Sino Golf Holdings Limited
HKEX:0361.HK
0.037 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income
| -9.047 | -9.49 | -11.05 | -4.899 | -12.733 | -10.938 | -7.111 | -12.431 | -6.402 | -16.717 | -17.358 | -23.144 | -12.829 | -19.143 | -89.728 | -54.29 | -77.516 | -13.552 | 1.386 | 6.909 | 7.381 | 6.28 | 3.415 | -4.633 | -4.633 | -4.633 | -4.633 | -4.061 | -4.061 | -4.061 | -4.061 | 2.897 | 2.897 | 2.897 | 2.897 | -3.134 | -3.134 | -3.134 | -3.134 | 3.328 | 3.328 | 3.328 | 3.328 | 10.453 | 10.453 | 10.453 | 10.453 | 8.284 | 8.284 | 8.284 | 8.284 | 7.712 | 7.712 | 7.712 | 7.712 | 7.023 | 7.023 | 7.023 | 7.023 | 7.612 | 7.612 | 16.428 | 16.428 | 16.428 | 16.428 | 9.09 | 9.09 | 9.09 | 9.09 |
| Depreciation & Amortization
| 5.983 | 7.07 | 7.232 | 7.664 | 7.63 | 7.416 | 8.263 | 8.238 | 10.711 | 2.734 | 2.613 | 2.902 | 2.994 | 3.362 | 4.071 | 4.563 | 5.514 | 6.764 | 7.234 | 7.604 | 8.009 | 7.941 | 3.988 | 5.135 | 5.135 | 5.135 | 5.135 | 4.607 | 4.607 | 4.607 | 4.607 | 5.727 | 5.727 | 5.727 | 5.727 | 5.386 | 5.386 | 5.386 | 5.386 | 4.959 | 4.959 | 4.959 | 4.959 | 4.159 | 4.159 | 4.159 | 4.159 | 0 | 0 | 0 | 0 | 3.774 | 3.774 | 3.774 | 3.774 | 5.441 | 5.441 | 5.441 | 5.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.999 | -3.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.731 | 0.183 | 0.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.116 | 0.116 | 0.116 | 0.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Working Capital
| 50.841 | 0 | 41.442 | 0 | -4.718 | 0 | -30.033 | 0 | 5.172 | 0 | 27.099 | 0 | -28.608 | 0 | 22.877 | 0 | -24.387 | 0 | 13.738 | 0 | -2.06 | 2.997 | 2.997 | 0.412 | 0.412 | 0.412 | 0.412 | 3.795 | 3.795 | 3.795 | 3.795 | -6.262 | -6.262 | -6.262 | -6.262 | -4.435 | -4.435 | -4.435 | -4.435 | -12.089 | -12.089 | -12.089 | -12.089 | -3.285 | -3.285 | -3.285 | -3.285 | -2.197 | -2.197 | -2.197 | -2.197 | -5.567 | -5.567 | -5.567 | -5.567 | -6.079 | -6.079 | -6.079 | -6.079 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accounts Receivables
| 46.58 | 0 | 12.032 | 0 | -6.942 | 0 | -15.673 | 0 | -18.574 | 0 | 4.174 | 0 | -8.27 | 0 | 20.198 | 0 | -16.921 | 0 | 10.136 | 0 | 9.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Inventory
| 4.261 | 0 | 29.41 | 0 | 1.207 | 0 | -13.343 | 0 | 23.787 | 0 | 22.79 | 0 | -20.786 | 0 | 2.637 | 0 | -7.111 | 0 | 3.028 | 0 | -11.529 | -2.882 | -2.882 | 0.047 | 0.047 | 0.047 | 0.047 | 2.978 | 2.978 | 2.978 | 2.978 | -2.923 | -2.923 | -2.923 | -2.923 | 0.946 | 0.946 | 0.946 | 0.946 | -1.701 | -1.701 | -1.701 | -1.701 | -2.571 | -2.571 | -2.571 | -2.571 | -6.773 | -6.773 | -6.773 | -6.773 | -7.766 | -7.766 | -7.766 | -7.766 | -8.335 | -8.335 | -8.335 | -8.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.707 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Working Capital
| 0 | 0 | 0 | 0 | 1.017 | 0 | -1.017 | 0 | -0.041 | 0 | 0.135 | 0 | 0.448 | 0 | 0.042 | 0 | -0.355 | 0 | 0.574 | 0 | -0.33 | 5.879 | 5.879 | 0.365 | 0.365 | 0.365 | 0.365 | 0.817 | 0.817 | 0.817 | 0.817 | -3.34 | -3.34 | -3.34 | -3.34 | -5.382 | -5.382 | -5.382 | -5.382 | -10.389 | -10.389 | -10.389 | -10.389 | -0.714 | -0.714 | -0.714 | -0.714 | 4.576 | 4.576 | 4.576 | 4.576 | 2.199 | 2.199 | 2.199 | 2.199 | 2.256 | 2.256 | 2.256 | 2.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non Cash Items
| 24.291 | 44.758 | 27.292 | 24.226 | 42.508 | 27.029 | 20.605 | -3.306 | 25.998 | 26.284 | -11.633 | 16.628 | 17.455 | 11.674 | 47.145 | 54.83 | 47.295 | 4.033 | -17.785 | -2.07 | 9.793 | 16.128 | 3.313 | 2.328 | 2.328 | 2.328 | 2.328 | 3.172 | 3.172 | 3.172 | 3.172 | 4.608 | 4.608 | 4.608 | 4.608 | 4.82 | 4.82 | 4.82 | 4.82 | 4.12 | 4.12 | 4.12 | 4.12 | 2.391 | 2.391 | 2.391 | 2.391 | 8.427 | 8.427 | 8.427 | 8.427 | 3.722 | 3.722 | 3.722 | 3.722 | 8.503 | 8.503 | 8.503 | 8.503 | -5.034 | -5.034 | -5.631 | -5.631 | -5.631 | -5.631 | -5.698 | -5.698 | -5.698 | -5.698 |
| Operating Cash Flow
| 9.261 | 28.198 | 9.01 | 11.663 | 22.145 | 8.675 | 5.231 | -23.975 | 8.885 | 6.833 | 0.721 | -3.614 | -20.988 | -4.107 | -15.635 | 5.103 | -49.094 | -2.755 | 4.573 | 12.443 | 23.854 | 30.349 | 13.895 | 3.242 | 3.242 | 3.242 | 3.242 | 7.514 | 7.514 | 7.514 | 7.514 | 6.97 | 6.97 | 6.97 | 6.97 | 2.753 | 2.753 | 2.753 | 2.753 | 0.317 | 0.317 | 0.317 | 0.317 | 13.717 | 13.717 | 13.717 | 13.717 | 14.514 | 14.514 | 14.514 | 14.514 | 9.64 | 9.64 | 9.64 | 9.64 | 14.889 | 14.889 | 14.889 | 14.889 | 2.578 | 2.578 | 10.798 | 10.798 | 10.798 | 10.798 | 3.392 | 3.392 | 3.392 | 3.392 |
| Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investments In Property Plant And Equipment
| -1.063 | -0.414 | -0.03 | -1.682 | -1.364 | -0.376 | -0.463 | -0.057 | -0.395 | -0.977 | -1.501 | -1.902 | -136.726 | -1.369 | -139.518 | -1.813 | -1.684 | -2.874 | -3.793 | -10.297 | -13.97 | -3.082 | -3.082 | -2.146 | -2.146 | -2.146 | -2.146 | -1.448 | -1.448 | -1.448 | -1.448 | -2.184 | -2.184 | -2.184 | -2.184 | -3.798 | -3.798 | -3.798 | -3.798 | -11.973 | -11.973 | -11.973 | -11.973 | -9.642 | -9.642 | -9.642 | -9.642 | -3.787 | -3.787 | -3.787 | -3.787 | -7.76 | -7.76 | -7.76 | -7.76 | -8.872 | -8.872 | -8.872 | -8.872 | -4.556 | -4.556 | -3.672 | -3.672 | -3.672 | -3.672 | -1.362 | -1.362 | -1.362 | -1.362 |
| Acquisitions Net
| 0.375 | 0.252 | 0.092 | 0.084 | 0.016 | 0.045 | 0.765 | 0 | 0.236 | 0.444 | 0 | 0 | 0 | 0 | -1.754 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.316 | -0.316 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Investing Activites
| 0.994 | 1.157 | 0.358 | 0.103 | 0.058 | 0.058 | 1.995 | 0.754 | 1.668 | 1.26 | 0.948 | 90.811 | 128.329 | 45.23 | 1.434 | 0.01 | 35.785 | 0.113 | 3.897 | 0.124 | 4.442 | -4.167 | 3.397 | 2.146 | 2.146 | 2.146 | 2.146 | 1.448 | 1.448 | 1.448 | 1.448 | 2.184 | 2.184 | 2.184 | 2.184 | 3.798 | 3.798 | 3.798 | 3.798 | 11.973 | 11.973 | 11.973 | 11.973 | 9.642 | 9.642 | 9.642 | 9.642 | 3.787 | 3.787 | 3.787 | 3.787 | 7.76 | 7.76 | 7.76 | 7.76 | 8.872 | 8.872 | 8.872 | 8.872 | 4.556 | 4.556 | 3.672 | 3.672 | 3.672 | 3.672 | 1.362 | 1.362 | 1.362 | 1.362 |
| Investing Cash Flow
| -0.688 | -0.162 | 0.062 | -1.598 | -1.348 | -0.331 | 0.302 | -0.057 | -0.159 | -0.533 | -0.553 | 88.909 | -8.397 | 43.861 | -139.838 | -1.803 | 34.101 | -2.761 | 0.104 | -10.173 | -9.528 | -4.167 | -3.808 | -2.04 | -2.04 | -2.04 | -2.04 | -1.514 | -1.514 | -1.514 | -1.514 | 3.513 | 3.513 | 3.513 | 3.513 | -8.958 | -8.958 | -8.958 | -8.958 | -9.997 | -9.997 | -9.997 | -9.997 | -11.563 | -11.563 | -11.563 | -11.563 | -11.167 | -11.167 | -11.167 | -11.167 | -9.577 | -9.577 | -9.577 | -9.577 | -10.847 | -10.847 | -10.847 | -10.847 | -3.231 | -3.231 | -11.038 | -11.038 | -11.038 | -11.038 | -7.085 | -7.085 | -7.085 | -7.085 |
| Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Debt Repayment
| -39.879 | -24.918 | -4.583 | -3.335 | -12.601 | -7.035 | -14.366 | -3.584 | -19.441 | 0 | 0 | 0 | 0 | -0.226 | 0 | -3.071 | 0 | -0.962 | 0 | -6.303 | -20.717 | -25.585 | -25.585 | -23.395 | -23.395 | -23.395 | -23.395 | -36.698 | -36.698 | -36.698 | -36.698 | -38.573 | -38.573 | -38.573 | -38.573 | -57.482 | -57.482 | -57.482 | -57.482 | -20.35 | -20.35 | -20.35 | -20.35 | -28.233 | -28.233 | -28.233 | -28.233 | -23.027 | -23.027 | -23.027 | -23.027 | -8.485 | -8.485 | -8.485 | -8.485 | -35.927 | -35.927 | -35.927 | -35.927 | -3.972 | -3.972 | -11.186 | -11.186 | -11.186 | -11.186 | -14.771 | -14.771 | -14.771 | -14.771 |
| Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.109 | 15.109 | 15.109 | 15.109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.341 | 0.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.173 | -3.173 | -3.173 | -3.173 | -5.515 | -5.515 | -5.515 | -5.515 | -2.267 | -2.267 | -2.267 | -2.267 | -11.937 | -11.937 | -11.937 | -11.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Financing Activities
| 0.207 | -26.36 | 0.11 | 0.677 | 0.062 | 0.457 | 2.718 | -7.197 | 7.668 | -7.668 | -7.481 | -0.6 | 14.817 | -0.992 | 168.687 | -12.048 | 21.245 | 2.879 | -14.119 | -8.688 | -11.614 | -16.775 | 25.585 | 23.395 | 23.395 | 23.395 | 23.395 | 21.589 | 21.589 | 21.589 | 21.589 | 38.573 | 38.573 | 38.573 | 38.573 | 57.482 | 57.482 | 57.482 | 57.482 | 20.35 | 20.35 | 20.35 | 20.35 | 31.406 | 31.406 | 31.406 | 31.406 | 28.542 | 28.542 | 28.542 | 28.542 | 10.751 | 10.751 | 10.751 | 10.751 | 47.864 | 47.864 | 47.864 | 47.864 | 3.631 | 3.631 | 11.186 | 11.186 | 11.186 | 11.186 | 14.771 | 14.771 | 14.771 | 14.771 |
| Financing Cash Flow
| -39.929 | -25.941 | 3.993 | -3.959 | -13.19 | -7.359 | 16.252 | -4.378 | -13.31 | -7.668 | -7.481 | -0.6 | 14.817 | -0.766 | 168.687 | -8.977 | 21.245 | 1.917 | -14.119 | -2.385 | -11.614 | -16.775 | -24.729 | -30.892 | -30.892 | -30.892 | -30.892 | -22.868 | -22.868 | -22.868 | -22.868 | -38.573 | -38.573 | -38.573 | -38.573 | -57.482 | -57.482 | -57.482 | -57.482 | -23.372 | -23.372 | -23.372 | -23.372 | -36.783 | -36.783 | -36.783 | -36.783 | -30.854 | -30.854 | -30.854 | -30.854 | -13.764 | -13.764 | -13.764 | -13.764 | -49.882 | -49.882 | -49.882 | -49.882 | -2.899 | -2.899 | 7.752 | 7.752 | 7.752 | 7.752 | -10.914 | -10.914 | -10.914 | -10.914 |
| Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect Of Forex Changes On Cash
| 0.163 | -0.102 | -0.225 | -0.511 | 0.352 | 113.786 | 0.827 | 118.995 | -1.302 | 126.249 | -0.516 | 49.383 | 0.32 | 0.219 | -0.573 | -0.205 | -0.672 | 15.684 | -15.684 | 25.241 | 0.184 | 17.717 | 17.717 | 23.436 | 23.436 | 23.436 | 23.436 | 15.788 | 15.788 | 15.788 | 15.788 | 34.654 | 34.654 | 34.654 | 34.654 | 60.172 | 60.172 | 60.172 | 60.172 | 22.53 | 22.53 | 22.53 | 22.53 | 34.394 | 34.394 | 34.394 | 34.394 | 25.998 | 25.998 | 25.998 | 25.998 | 12.473 | 12.473 | 12.473 | 12.473 | 43.394 | 43.394 | 43.394 | 43.394 | 7.313 | 7.313 | 7.554 | 7.554 | 7.554 | 7.554 | 15.254 | 15.254 | 15.254 | 15.254 |
| Net Change In Cash
| -31.193 | 1.993 | 12.84 | 5.595 | 7.959 | 0.985 | 22.612 | -28.41 | -5.297 | 124.881 | -7.829 | 134.078 | -14.248 | 39.207 | 12.641 | -5.882 | 5.58 | 12.085 | -25.126 | 25.126 | -18.424 | 19.111 | 3.076 | -6.254 | -6.254 | -6.254 | -6.254 | -1.08 | -1.08 | -1.08 | -1.08 | 6.564 | 6.564 | 6.564 | 6.564 | -3.516 | -3.516 | -3.516 | -3.516 | -10.521 | -10.521 | -10.521 | -10.521 | -0.236 | -0.236 | -0.236 | -0.236 | -1.509 | -1.509 | -1.509 | -1.509 | -1.227 | -1.227 | -1.227 | -1.227 | -2.447 | -2.447 | -2.447 | -2.447 | 3.761 | 3.761 | 15.066 | 15.066 | 15.066 | 15.066 | 0.647 | 0.647 | 0.647 | 0.647 |
| Cash At End Of Period
| 111.965 | 143.158 | 141.165 | 128.325 | 122.73 | 114.771 | 113.786 | 91.174 | 119.584 | 124.881 | 126.249 | 134.078 | 49.383 | 63.631 | 24.424 | 11.783 | 17.665 | 12.085 | 0 | 25.126 | 3.921 | 22.345 | 6.31 | 3.235 | 3.235 | 3.235 | 3.235 | 9.489 | 9.489 | 9.489 | 9.489 | 10.568 | 10.568 | 10.568 | 10.568 | 4.004 | 4.004 | 4.004 | 4.004 | 7.52 | 7.52 | 7.52 | 7.52 | 18.041 | 18.041 | 18.041 | 18.041 | 18.276 | 18.276 | 18.276 | 18.276 | 19.785 | 19.785 | 19.785 | 19.785 | 21.013 | 21.013 | 21.013 | 21.013 | 19.749 | 19.749 | 15.989 | 15.989 | 15.989 | 15.989 | 0.923 | 0.923 | 0.923 | 0.923 |