Superland Group Holdings Limited
HKEX:0368.HK
0.29 (HKD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 243.943 | 243.943 | 260.108 | 260.108 | 254.034 | 254.034 | 311.235 | 155.618 | 470.27 | 235.135 | 327.838 | 163.919 | 383.979 | 191.99 | 296.233 | 148.117 | 524.449 | 262.224 | 354.952 | 177.476 | 219.85 | 192.036 | 192.036 | 192.036 | 192.036 | 138.163 | 138.163 | 138.163 | 138.163 |
Cost of Revenue
| 208.216 | 208.216 | 231.052 | 231.052 | 215.295 | 215.295 | 274.689 | 137.345 | 402.859 | 201.43 | 292.951 | 146.476 | 322.2 | 161.1 | 264.815 | 132.408 | 431.315 | 215.658 | 328.36 | 164.18 | 189.919 | 165.118 | 165.118 | 165.118 | 165.118 | 117.694 | 117.694 | 117.694 | 117.694 |
Gross Profit
| 35.727 | 35.727 | 29.056 | 29.056 | 38.739 | 38.739 | 36.546 | 18.273 | 67.411 | 33.706 | 34.887 | 17.444 | 61.779 | 30.89 | 31.418 | 15.709 | 93.134 | 46.567 | 26.592 | 13.296 | 29.932 | 26.918 | 26.918 | 26.918 | 26.918 | 20.47 | 20.47 | 20.47 | 20.47 |
Gross Profit Ratio
| 0.146 | 0.146 | 0.112 | 0.112 | 0.152 | 0.152 | 0.117 | 0.117 | 0.143 | 0.143 | 0.106 | 0.106 | 0.161 | 0.161 | 0.106 | 0.106 | 0.178 | 0.178 | 0.075 | 0.075 | 0.136 | 0.14 | 0.14 | 0.14 | 0.14 | 0.148 | 0.148 | 0.148 | 0.148 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0.195 | 0.195 | 0 | 0 | 1.035 | 1.035 | 0 | 0 | 1.006 | 1.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18.61 | 18.61 | 16.902 | 16.902 | 19.008 | 19.008 | 18.293 | 18.293 | 19.026 | 19.026 | 19.248 | 19.248 | 17.775 | 17.775 | 16.622 | 16.622 | 12.985 | 12.985 | 14.183 | 14.183 | 6.713 | 3.708 | 3.708 | 3.708 | 3.708 | 2.835 | 2.835 | 2.835 | 2.835 |
Selling & Marketing Expenses
| 21.6 | 1.495 | 16.902 | 0 | 19.1 | 0.046 | 18.293 | 0 | 18.35 | -0.338 | 19.248 | 0 | 17.633 | -0.071 | 16.622 | 0 | 13.935 | 9.125 | 9.125 | 9.125 | 9.125 | 8.743 | 8.743 | 8.743 | 8.743 | 6.106 | 6.106 | 6.106 | 6.106 |
SG&A
| 20.105 | 20.105 | 16.902 | 16.902 | 19.054 | 19.054 | 36.586 | 18.293 | 37.375 | 18.688 | 38.496 | 19.248 | 35.407 | 17.704 | 33.243 | 16.622 | 26.919 | 13.46 | 28.086 | 14.183 | 15.838 | 12.451 | 12.451 | 12.451 | 12.451 | 8.941 | 8.941 | 8.941 | 8.941 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 19.79 | 19.79 | 16.364 | 16.364 | 12.685 | 12.685 | 36.586 | 19.693 | 37.375 | 18.473 | 38.496 | 19.177 | 35.407 | 12.311 | 33.243 | 17.33 | 26.919 | 17.854 | 28.086 | 14.071 | 15.838 | 12.451 | 12.451 | 12.451 | 12.451 | 8.941 | 8.941 | 8.941 | 8.941 |
Operating Income
| 15.622 | 15.622 | 12.155 | 12.155 | 19.685 | 19.685 | -0.04 | -0.02 | 30.036 | 15.018 | -3.609 | -1.805 | 26.372 | 13.186 | -1.825 | -0.913 | 66.215 | 33.108 | -1.494 | -0.887 | 14.497 | 15.05 | 15.05 | 15.05 | 15.05 | 12.199 | 12.199 | 12.199 | 12.199 |
Operating Income Ratio
| 0.064 | 0.064 | 0.047 | 0.047 | 0.077 | 0.077 | -0 | -0 | 0.064 | 0.064 | -0.011 | -0.011 | 0.069 | 0.069 | -0.006 | -0.006 | 0.126 | 0.126 | -0.004 | -0.005 | 0.066 | 0.078 | 0.078 | 0.078 | 0.078 | 0.088 | 0.088 | 0.088 | 0.088 |
Total Other Income Expenses Net
| -7.626 | -7.626 | -7.184 | -7.184 | 1.066 | 1.066 | -8.607 | -4.304 | -4.861 | -2.431 | -5.206 | -2.603 | 4.626 | 2.313 | -8.774 | -4.387 | -16.677 | -8.339 | -6.228 | -2.974 | -4.043 | -3.089 | -3.089 | -3.089 | -3.089 | -3.07 | -3.07 | -3.07 | -3.07 |
Income Before Tax
| 7.996 | 7.996 | 4.971 | 4.971 | 20.751 | 20.751 | -8.647 | -4.324 | 25.175 | 12.588 | -8.815 | -4.408 | 30.998 | 15.499 | -10.599 | -5.3 | 49.538 | 24.769 | -7.722 | -3.861 | 10.454 | 11.961 | 11.961 | 11.961 | 11.961 | 9.129 | 9.129 | 9.129 | 9.129 |
Income Before Tax Ratio
| 0.033 | 0.033 | 0.019 | 0.019 | 0.082 | 0.082 | -0.028 | -0.028 | 0.054 | 0.054 | -0.027 | -0.027 | 0.081 | 0.081 | -0.036 | -0.036 | 0.094 | 0.094 | -0.022 | -0.022 | 0.048 | 0.062 | 0.062 | 0.062 | 0.062 | 0.066 | 0.066 | 0.066 | 0.066 |
Income Tax Expense
| 0.676 | 0.676 | 1.207 | 1.207 | 2.095 | 2.095 | 0.599 | 0.3 | 4.752 | 2.376 | -0.989 | 0.495 | 3.911 | 1.956 | -1.561 | 0.781 | 9.172 | 4.586 | -1.031 | 0.515 | 2.035 | 1.919 | 1.919 | 1.919 | 1.919 | 1.471 | 1.471 | 1.471 | 1.471 |
Net Income
| 7.32 | 7.32 | 3.764 | 3.764 | 18.656 | 18.656 | -9.246 | -4.623 | 20.423 | 10.212 | -7.826 | -3.913 | 27.087 | 13.544 | -9.038 | -4.519 | 40.366 | 20.183 | -6.691 | -3.346 | 8.419 | 10.042 | 10.042 | 10.042 | 10.042 | 7.658 | 7.658 | 7.658 | 7.658 |
Net Income Ratio
| 0.03 | 0.03 | 0.014 | 0.014 | 0.073 | 0.073 | -0.03 | -0.03 | 0.043 | 0.043 | -0.024 | -0.024 | 0.071 | 0.071 | -0.031 | -0.031 | 0.077 | 0.077 | -0.019 | -0.019 | 0.038 | 0.052 | 0.052 | 0.052 | 0.052 | 0.055 | 0.055 | 0.055 | 0.055 |
EPS
| 0.009 | 0.009 | 0.005 | 0.005 | 0.023 | 0.023 | -0.012 | -0.006 | 0.026 | 0.013 | -0.01 | -0.005 | 0.034 | 0.017 | -0.011 | -0.008 | 0.051 | 0.034 | -0.008 | -0.006 | 0.011 | 0.013 | 0.013 | 0.013 | 0.013 | 0.01 | 0.01 | 0.01 | 0.01 |
EPS Diluted
| 0.009 | 0.009 | 0.005 | 0.005 | 0.023 | 0.023 | -0.012 | -0.006 | 0.026 | 0.013 | -0.01 | -0.005 | 0.034 | 0.017 | -0.011 | -0.008 | 0.051 | 0.034 | -0.008 | -0.006 | 0.011 | 0.013 | 0.013 | 0.013 | 0.013 | 0.01 | 0.01 | 0.01 | 0.01 |
EBITDA
| 15.876 | 15.876 | 12.394 | 12.394 | 21.042 | 21.042 | 3.154 | 0.209 | 37.044 | 16.316 | -1.175 | -1.584 | 32.736 | 15.102 | 0.662 | -0.156 | 72.41 | 34.74 | 1.103 | -0.089 | 16.695 | 17.36 | 17.36 | 17.36 | 17.36 | 13.059 | 13.059 | 13.059 | 13.059 |
EBITDA Ratio
| 0.065 | 0.065 | 0.048 | 0.048 | 0.083 | 0.083 | 0.01 | 0.001 | 0.079 | 0.069 | -0.004 | -0.01 | 0.085 | 0.079 | 0.002 | -0.001 | 0.138 | 0.132 | 0.003 | -0.001 | 0.076 | 0.09 | 0.09 | 0.09 | 0.09 | 0.095 | 0.095 | 0.095 | 0.095 |