SNT Holdings Co., Ltd.

KRX:036530.KS

21950 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 362,208.59306,030.115334,196.791299,613.36351,005.215221,423.853321,693.946337,237.216381,174.643287,012.167351,143.134321,969.399330,959.336302,125.258364,820.275368,258.669356,152.151263,877.628375,881.409261,094.816301,703.724289,325.168268,803.322226,181.2218,522.784324,289.701413,299.29297,589.403374,206.185410,884.619431,998.241376,660.825396,780.218367,511.789359,044.775371,814.758284,987.605204,694.24243,530.561180,396.686208,759.194263,404.439276,440.76211,716.474251,105.352210,311.91194,157.169215,510.319220,786.2213,271.453233,373.653178,675.783213,093.924190,680.8265,359.7125,080.9977,627.07614,954.8265,297.8195,359.5612,368.6674,345.86,320.9928,041.11233,665.5338,997.634
Short Term Investments 578,919.803577,570.131554,612.104509,500.052516,433.268510,327.857435,108.535319,201.035337,525.652367,318.432398,240.626398,128.403437,263.925426,134.037286,506.367302,828.811273,456.939252,806.384217,146.75233,099.852225,630.587240,966.567291,157.128274,475.57288,066.09217,616.657137,200.958151,471.78283,118.81367,105.87867,095.91467,073.75967,100.45961,101.43661,109.77261,095.85394,518.5642,632.92142,673.91852,167.74552,068.33843,346.90436,342.48835,906.66335,849.5941,809.98743,024.61138,456.6638,238.80929,882.95432,282.74730,053.79839,708.75244,048.53525,00025,00025,00000020.87328.35328.35349.26521.52715.268
Cash and Short Term Investments 941,128.393883,600.246888,808.895809,113.412867,438.483731,751.71756,802.481656,438.251718,700.295654,330.599749,383.76720,097.802768,223.261728,259.295651,326.642671,087.48629,609.09516,684.012593,028.159494,194.668527,334.311530,291.735559,960.45500,656.77506,588.874541,906.358550,500.248449,061.185457,324.998477,990.497499,094.155443,734.584463,880.677428,613.225420,154.547432,910.611379,506.165247,327.161286,204.479232,564.431260,827.532306,751.343312,783.248247,623.137286,954.942252,121.897237,181.78253,966.979259,025.009243,154.407265,656.4208,729.581252,802.676234,729.36130,359.71230,080.99732,627.07614,954.8265,297.8195,359.5612,389.544,374.1536,349.34328,090.37733,687.05739,012.902
Net Receivables 445,114.857464,130.68481,672.503546,153.175456,167.752465,426.145437,492.854463,384.887345,009.354401,041.992349,368.527356,003.224359,744.864407,344.982374,292.612435,817.1080437,593.346443,688.625475,862.668453,910.140387,806.199411,840.46405,808.3490421,357.205000469,346.141420,725.3750458,384.467451,858.326434,798.0690482,761.124424,821.392406,652.782438,727.417420,338.554446,854.753431,951.44477,042.935464,139.765481,135.1890476,499.083481,178.506501,350.76496,853.4980453,760.08400000000037,537.23400
Inventory 364,765.664347,649.549278,647.304332,484.297336,985.353330,709.828310,012.908338,304.409305,362.845258,001.649228,720.922258,097.354241,981.631227,852.835216,342.558245,710.862260,704.619253,314.799229,809.615263,318.286273,136.223245,175.862220,256.725240,972.95235,357.316235,992.064215,870.141262,239.032241,999.978245,036.013236,908.975264,055.328256,600.133270,957.288268,780.766314,741.11298,367.273297,300.081283,952.471289,505.843291,171.824299,943.482311,174.402335,079.709304,677.003304,516.259280,540.811317,017.449308,540.432298,139.566274,834.022288,296.018251,073.128265,802.23300000000039,989.82639,509.12936,840.55
Other Current Assets 15,629.44310,856.7280.002-0.0010.001-0-00.0020.001-00-000-0-0410,755.976-0.001-0.0010.001-0.001414,569.244-0-0.001-0.001400,030.4110.001473,073.359460,586.072455,314.4230.0010.001434,009.240.001-0.001-0.001479,380.4330.001-0.0010.0010.001-0.0010.001-0.0010.001-0.0010459,202.538-0.001-0.001-0-0.001459,770.606-0.0011,586.2631,471.9951,005.9490.0011,087.63-0.001-0.001506.953575.78926.02838,670.97823,200.296
Total Current Assets 1,766,638.3571,706,237.2021,649,128.7031,687,750.8841,660,591.5881,527,887.6831,504,308.2431,458,127.551,369,072.4951,313,374.241,327,473.2091,334,198.381,369,949.7561,363,457.1121,241,961.8121,352,615.451,301,069.6851,207,592.1561,266,526.3981,233,375.6231,254,380.6731,190,036.8411,168,023.3741,153,470.1791,147,754.5381,177,928.8331,187,727.5951,184,373.5761,159,911.0481,178,340.9331,205,349.2711,128,515.2881,154,490.051,157,954.9811,140,793.6391,182,449.7891,157,253.8711,027,388.367994,978.341928,723.057990,726.7741,027,033.3781,070,812.4041,014,654.2851,068,674.8811,020,777.92998,857.7791,030,186.9661,044,064.5231,022,472.4781,041,841.182993,879.096963,646.41954,291.67731,945.97531,552.99233,633.02515,652.6546,385.4499,771.9342,917.9484,881.1066,925.132105,643.465111,867.16499,053.748
Non-Current Assets:
Property, Plant & Equipment, Net 816,454.181813,571.688809,747.474806,900.407805,974.388806,822.011804,670.577806,861.576774,011.648773,717.977769,741.925768,000.184768,329.647775,898.558779,340.7792,750.462789,014.353792,203.23874,186.444877,080.206873,473.784876,790.466869,282.994868,786.409871,740.591873,608.033880,843.802887,338.157893,782.835897,781.562908,800.105911,949.624915,422.841923,152.199928,315.887919,726.748921,488.19922,931.937933,346.465951,809.479925,580.79927,909.539986,231.198976,375.979981,691.435981,220.299984,180.01984,636.108985,637.351988,615.074989,038.851980,059.743971,528.884968,883.572201.594214.229226.0127.60729.52531.44325.32928.986029,185.46729,309.39829,108.032
Goodwill 991.218991.218947.088947.088947.088947.088947.088947.088947.088947.088947.088947.088947.088947.088947.088947.088947.088947.088947.089947.08801,206.6121,206.612308.1681,177.953308.168308.169308.169308.169308.169308.169308.169308.169308.169308.169308.169308.169308.169308.169308.169308.169308.169308.169557.708574.899661.455651.943662.963671.129667.417671.013677.092653.5670000000000000
Intangible Assets 013,272.12613,145.7210,650.0210,851.59611,674.24912,201.04714,836.38211,847.56112,430.19413,078.43214,372.65514,703.59614,469.04314,429.42914,266.14614,216.79516,692.68617,171.47717,311.63718,927.13218,641.93419,112.27820,915.96820,754.19821,304.54421,191.72329,187.31928,351.44929,034.66328,733.53628,999.06228,915.09229,084.85133,612.68838,021.13537,991.98138,864.22938,544.21837,947.99136,196.75935,772.59434,631.91333,670.9832,950.21431,210.92730,943.12331,980.55431,058.49529,824.78228,226.87125,583.21424,396.99523,988.66553.26257.47857.30740.47826.62428.59430.54533.13335.1030.6280.7540.88
Goodwill and Intangible Assets 991.21814,263.34414,092.80811,597.10811,798.68412,621.33713,148.13515,783.4712,794.64913,377.28214,025.5215,319.74315,650.68415,416.13115,376.51715,213.23415,163.88317,639.77418,118.56618,258.72518,927.13219,848.54620,318.8921,224.13621,932.15121,612.71221,499.89229,495.48828,659.61829,342.83229,041.70529,307.23129,223.26129,393.0233,920.85738,329.30438,300.1539,172.39838,852.38738,256.1636,504.92836,080.76334,940.08234,228.68833,525.11331,872.38231,595.06632,643.51731,729.62430,492.19928,897.88426,260.30625,050.56223,988.66553.26257.47857.30740.47826.62428.59430.54533.13335.1030.6280.7540.88
Long Term Investments 208,135.108211,670.734-439,892.87-398,393.327-414,142.378-413,724.224-322,898.078-210,166.722-183,000.515-203,835.316-258,354.393-263,087.792-321,846.172-306,119.238-206,867.228-297,031.163-267,757.565-203,746.28-210,721.315-222,730.226-215,501.368-230,600.7-280,412.151-263,926.617-279,371.97-209,413.31-127,975.201-141,475.681-69,419.225-53,721.175-53,508.554-51,811.786-48,570.944-41,867.477-42,895.192-32,854.277-67,596.371-20,609.442-19,278.887-32,499.366-32,400.276-21,349.642-14,563.549-13,715.161-13,933.922-18,164.058-19,403.472-6,828.195-6,476.0633,305.737298.0162,542.921,197.11319,624.773362,466.099356,736.343346,851.671000189,688.25184,996.913182,198.565121,853.983110,765.79993,781.978
Tax Assets 13,390.15413,272.126668,698.657647,611.991643,794.503413,724.22453,963.947000519,167.373524,968.439565,896.921555,006.273570.717130.025143.287151.006275.191275.036295.224297.435418.043551.88632.573727.8821,196.9551,022.039540.866525.361594.289504.678626.612437.838459.415294.022142,320.56390,086.29691,467.49588,749.49391,295.78284,687.69371,733.0470,688.21170,554.89676,165.05379,651.46415.389336.014452.723757.8921,279.7611,440.9991,794.6425,023.450000044.32300656.353623.0150
Other Non-Current Assets 14,977.602-1,956.06823.06323.06123.062223,580.795505,234.163446,931.047460,362.477488,493.776270.806298.11323.06223.061440,103.222458,873.305429,887.564410,136.916288,293.741276,213.221268,885.476284,483.404336,203.424317,427.59334,163.932263,795.48182,881.894203,414.476135,062.307119,631.224119,901.608114,315.901113,631.306107,846.954108,716.699109,696.088870.515220.26223.06323.0621,858.08723.06223.06223.06323.06423.06323.06272,033.2972,193.6661,696.93863,994.4464,991.24373,994.19278,184.1320.00125,023.4525,023.45403,731.041407,165.937406,406.2860.00151.80330.354211.461-0.001554.131
Total Non-Current Assets 1,053,948.2631,050,821.8241,052,669.1311,067,739.241,047,448.261,043,024.1431,054,118.7431,059,409.3721,064,168.2591,071,753.7191,044,851.2311,045,498.6881,028,054.1421,040,224.7851,028,523.928969,935.863966,451.5221,016,384.645970,152.627949,096.962946,080.249950,819.151945,811.2944,063.398949,097.277950,330.797958,447.343979,794.479988,626.401993,559.8041,004,829.1531,004,265.6481,010,333.0761,018,962.5341,028,517.6661,035,191.8851,035,383.0471,031,801.4511,044,410.5231,046,338.8281,022,839.3111,027,351.4151,078,363.8331,067,600.781,071,860.5861,071,116.7391,076,046.1271,082,900.1091,083,420.5861,084,562.6711,082,987.0831,075,133.9531,093,211.751,092,475.782387,744.406382,031.5372,158.438403,799.126407,222.086406,466.323189,788.448185,110.835182,264.022151,907.892140,698.965123,445.021
Total Assets 2,820,586.622,757,059.0272,701,797.8342,755,490.1232,708,039.8482,570,911.8262,558,426.9872,517,536.9212,433,240.7542,385,127.9592,372,324.442,379,697.0682,398,003.8982,403,681.8972,270,485.742,322,551.3132,267,521.2072,223,976.82,236,679.0252,182,472.5842,200,460.9222,140,855.9922,113,834.5732,097,533.5772,096,851.8152,128,259.6292,146,174.9382,164,168.0552,148,537.4492,171,900.7382,210,178.4252,132,780.9352,164,823.1262,176,917.5152,169,311.3052,217,641.6742,192,636.9182,059,189.8172,039,388.8641,975,061.8852,013,566.0862,054,384.7932,149,176.2372,082,255.0652,140,535.4672,091,894.6592,074,903.9062,113,087.0752,127,485.1092,107,035.1482,124,828.2652,069,013.0492,056,858.162,046,767.459419,690.381413,584.492405,791.464419,451.78413,607.535416,238.257192,706.396189,991.941189,189.154257,551.357252,566.129222,498.769
Liabilities & Equity:
Current Liabilities:
Account Payables 266,228.439269,826.879226,893.958269,351.832260,629.62279,834.698261,711.226245,999.859223,443.243209,180.477189,119.347180,878.984229,973.736284,400.573244,895.71229,053.761203,079.487218,531.255199,204.201219,778.312263,722.133245,374.684225,133.544205,724.331198,611.375227,041.277257,121.154211,356.728209,966.961274,634.798263,550.703215,040.608208,390.113226,430.349227,043.654244,392.324254,784.07291,747.257271,076.602261,652.927303,553.796323,516.693342,155.022312,393.016370,628.694360,028.838339,408.844368,640.83366,666.43387,406.416376,342.705354,475.755323,001.328333,500.98200000000034,312.17835,513.62131,812.875
Short Term Debt 1,780.571,798.9161,787.0421,354.2321,340.9011,234.8781,284.4831,109.477963.801814.675966.077800.81797.665820.067672.285497.833445.594519.329582.538538.671738.812796.2896,601.576,601.576,5206,661.576,711.576,711.576,901.4546,966.6547,321.5956,989.1127,145.0367,276.5157,441.167,093.4777,376.18828,142.87833,096.82732,860.69733,449.53669,251.52980,064.00144,989.77444,665.54144,033.09167,179.85963,353.85466,989.15776,696.16184,400.96984,940.445125,286.872121,835.767000000000000
Tax Payables 21,397.47231,605.14622,028.69629,745.19424,069.04928,089.39129,885.13325,817.36825,020.79140,873.452,154.42447,041.05549,670.03247,701.86121,561.66418,217.89723,755.13126,968.39225,976.74721,240.11313,638.07217,237.86415,404.9139,340.12910,465.4714,845.3611,197.36114,281.89914,713.88716,695.73543,089.46,003.9216,476.46828,261.96141,037.04733,256.40428,956.27616,670.60916,413.0998,087.91510,276.40715,526.74616,378.34717,885.33519,938.79916,727.7359,355.11810,188.83612,706.33221,928.72819,736.2417,140.98214,553.83917,736.679118.946230.4391,978.7850551.0160247.0861,284.545693.75217,528.3713,550.3373,797.563
Deferred Revenue 250,379.268207,083.313325,973.827367,734.944366,330.292164,230.769189,646.288178,510.357151,742.451111,799.188222,430.844245,122.568246,874.394227,309.637215,874.519261,472.396231,172.023181,419.914205,816.908156,726.509164,319.435156,116.893149,877.481212,273.955215,444.874213,685.014184,989.209181,683.09414,713.887186,923.632216,235.6576,003.9216,476.468213,191.968199,284.75133,256.404260,558.03916,670.609173,621.8958,087.915145,388.339127,118.336147,054.82617,885.33519,938.799135,298.373133,661.96134,223.204162,086.67821,928.728137,042.30817,140.98214,553.83917,736.679000000000000
Other Current Liabilities 88,323.10987,205.157-00.001088,990.268109,534.5399,456.36497,567.898112,133.3770.0010.001000.0010-0.001-0.001-00.0010.001-0.001-0823.222893.307927.0420-0.001174,999.0080.0010166,595.265189,804.681-0.0010.001207,738.706-0.001146,243.27-0116,719.5890.001-0.001-0131,358.631138,648.974-0.0020-0.0010.00188,103.527-0.001109,214.502122,994.66107,647.866191.166448.4712,168.761,158.183607.7013,886.834304.0462,087.5861,955.29153,399.57944,057.66625,879.31
Total Current Liabilities 606,711.386565,914.265554,654.827638,441.008628,300.813534,290.613562,176.527525,076.057473,717.393433,927.717412,516.269426,802.362477,645.795512,530.277461,442.515491,023.991434,697.104400,470.497405,603.647377,043.493428,780.381402,287.865381,612.594425,423.078421,469.556448,314.903448,821.933399,751.391406,581.31468,525.085487,107.956394,628.905421,816.298446,898.831433,769.566492,480.911522,718.296482,804.014477,795.324419,321.128482,391.672519,886.557569,273.848506,626.756573,882.008539,360.3540,250.663566,217.887595,742.266574,134.832597,785.981565,771.684585,836.699580,721.294191.166448.4712,168.761,158.183607.7013,886.834304.0462,087.5861,955.29187,711.75779,571.28757,692.185
Non-Current Liabilities:
Long Term Debt 3,364.8523,412.3793,675.8492,480.5592,578.0922,560.0412,712.0072,779.4271,741.9111,747.1032,043.0712,220.1462,322.6632,498.9681,204.6271,250.512882.743931.606929.615998.1741,032.2043,163.324128,561.39800000000108.71108.71241.477241.477370.605370.605496.019496.019622.671622.671741.141741.141856.283856.283968.1931,230.6935,204.695,125.5575,254.283627148.5148.5419.2000000000000
Deferred Revenue Non-Current 39,978.55250,293.49431,715.10910,790.20210,834.32610,872.12510,872.064386.745600.022758.011796.52755.405909.6161,017.281,143.5891,253.671,259.6941,321.4031,314.3461,236.6291,275.8471,399.0131,510.6060000000084,196.671081,989.23384,919.783000070,924.686067,437.28675,393.27487,584.79487,125.001083,599.221087,734.417084,721.9050077,008.194000000000000
Deferred Tax Liabilities Non-Current 97,711.45585,264.67479,535.59779,830.15382,984.03685,446.74580,443.28869,935.74672,254.89575,658.58677,301.15478,700.86872,900.0871,947.92271,036.69872,480.2572,974.70975,552.29178,546.52483,331.05484,965.08999,770.62798,874.47995,220.09396,121.08793,448.00295,700.065107,456.02106,497.727106,453.409111,356.964114,269.356118,194.321117,779.979121,131.388122,335.569120,557.82115,486.41115,746.724123,263.461123,173.35119,262.814129,402.733129,714.238129,355.582133,184.011131,800.462131,139.361128,951.043131,745.652130,577.666109,554.132112,083.617114,940.00435,723.00735,307.73534,111.37435,904.0535,774.41735,734.378,647.598,032.6468,278.1239,611.21310,889.88410,440.802
Other Non-Current Liabilities 38,758.14980,554.57779,393.99983,211.183,779.40983,990.25785,927.48993,226.36991,708.26590,390.44999,537.046110,698.526111,055.769116,905.294118,129.246124,210.851123,505.026122,328.636124,351.846141,754.879136,063.167128,842.101-080,396.5879,395.01881,924.88282,359.78684,139.3983,984.43282,535.57980,820.8940.00183,089.9950.001-086,659.0584,546.62688,061.38289,309.8590.00168,809.171-0.001-00.0010.00185,541.678-089,338.227-0.00186,128.266108.23281,686.96378,961.055-0.001113.59893.95975.2961.73847.15639.17842.3124.66716.532127.588206.439937.134
Total Non-Current Liabilities 179,813.008219,525.125194,320.554176,312.014180,175.864182,869.168179,954.849166,328.287166,305.093168,554.15179,677.791192,374.945187,188.128192,369.464191,514.159199,195.282198,622.172200,133.936205,142.332227,320.736223,336.307233,175.065228,946.483175,616.673175,516.105175,372.884178,059.851191,595.41190,482.159188,988.988192,177.858198,574.738201,393.026200,010.69206,292.648209,365.224205,475.051204,043.811205,552.602194,810.819192,605.192187,441.24205,537.148218,155.316217,336.867219,693.882216,630.376225,682.278221,811.016223,128.201216,034.803191,389.595191,193.172192,367.39735,836.60535,401.69434,186.66435,965.78835,821.57335,773.5488,689.98,057.3138,294.6559,738.80111,096.32311,377.936
Total Liabilities 786,524.395785,439.39748,975.381814,753.022808,476.677717,159.78742,131.375691,404.344640,022.486602,481.867592,194.06619,177.307664,833.923704,899.741652,956.674690,219.273633,319.275600,604.433610,745.978604,364.229652,116.688635,462.929610,559.077601,039.751596,985.661623,687.786626,881.784591,346.801597,063.469657,514.072679,285.814593,203.643623,209.324646,909.522640,062.214701,846.135728,193.347686,847.825683,347.926614,131.947674,996.864707,327.797774,810.996724,782.072791,218.875759,054.182756,881.039791,900.164817,553.283797,263.032813,820.784757,161.279777,029.871773,088.69136,027.7735,850.16436,355.42537,123.97236,429.27439,660.3828,993.94610,144.89910,249.94697,450.55790,667.61169,070.121
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000
Common Stock 8,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,351.9438,115.0538,115.0538,115.0538,115.0538,115.0538,115.0538,115.0538,115.0537,885.0387,885.0387,885.0387,885.0387,661.7127,661.7127,661.7127,661.7127,661.7127,661.7127,661.7127,661.7127,661.7127,661.7127,661.7127,661.7127,661.7127,661.7127,661.7127,661.7127,661.7127,661.7127,661.7127,661.7127,661.7127,661.7124,463.54,463.54,463.55,0005,0005,000
Retained Earnings 896,073.808848,473.654747,467.516735,812.108713,345.649690,402.928670,420.692679,896.466651,655.237634,839.775626,662.404623,838.953611,573.975600,591.144555,627.935551,919.96546,644.651537,653.995523,849.999514,737.747498,495.824469,163.069468,003.417460,551.86454,977.356445,657.444444,718.13457,482.35451,556.989440,072.945444,653.257448,184.529448,456.252444,781.731444,841.01437,219.249425,263.085423,790.023415,814.448413,966.899405,949.87401,053.177392,959.862387,200.352383,158.956379,432.062373,305.05367,742.91362,112.783352,076.857351,807.76358,992.384345,452.494339,950.128160,506.048154,822.002147,743.589143,661.337138,113.304134,645.759157,464.683154,994.648147,378.376143,576.486140,901.65134,642.141
Accumulated Other Comprehensive Income/Loss 13,099.48610,699.7167,602.1587,622.3267,010.3746,190.5694,123.1276,046.2718,803.37315,448.67117,191.90520,272.05714,373.27400000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 235,246.541227,655.024305,561.31303,821.429303,821.43303,821.429303,821.429303,774.92301,059.286299,290.178297,938.808315,358.884302,540.139307,207.426289,343.723269,631.5254,427.947245,685.347233,956.83256,725.166265,987.202261,755.963182,233.175167,658.343167,442.193150,565.435146,840.621139,455.875137,739.735137,036.98138,219.907135,659.036136,241.512136,725.919135,734.931139,262.106139,894.887129,131.333129,031.506123,585.977122,944.534129,323.28127,511.303128,355.926129,672.361123,573.01122,739.083116,838.752116,346.156107,924.946109,338.018111,237.182114,096.371119,444.113215,494.851215,250.615214,030.738231,004.761231,403.246234,270.40421,784.26720,388.89527,097.33311,524.31315,996.86913,786.507
Total Shareholders Equity 1,152,771.7781,095,180.3371,068,982.9281,055,607.8071,032,529.3951,008,766.869986,717.191998,069.6969,869.839957,930.568950,145.06967,821.838936,839.331916,150.512853,323.6829,903.403809,424.541791,691.286766,158.771779,814.856772,834.969739,270.975658,588.534636,562.146630,771.492604,574.822599,673.804605,053.278597,411.777585,224.978590,988.216591,958.618592,812.817589,622.703588,460.979584,366.393573,043.01560,806.394552,507.666545,214.588536,556.116538,038.169528,132.877523,217.99520,493.029510,666.784503,705.844492,243.374486,120.651467,663.515468,807.489477,891.278467,210.577467,055.953383,662.611377,734.329369,436.039382,327.81377,178.262376,577.875183,712.45179,847.043178,939.209160,100.799161,898.519153,428.648
Total Equity 2,034,062.2251,971,619.6371,952,822.4541,940,737.1021,899,563.1711,853,752.0461,816,295.6111,826,132.5771,793,218.2681,782,646.0921,780,130.381,760,519.7611,733,169.9751,698,782.1551,617,529.0651,632,332.041,634,201.9311,623,372.3671,625,933.0471,578,108.3561,548,344.2351,505,393.0631,503,275.4961,496,493.8261,499,866.1541,504,571.8431,519,293.1541,572,821.2541,551,473.981,514,386.6661,530,892.6111,539,577.2921,541,613.8021,530,007.9931,529,249.0911,515,795.5391,464,443.571,372,341.9921,356,040.9381,360,929.9381,338,569.2221,347,056.9961,374,365.241,357,472.9941,349,316.5921,332,840.4761,318,022.8671,321,186.9111,309,931.8261,309,772.1161,311,007.4811,311,851.7691,279,828.2881,273,678.768383,662.611377,734.329369,436.039382,327.81377,178.262376,577.875183,712.45179,847.043178,939.209160,100.799161,898.519153,428.648
Total Liabilities & Shareholders Equity 2,820,586.622,757,059.0272,701,797.8352,755,490.1232,708,039.8482,570,911.8262,558,426.9872,517,536.9212,433,240.7542,385,127.9592,372,324.442,379,697.0682,398,003.8982,403,681.8972,270,485.742,322,551.3132,267,521.2072,223,976.82,236,679.0252,182,472.5842,200,460.9222,140,855.9922,113,834.5732,097,533.5772,096,851.8152,128,259.6292,146,174.9382,164,168.0552,148,537.4492,171,900.7382,210,178.4252,132,780.9352,164,823.1262,176,917.5152,169,311.3052,217,641.6742,192,636.9172,059,189.8172,039,388.8641,975,061.8852,013,566.0862,054,384.7932,149,176.2372,082,255.0662,140,535.4672,091,894.6582,074,903.9062,113,087.0752,127,485.1092,107,035.1482,124,828.2652,069,013.0482,056,858.1592,046,767.459419,690.381413,584.492405,791.464419,451.78413,607.536416,238.257192,706.396189,991.942189,189.155257,551.357252,566.129222,498.769