Luks Group (Vietnam Holdings) Company Limited

HKEX:0366.HK

0.8 (HKD) • At close September 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q42009 Q22008 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 497.984272.922496.167275.213244.453277.627264.219279.706373.882258.624381.946258.703227.059198.434196.143208.984249.557294.377332.113380.028304.276328.847219.834215.324154.636170.247174.842179.802164.791270.065304.552468.1
Short Term Investments 5.204197.6715.11174.316211.646176.446230.878175.10340.805122.48813.482.0460.0644.4050.0583.47503.19103.23501.0941.0941.0941.0941.0941.0941.09426.12426.10167.2266.998
Cash and Short Term Investments 503.188470.593501.277449.529456.099454.073495.097454.809414.687381.112395.426260.806227.123202.898196.201212.517249.557297.568332.113383.263304.276329.941220.928216.418155.73171.341175.936180.896190.915296.166371.772535.098
Net Receivables 34.13229.07638.57337.34850.70335.89251.42542.21452.86932.6364.14242.52961.88437.07758.96931.37550.81133.26755.41239.73357.85638.22165.117000128.025104.929130.98989.52100
Inventory 45.18464.48571.63470.8574.50769.11962.07658.27680.46568.46375.04867.73967.7463.26466.21168.72169.95971.13875.53477.18288.59483.99391.01297.305106.083103.027101.20493.206116.3295.64152.98363.687
Other Current Assets 6.8448.7898.9199.5358.99728.6479.6873.5917.2811.7749.779101.26230.04542.83212.3176.91712.01511.97116.14729.27465.242148.002143.43159.63990.3378.22134.7736.55233.82733.8799.26172.562
Total Current Assets 589.348572.943620.403567.262590.306587.731618.285558.89555.301493.979544.395472.279386.728346.012333.64319.472382.342413.944479.206529.452515.968561.936455.371373.362352.143352.589439.935415.583472.051515.198524.016671.347
Non-Current Assets:
Property, Plant & Equipment, Net 934.399955.721,135.7661,152.7581,189.2651,219.0461,063.6071,094.8841,125.8631,157.6251,179.8581,170.1961,210.0071,228.1611,408.4251,337.2981,227.8531,168.6081,157.6521,162.533756.074795.963831.98870.126891.087908.685929.3261,010.9141,101.381,136.9511,018.008939.474
Goodwill 000000000000000000000000000.1830.1830.1830.18315.84215.842
Intangible Assets 0000000000011.64512.87212.8930.5271.0752.4982.8944.215.5526.8188.1738.2422.70400000000
Goodwill and Intangible Assets 0000000000011.64512.87212.8930.5271.0752.4982.8944.215.5526.8188.1738.2422.704000.1830.1830.1830.18315.84215.842
Long Term Investments 1,134.2481,175.2191,200.8051,196.4731,198.8551,209.171,187.3681,181.821,166.6141,172.5241,124.37800000000.0060.760.9831.542.4712.692102.87293.89298.361116.15884.05388.25425.27362.927
Tax Assets 0000000000000000001,153.4481,157.741750.2391,396.0561,332.2461,420.408001,257.5671,305.5391,311.561,336.9831,354.6251,374.297
Other Non-Current Assets 21.20921.05121.06521.89121.07223.08148.0181.9351.0464.2480.34-11.645-12.872-12.893-0.527-1.075-2.498-2.894-1,157.658-1,163.293-757.05734.90834.831101.1421,403.3731,402.036131.612138.331141.027123.495160.00780.251
Total Non-Current Assets 2,089.8562,151.992,357.6362,371.1222,409.1922,451.2972,298.9932,278.6392,293.5232,334.3972,304.5761,170.1961,210.0071,228.1611,408.4251,337.2981,227.8531,168.6081,157.6581,163.293757.0572,236.642,209.7682,417.0722,397.3322,404.6132,417.0492,571.1252,638.2032,685.8662,573.7552,472.791
Total Assets 2,679.2042,724.9332,978.0392,938.3842,999.4983,039.0282,917.2782,837.5292,848.8242,828.3762,848.9712,818.7292,782.7442,765.4142,767.6112,675.0212,640.132,605.5212,675.0422,748.8552,704.7352,798.5762,665.1392,790.4342,749.4752,757.2022,856.9842,986.7083,110.2543,201.0643,097.7713,144.138
Liabilities & Equity:
Current Liabilities:
Account Payables 12.01211.92921.4358.77832.1218.46112.4359.22823.20510.62813.8713.53219.897.22623.2745.89616.248.98225.38822.45532.81826.1140.98726.22732.54728.7952.66853.69455.04451.17848.50670.172
Short Term Debt 00.60364.94369.52584.844125.744358.7512.516.2580.7540.31576.54660.53880.52444.02540.16624.94878.65377.41968.065131.273131.902179.082189.972197.877271.042293.666243.083235.095215.53182.548
Tax Payables 23.93824.86629.82828.32328.65235.22526.37528.7124.65720.58315.71622.77316.52521.76924.92720.82533.84433.60333.58134.26541.70142.13926.07224.51227.93424.54638.76435.79231.59723.22126.50623.99
Deferred Revenue 024.86629.82828.32328.65235.22526.37528.7124.65720.58315.716-40.315-76.546-60.538-80.524-44.025-40.166-24.948-78.653-77.419-68.0650085.77300000000
Other Current Liabilities 106.42489.03787.39183.25385.58976.653101.27484.8120.496110.368122.329202.608228.273221.565246.184208.371172.383172.704206.95227.21200.707157.447134.41647.398115.359131.938148.784162.061204.216216.04578.006108.543
Total Current Liabilities 118.436126.435203.597189.879231.205256.083175.084131.488180.858157.829232.665216.14248.163228.791269.458214.267188.623181.686232.338249.665233.525314.83307.305338.48337.878358.605472.494509.421502.343502.318342.042361.263
Non-Current Liabilities:
Long Term Debt 016.551016.145017.209017.318020.8250.5210.9011.270.9711.2441.5091.1511.327000021.65337.49153.92191.44985.862110.602197.426240.071251.35295.201
Deferred Revenue Non-Current 0-16.5510-16.1450-17.2090-17.3180-20.825-04.0154.2914.1014.1594.1574.5574.66100005.0725.0644.9625.1675.15.174.7794.8194.8375.056
Deferred Tax Liabilities Non-Current 184.404195.163197.786198.75200.676205.273205.392206.468198.647200.189202.047201.76206.771206.279208.572205.572205.375203.852209.176208.075213.421210.187244.034232.408219.405216.597215.299212.586231.815230.314243.729242.781
Other Non-Current Liabilities 48.96346.22643.17740.07642.88545.03746.27643.4343.71647.88826.94625.26124.87624.56721.66113.9617.68717.51921.17524.71121.57325.41716.45414.20717.25515.71720.07923.05123.11122.82633.4636.436
Total Non-Current Liabilities 233.367241.389240.963238.826243.561250.31251.668249.898242.363248.077229.514231.937237.208235.918235.636225.198228.77227.359230.351232.786234.994235.604287.213289.17295.543328.93326.34351.409457.131498.03533.376579.474
Total Liabilities 351.803367.824444.56428.705474.766506.393426.752381.386423.221405.906462.179448.077485.371464.709505.094439.465417.393409.045462.689482.451468.519550.434594.518627.65633.421687.535798.834860.83959.4741,000.348875.418940.737
Equity:
Preferred Stock 019.14719.14719.14719.14719.14719.14719.14719.1219.1219.12463.287447.851438.257449.685463.133426.389440.52403.025373.055371.580391.19000000000
Common Stock 5.0265.0265.0265.0265.0265.0265.0265.0265.0535.0535.0535.0535.0535.0535.0535.0535.0535.0535.0535.0535.0535.0535.0925.0925.1195.1195.125.1145.1145.1145.1145.15
Retained Earnings 02,079.9012,210.3622,180.6332,152.9872,127.1392,084.9582,042.472,014.2411,999.4611,969.7111,943.691,886.9561,850.3811,825.5831,781.2291,712.2471,669.2551,617.5371,579.6751,519.861,487.1491,315.7651,354.4700010.228030.684030.684
Accumulated Other Comprehensive Income/Loss 0-557.116-521.552-525.944-493.291-474.493-483.359-490.321-502.963-491.434-497.21-463.287-447.851-438.257-449.685-463.133-426.389-440.52-403.025-373.055-371.58-355.447-391.19-326.3080-273.9710-328.50-280.0990-257.225
Other Total Stockholders Equity 2,345.192833.039843.091853.143863.195878.272893.349908.426918.558918.558918.558450.218435.336475.248463.82480.69537.646553.833621.646712.251744.0441,144.28782.5531,144.9442,115.4152,342.4872,057.7622,443.1732,146.7722,447.4172,223.4782,430.107
Total Shareholders Equity 2,350.2182,379.9972,556.0742,532.0052,547.0642,555.0912,519.1212,484.7482,454.0092,450.7582,415.2322,398.9612,327.3452,330.6822,294.4562,266.9722,254.9462,228.1412,244.2362,296.9792,268.9572,281.0352,103.412,178.1982,120.5342,073.6352,062.8822,130.0152,151.8862,203.1162,228.5922,208.716
Total Equity 2,327.4012,357.1092,533.4792,509.6792,524.7322,532.6352,490.5262,456.1432,425.6032,422.472,386.7922,370.6522,297.3732,300.7052,262.5172,235.5562,222.7372,196.4762,212.3532,266.4042,236.2162,248.1422,070.6212,162.7842,116.0542,069.6672,058.152,125.8782,150.782,200.7162,222.3532,203.401
Total Liabilities & Shareholders Equity 2,679.2042,724.9332,978.0392,938.3842,999.4983,039.0282,917.2782,837.5292,848.8242,828.3762,848.9712,818.7292,782.7442,765.4142,767.6112,675.0212,640.132,605.5212,675.0422,748.8552,704.7352,798.5762,665.1392,790.4342,749.4752,757.2022,856.9842,986.7083,110.2543,201.0643,097.7713,144.138