | 257.631 | 150.748 | 150.748 | 356.013 | 356.013 | 163.036 | 163.036 | 205.012 | 205.012 | 72.854 | 72.854 | 41.821 | 41.821 | 43.839 | 43.839 | 107.072 | 95.307 | 96.611 | 98.636 | 99.215 | 9.508 | 9.571 | 10.023 | 10.073 |
Total Assets
| 1,722.937 | 1,856.298 | 1,856.298 | 1,894.159 | 1,894.159 | 2,156.998 | 2,156.998 | 2,340.888 | 2,340.888 | 2,275.743 | 2,275.743 | 2,104.868 | 2,104.868 | 1,760.008 | 1,760.008 | 1,192.703 | 1,192.703 | 1,283.543 | 1,283.543 | 1,288.139 | 1,288.139 | 1,243.147 | 1,243.147 | 1,163.913 | 1,180.173 | 1,101.497 | 1,101.497 | 1,056.715 | 1,056.715 | 1,081.536 | 1,081.536 | 767.04 | 767.04 | 983.661 | 983.661 | 395.823 | 395.823 | 333.424 | 333.424 | 346.758 | 346.758 | 440.204 | 440.204 | 447.765 | 431.881 | 466.097 | 337.312 | 335.183 | 357.081 | 389.13 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 355.046 | 351.743 | 351.743 | 381.882 | 381.882 | 347.15 | 347.15 | 398.033 | 398.033 | 373.444 | 373.444 | 346.443 | 346.443 | 89.722 | 89.722 | 8.165 | 8.165 | 20.19 | 20.19 | 25.576 | 25.576 | 28.036 | 28.036 | 49.051 | 49.051 | 0.857 | 0.857 | 1.037 | 1.037 | 5.528 | 5.528 | 0.881 | 0.881 | 11.509 | 11.509 | 11.519 | 11.519 | 31.683 | 9.729 | 14.207 | 14.207 | 50.122 | 5.648 | 5.461 | 35.558 | 58.778 | 13.402 | 14.842 | 14.041 | 14.014 |
Short Term Debt
| 338.273 | 316.021 | 312.095 | 332.357 | 328.675 | 355.6 | 343.288 | 378.07 | 363.249 | 286.197 | 273.887 | 9.63 | 0 | 16.946 | 65.802 | 23.848 | 0 | 15.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28.861 | 28.861 | 28.126 | 28.126 | 42.454 | 42.454 | 41.189 | 41.189 | 39.903 | 0 | 38.637 | 37.35 | 44.471 | 0 | 0 | 4.753 | 0.161 |
Tax Payables
| 31.691 | 33.938 | 0 | 34.88 | 0 | 30.808 | 0 | 32.339 | 0 | 30.778 | 0 | 17.708 | 0 | 11.101 | 0 | 10.907 | 0 | 8.298 | 0 | 10.079 | 0 | 13.158 | 0 | 10.852 | 0 | 9.017 | 0 | 8.168 | 0 | 7.45 | 0 | 7.2 | 0 | 11.028 | 0 | 16.423 | 0 | 11.014 | 0 | 11.252 | 0 | 12.135 | 0 | 13.168 | 8.548 | 6.87 | 5.6 | 5.6 | 5.63 | 5.6 |
Deferred Revenue
| 16.029 | 22.361 | 0 | 15.419 | 0 | 113.644 | 0 | 10.805 | 0 | 12.821 | 0 | 20.313 | 0 | 89.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -137.396 | -142.389 | -82.164 | -142.999 | -89.018 | -205.081 | -48.317 | -140.741 | -82.776 | -70.357 | -14.448 | -40.318 | 7.333 | 107.515 | 159.104 | 18.595 | 53.35 | -6.357 | 17.001 | -8.21 | 1.869 | -15.564 | -2.406 | -32.397 | -21.545 | 18.101 | 27.118 | 20.83 | 28.998 | 16.143 | 23.593 | 65.059 | 72.259 | 8.496 | 19.524 | 4.69 | 21.113 | -31.683 | 23.239 | 6.088 | 17.34 | -50.122 | 90.864 | 26.07 | -35.558 | -58.778 | -13.402 | -14.842 | -14.041 | -14.014 |
Total Current Liabilities
| 958.689 | 933.417 | 933.417 | 1,003.421 | 1,003.421 | 989.271 | 989.271 | 1,076.539 | 1,076.539 | 1,006.327 | 1,006.327 | 700.219 | 700.219 | 404.35 | 404.35 | 69.68 | 69.68 | 57.381 | 57.381 | 53.021 | 53.021 | 53.666 | 53.666 | 76.557 | 76.557 | 28.832 | 28.832 | 31.072 | 31.072 | 34.649 | 34.649 | 74.021 | 74.021 | 71.403 | 71.403 | 72.277 | 72.277 | 85.151 | 85.151 | 86.943 | 86.943 | 102.16 | 102.16 | 88.797 | 81.456 | 110.119 | 19.002 | 20.442 | 24.424 | 19.775 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 6.176 | 7.003 | 7.003 | 0.343 | 0.343 | 0 | 0 | 3.841 | 3.841 | 9.713 | 9.713 | 237.455 | 243.966 | 220.069 | 220.069 | 5.482 | 5.482 | 7.113 | 7.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -114.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.152 | 0 | 2.152 | 2.403 | 2.403 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | -0.343 | -0.343 | 702.75 | 0 | 0 | 0 | 10.636 | 10.636 | 28.681 | 22.17 | 131.997 | 18.596 | 0 | 0 | 0 | 0 | 25.576 | 0 | 28.036 | 0 | 49.051 | 0 | 0.857 | 0 | 1.037 | 0 | 5.528 | 0 | 0.881 | 0 | 40.37 | 0 | 39.645 | 0 | 74.137 | 0 | 55.396 | 0 | 0 | 0 | 0 | 0 | 0 | 13.402 | 14.842 | 18.794 | 14.175 |
Total Non-Current Liabilities
| 6.176 | 7.003 | 7.003 | 0.343 | 0.343 | 702.75 | 0 | 3.841 | 3.841 | 20.349 | 20.349 | 266.136 | 266.136 | 238.665 | 238.665 | 5.482 | 5.482 | 7.113 | 7.113 | 25.576 | 0 | 28.036 | 0 | 49.051 | 0 | 0.857 | 0 | 1.037 | 0 | 5.528 | 0 | 0.881 | 0 | 40.37 | 0 | 39.645 | 0 | 74.137 | 0 | 55.396 | 0 | 2.152 | 0 | 2.152 | 2.403 | 2.403 | 13.402 | 14.842 | 18.794 | 14.175 |
Total Liabilities
| 964.865 | 940.42 | 940.42 | 1,003.764 | 1,003.764 | 989.271 | 989.271 | 1,080.38 | 1,080.38 | 1,026.676 | 1,026.676 | 966.355 | 966.355 | 643.015 | 643.015 | 75.162 | 75.162 | 64.494 | 64.494 | 53.021 | 53.021 | 53.666 | 53.666 | 76.557 | 76.557 | 28.832 | 28.832 | 31.072 | 31.072 | 34.649 | 34.649 | 74.021 | 74.021 | 71.403 | 71.403 | 72.277 | 72.277 | 85.151 | 85.151 | 86.943 | 86.943 | 104.312 | 102.16 | 90.949 | 83.859 | 112.522 | 19.002 | 20.442 | 24.424 | 19.775 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 693.193 | 79.394 | 0 | 61.062 | 0 | 76.887 | 0 | 26.757 | 0 | 416.919 | 0 | 264.72 | 0 | 81.313 | 0 | 0 | 0 | 296.399 | 0 | 0 | 0 | 5.58 | 0 | 0 | 0 | 9.761 | 0 | 0 | 0 | 9.592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86.261 | 0 | 0 | 0 | 0 |
Common Stock
| 209.15 | 209.15 | 209.15 | 152.529 | 152.529 | 152.529 | 152.529 | 152.529 | 152.529 | 152.529 | 152.529 | 101.686 | 101.686 | 508.428 | 508.428 | 508.428 | 508.428 | 508.428 | 508.428 | 508.428 | 508.428 | 435.828 | 435.828 | 363.228 | 363.228 | 363.228 | 363.228 | 363.228 | 363.228 | 363.228 | 363.228 | 263.228 | 263.228 | 262.619 | 262.619 | 145.9 | 145.9 | 121.584 | 121.584 | 121.584 | 121.584 | 121.584 | 121.584 | 121.584 | 121.584 | 121.584 | 105.49 | 105.49 | 105.49 | 105.49 |
Retained Earnings
| -902.343 | -750.931 | -747.023 | -710.086 | -706.178 | -413.596 | -409.688 | -376.293 | -372.385 | -378.295 | -374.387 | -366.406 | -366.406 | -376.995 | -373.087 | -327.225 | -323.317 | -239.452 | -235.544 | -221.158 | -217.25 | -181.081 | -177.173 | -181.742 | -147.084 | -193.237 | -190.406 | -219.745 | -219.745 | -216.371 | -216.371 | -210.86 | -210.043 | -40.166 | -39.349 | -182.671 | -181.854 | -174.853 | -174.036 | -166.172 | -165.355 | -106.773 | -105.956 | -90.01 | 0 | -86.261 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 509.914 | -79.394 | -83.302 | -61.062 | -64.97 | -76.887 | -80.795 | -26.757 | -30.665 | -38.624 | -42.532 | 996.278 | -51.148 | -81.313 | -85.221 | -15.007 | -74.573 | -56.947 | -60.855 | -11.987 | -63.092 | -5.58 | -5.58 | -8.523 | -22.136 | -9.761 | -9.761 | -5.111 | -27.446 | -9.592 | -9.592 | -2.092 | 11.051 | 62.136 | 62.136 | -58.916 | 39.333 | 32.5 | 32.5 | -40.719 | 32.995 | 0 | 0 | -8.878 | 0 | -2.776 | 0 | -1.763 | 0 | -1.63 |
Other Total Stockholders Equity
| 209.15 | 1,412.707 | 1,492.101 | 1,398.884 | 1,459.946 | 1,383.059 | 1,459.946 | 1,459.946 | 1,459.946 | 1,460.038 | 1,460.038 | 366.406 | 1,413.832 | 1,007.09 | 1,007.09 | 951.432 | 1,007.09 | 1,007.09 | 1,007.09 | 959.893 | 1,007.09 | 940.362 | 936.454 | 914.434 | 909.649 | 912.48 | 909.649 | 887.314 | 909.649 | 909.649 | 909.649 | 666.218 | 652.258 | 650.167 | 649.35 | 440.24 | 341.174 | 280.958 | 280.141 | 354.672 | 280.141 | 314.447 | 313.63 | 321.029 | 215.738 | 313.65 | 212.852 | 211.041 | 227.167 | 265.495 |
Total Shareholders Equity
| 719.064 | 870.926 | 870.926 | 841.327 | 841.327 | 1,121.992 | 1,121.992 | 1,209.425 | 1,209.425 | 1,195.648 | 1,195.648 | 1,097.964 | 1,097.964 | 1,057.21 | 1,057.21 | 1,117.628 | 1,117.628 | 1,219.119 | 1,219.119 | 1,235.176 | 1,235.176 | 1,189.529 | 1,189.529 | 1,087.397 | 1,103.657 | 1,072.71 | 1,072.71 | 1,025.686 | 1,025.686 | 1,046.914 | 1,046.914 | 716.494 | 716.494 | 934.756 | 934.756 | 344.553 | 344.553 | 260.189 | 260.189 | 269.365 | 269.365 | 329.258 | 329.258 | 343.725 | 337.322 | 346.197 | 318.342 | 314.768 | 332.657 | 369.355 |
Total Equity
| 758.072 | 915.878 | 915.878 | 890.395 | 890.395 | 1,167.727 | 1,167.727 | 1,260.508 | 1,260.508 | 1,249.067 | 1,249.067 | 1,138.513 | 1,138.513 | 1,116.993 | 1,116.993 | 1,117.541 | 1,117.541 | 1,219.049 | 1,219.049 | 1,235.118 | 1,235.118 | 1,189.481 | 1,189.481 | 1,087.356 | 1,103.616 | 1,072.665 | 1,072.665 | 1,025.643 | 1,025.643 | 1,046.887 | 1,046.887 | 693.019 | 693.019 | 912.258 | 912.258 | 323.546 | 323.546 | 248.273 | 248.273 | 259.815 | 259.815 | 335.892 | 335.892 | 356.816 | 348.022 | 353.575 | 318.31 | 314.741 | 332.657 | 369.355 |
Total Liabilities & Shareholders Equity
| 1,722.937 | 1,856.298 | 1,856.298 | 1,894.159 | 1,894.159 | 2,156.998 | 2,156.998 | 2,340.888 | 2,340.888 | 2,275.743 | 2,275.743 | 2,104.868 | 2,104.868 | 1,760.008 | 1,760.008 | 1,192.703 | 1,192.703 | 1,283.543 | 1,283.543 | 1,288.139 | 1,288.139 | 1,243.147 | 1,243.147 | 1,163.913 | 1,180.173 | 1,101.497 | 1,101.497 | 1,056.715 | 1,056.715 | 1,081.536 | 1,081.536 | 767.04 | 767.04 | 983.661 | 983.661 | 395.823 | 395.823 | 333.424 | 333.424 | 346.758 | 346.758 | 440.204 | 0 | 447.765 | 431.881 | 466.097 | 337.312 | 335.183 | 357.081 | 389.13 |