Sino ICT Holdings Limited
HKEX:0365.HK
0.119 (HKD) • At close September 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 211.795 | 231.616 | 322.981 | 270.56 | 201.163 | 71.43 | 253.028 | 357.812 | 726.975 | 838.203 | 787.603 | 565.372 | 632.833 | 845.323 | 455.199 | 374.86 | 434.412 | 500.426 | 458.296 | 521.928 |
| Cost of Revenue
| 150.792 | 136.626 | 181.152 | 136.078 | 116.839 | 127.992 | 174.848 | 405.058 | 628.705 | 731.685 | 679.266 | 484.963 | 532.429 | 732.223 | 393.758 | 348.934 | 370.754 | 424.114 | 406.52 | 421.536 |
| Gross Profit
| 61.003 | 94.99 | 141.829 | 134.482 | 84.324 | -56.562 | 78.18 | -47.245 | 98.27 | 106.518 | 108.337 | 80.409 | 100.404 | 113.1 | 61.441 | 25.926 | 63.658 | 76.312 | 51.776 | 100.392 |
| Gross Profit Ratio
| 0.288 | 0.41 | 0.439 | 0.497 | 0.419 | -0.792 | 0.309 | -0.132 | 0.135 | 0.127 | 0.138 | 0.142 | 0.159 | 0.134 | 0.135 | 0.069 | 0.147 | 0.152 | 0.113 | 0.192 |
| Reseach & Development Expenses
| 19.944 | 23.062 | 2.098 | 12.764 | 3.769 | 5.541 | 8.569 | 7.901 | 0 | 6.128 | 5.971 | 4.993 | 3.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 97.311 | 97.228 | 76.351 | 67.657 | 61.813 | 64.295 | 52.461 | 192.481 | 59.007 | 55.777 | 53.747 | 44.586 | 44.197 | 40.26 | 42.122 | 44.777 | 43.581 | 45.384 | 59.372 | 46.38 |
| Selling & Marketing Expenses
| 34.929 | 45.193 | 51.102 | 47.559 | 35.534 | 37.38 | 35.044 | 78.629 | 46.276 | 63.54 | 55.749 | 46.805 | 48.349 | 43.667 | 28.535 | 25.497 | 23.872 | 25.591 | 24.575 | 23.829 |
| SG&A
| 111.602 | 142.421 | 127.453 | 115.216 | 97.347 | 101.675 | 87.505 | 262.646 | 105.283 | 119.317 | 109.496 | 91.391 | 92.546 | 83.927 | 70.657 | 70.274 | 67.453 | 70.975 | 83.947 | 70.209 |
| Other Expenses
| 0.152 | -7.558 | -12.395 | -6.81 | -7.01 | -0.338 | 77.802 | -3.216 | -13.079 | 0.017 | 0.014 | -21.865 | -12.432 | 7.998 | -5.132 | 6.257 | 1.681 | 8.593 | 8.406 | -4.014 |
| Operating Expenses
| 131.394 | 134.863 | 115.058 | 108.406 | 90.337 | 96.885 | 82.157 | 273.763 | 87.905 | 103.171 | 106.695 | 69.526 | 80.114 | 91.925 | 65.525 | 76.531 | 69.134 | 79.568 | 92.353 | 66.195 |
| Operating Income
| -70.391 | -39.873 | 43.24 | 33.786 | 2.252 | -130.509 | -11.821 | -321.009 | 11.258 | 8.915 | 13.661 | 10.883 | 20.29 | 21.175 | -4.084 | -50.605 | -5.476 | -3.256 | -40.577 | 34.197 |
| Operating Income Ratio
| -0.332 | -0.172 | 0.134 | 0.125 | 0.011 | -1.827 | -0.047 | -0.897 | 0.015 | 0.011 | 0.017 | 0.019 | 0.032 | 0.025 | -0.009 | -0.135 | -0.013 | -0.007 | -0.089 | 0.066 |
| Total Other Income Expenses Net
| 2.471 | 6.232 | 3.176 | -8.537 | -11.757 | -12.913 | -18.476 | -454.286 | -6.683 | -2.334 | 2.028 | -1.492 | -3.18 | -0.775 | -0.011 | -7.22 | 4.465 | 4.084 | 2.393 | 0.002 |
| Income Before Tax
| -67.92 | -33.641 | 46.416 | 25.249 | -9.505 | -143.422 | 57.925 | -775.294 | -8.869 | 4.321 | 12.796 | 9.391 | 17.11 | 20.4 | -4.114 | -57.825 | -1.011 | 0.828 | -38.184 | 34.199 |
| Income Before Tax Ratio
| -0.321 | -0.145 | 0.144 | 0.093 | -0.047 | -2.008 | 0.229 | -2.167 | -0.012 | 0.005 | 0.016 | 0.017 | 0.027 | 0.024 | -0.009 | -0.154 | -0.002 | 0.002 | -0.083 | 0.066 |
| Income Tax Expense
| 0.231 | -0.549 | 8.134 | 5.599 | 4.068 | -20.822 | 6.356 | 28.905 | -0.433 | 1.786 | 3.37 | 3.653 | 4.113 | 8.163 | 4.079 | -0.688 | -1.516 | -1.369 | -1.004 | 1.958 |
| Net Income
| -62.509 | -33.092 | 38.282 | 19.65 | -13.573 | -122.919 | 51.569 | -804.199 | -8.436 | 2.535 | 9.426 | 5.738 | 12.997 | 12.306 | -8.193 | -57.137 | 0.505 | 2.197 | -37.18 | 32.241 |
| Net Income Ratio
| -0.295 | -0.143 | 0.119 | 0.073 | -0.067 | -1.721 | 0.204 | -2.248 | -0.012 | 0.003 | 0.012 | 0.01 | 0.021 | 0.015 | -0.018 | -0.152 | 0.001 | 0.004 | -0.081 | 0.062 |
| EPS
| -0.043 | -0.023 | 0.026 | 0.014 | -0.009 | -0.085 | 0.035 | -0.59 | -0.016 | 0.003 | 0.018 | 0.011 | 0.025 | 0.023 | -0.016 | -0.11 | 0.001 | 0.005 | -0.087 | 0.09 |
| EPS Diluted
| -0.043 | -0.023 | 0.026 | 0.014 | -0.009 | -0.085 | -0.011 | -0.59 | -0.016 | 0.003 | 0.018 | 0.011 | 0.025 | 0.023 | -0.016 | -0.11 | 0.001 | 0.005 | -0.087 | 0.09 |
| EBITDA
| -16.293 | -5.814 | 65.735 | 60.727 | 12.326 | -141.308 | 85.222 | -310.862 | 8.01 | 16.964 | 20.604 | 20.401 | 33.034 | 34.346 | 10.403 | -41.104 | 9.781 | 12.118 | -25.415 | 49.696 |
| EBITDA Ratio
| -0.077 | -0.025 | 0.204 | 0.224 | 0.061 | -1.978 | 0.337 | -0.869 | 0.011 | 0.02 | 0.026 | 0.036 | 0.052 | 0.041 | 0.023 | -0.11 | 0.023 | 0.024 | -0.055 | 0.095 |