DT Capital Limited
HKEX:0356.HK
0.061 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 0.332 | 0.266 | 0.725 | 1.849 | 2.561 | 26.644 | 27.747 | 33.905 | 42.117 | 35.654 | 43.303 | 46.994 | 60.552 | 41.59 | 5.829 | 13.164 | 23.232 | 69.291 | 54.808 | 113.855 | 108.593 | 0.006 | 0.007 | 0.25 | 0.005 | 0.024 | 0.059 | 0.2 | 0.103 | 0.021 | 0.066 | 0.141 |
Short Term Investments
| 65.086 | 70.455 | 67.096 | 79.935 | 79.15 | 100.17 | 90.192 | 82.395 | 81.124 | 105.655 | 118.167 | 0.073 | 114.265 | 8.066 | 28 | 28.066 | 33 | 0.187 | 23.209 | 0.34 | 5.315 | 0.109 | 5.259 | 0 | 4.47 | 6.107 | 7.13 | 7.6 | 6.921 | 7.634 | 5.603 | 5.295 |
Cash and Short Term Investments
| 65.417 | 70.721 | 67.821 | 81.784 | 81.711 | 126.814 | 117.939 | 116.3 | 123.241 | 141.309 | 161.47 | 179.12 | 174.817 | 136.356 | 140.188 | 126.803 | 101.119 | 98.813 | 78.017 | 122.701 | 113.908 | 0.006 | 0.007 | 0.25 | 4.475 | 6.131 | 7.189 | 7.8 | 7.024 | 7.655 | 5.668 | 5.436 |
Net Receivables
| 0 | 1.726 | 10.827 | 20.843 | 23.537 | 1.002 | 2.403 | 3.268 | 2.12 | 15.341 | 2.59 | 4.94 | 0 | 37.2 | 0 | 6.186 | 0 | 6.149 | 0 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 67.821 | 0 | 81.711 | 0 | 117.939 | 0 | 0 | 0 | 0 | -136.993 | 0 | -86.7 | 0 | -91.76 | 0 | -35.484 | 0 | -8.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -65.417 | -72.447 | -67.821 | -102.627 | -81.711 | -127.816 | -117.939 | -119.568 | -125.362 | -156.65 | -164.06 | 137.32 | 115.362 | 89.903 | 111.6 | 92.013 | 48.585 | 35.824 | 24.63 | 9.125 | 5.98 | 5.348 | 5.642 | 0 | 0.126 | 0.254 | 0.164 | 0.15 | 0.164 | 0.16 | 0.217 | 0.184 |
Total Current Assets
| 0 | 75.058 | 78.647 | 103.521 | 105.248 | 128.34 | 120.341 | 121.058 | 124.408 | 154.968 | 173.725 | 184.387 | 175.914 | 176.759 | 145.429 | 133.242 | 104.817 | 105.302 | 79.438 | 123.32 | 114.573 | 0.006 | 0.007 | 0.25 | 4.601 | 6.385 | 7.353 | 7.949 | 7.188 | 7.815 | 5.885 | 5.62 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.684 | 6.853 | 0.26 | 0.081 | 0.106 | 0.131 | 0.156 | 0.18 | 0.205 | 0.358 | 0.405 | 0.377 | 0 | 0 | 0.036 | 0.073 | 0.109 | 0.145 | 0 | 0 | 0 | 0.004 | 0.061 | 0.118 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0 | 67.096 | 79.935 | 79.15 | 100.17 | 90.192 | 82.395 | 81.124 | 0 | 118.167 | 132.053 | 27.841 | 41.827 | 35.664 | 36.578 | 50.045 | 46.909 | 75.379 | 28 | 5.315 | 5.338 | 5.259 | 5.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 0 | 2.611 | -67.096 | -79.935 | -79.15 | -100.17 | -90.192 | -82.395 | -81.124 | 0 | -118.167 | -132.053 | -27.947 | -41.957 | -35.82 | -36.759 | -50.25 | -47.268 | -75.784 | -28.377 | -5.315 | -5.338 | -5.296 | -5.277 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 6.288 | 2.611 | 77.923 | 80.828 | 102.687 | 100.695 | 92.595 | 83.886 | 4.684 | 6.853 | 0.26 | 0.081 | 27.947 | 41.957 | 35.82 | 36.759 | 50.25 | 47.268 | 75.784 | 28.377 | 5.315 | 5.338 | 5.296 | 5.277 | 0.109 | 0.145 | 0 | 0 | 0 | 0.004 | 0.061 | 0.118 |
Total Assets
| 71.705 | 75.058 | 78.647 | 103.521 | 105.248 | 128.34 | 120.341 | 121.058 | 132.242 | 165.08 | 173.985 | 184.468 | 203.861 | 218.716 | 181.248 | 170.001 | 155.067 | 152.569 | 155.222 | 151.697 | 114.573 | 5.464 | 5.685 | 5.643 | 4.71 | 6.53 | 7.353 | 7.949 | 7.188 | 7.819 | 5.946 | 5.739 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.383 | 16.364 | 14.394 | 12.399 | 10.528 | 5.286 | 6.816 | 3.196 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0.299 | 2.062 | 3.182 | 3.129 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.38 | 9.016 | 0 | 8.339 | 8.026 | 7.721 | 7.434 | 7.154 | 6.891 | 6.635 | 6.4 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.005 | 1.005 | 1.005 | 1.005 | 1.005 | 1.005 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 0.357 | 0.532 | 0.438 | 0.281 | 0.744 | 2.158 | 2.391 | 0.499 | 0.519 | 0.127 | 0.511 | 0.905 | 2.626 | 0.874 | 3.635 | 0.778 | 1.212 | 3 | 1.922 | 6.384 | 24.536 | 20.925 | 0 | 7.334 | 0 | 1.005 | 1.005 | 1.005 | 4.206 | 1.005 | 2.635 |
Total Current Liabilities
| 0 | 0.357 | 0.532 | 0.438 | 0.281 | 0.744 | 2.457 | 4.453 | 3.681 | 3.648 | 0.333 | 0.511 | 0.905 | 2.626 | 0.874 | 3.635 | 0.778 | 1.212 | 3 | 1.922 | 6.384 | 33.916 | 29.942 | 0 | 26.055 | 24.39 | 23.12 | 20.838 | 18.687 | 16.383 | 14.456 | 12.23 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0.299 | 2.062 | 3.48 | 5.191 | 0.205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.38 | 9.016 | 8.674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.701 | 0.51 | 0.415 | 0.566 | 0.664 | 0.982 | 1.835 | 0.926 | 0.275 | 1.061 | 1.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0.532 | 0.357 | -0.415 | -0.566 | -0.664 | -0.982 | -2.134 | -2.988 | -3.756 | -6.252 | -1.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.722 | 24.39 | 22.114 | 19.832 | 17.682 | 12.177 | 13.451 | 9.596 |
Total Non-Current Liabilities
| 1.233 | 0.867 | 0.946 | 1.005 | 0.945 | 1.726 | 4.292 | 5.379 | 5.971 | 8.488 | 1.888 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.38 | 9.016 | 8.674 | 18.722 | 24.39 | 22.114 | 19.832 | 17.682 | 12.177 | 13.451 | 9.596 |
Total Liabilities
| 1.233 | 0.867 | 0.946 | 1.005 | 0.945 | 1.726 | 4.292 | 5.379 | 5.971 | 8.488 | 1.888 | 0.511 | 0.905 | 2.626 | 0.874 | 3.635 | 0.778 | 1.212 | 3 | 1.922 | 6.384 | 33.916 | 29.942 | 27.43 | 26.055 | 24.39 | 23.12 | 20.838 | 18.687 | 16.383 | 14.456 | 12.23 |
Equity: | ||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 27.353 | 27.353 | 27.353 | 27.353 | 27.353 | 27.353 | 22.794 | 22.794 | 22.794 | 22.794 | 22.794 | 22.794 | 22.794 | 22.794 | 18.995 | 18.995 | 18.995 | 18.995 | 18.995 | 18.995 | 14.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 |
Retained Earnings
| 0 | -227.246 | -223.736 | -198.92 | -197.134 | -174.823 | -169.671 | -170.041 | -159.449 | -129.128 | -113.623 | -103.319 | -87.856 | -85.41 | -79.149 | -93.445 | -95.721 | -98.652 | -97.788 | -100.235 | -99.851 | -96.492 | -92.296 | -89.827 | -89.386 | 0 | 0 | 0 | 0 | -76.605 | 0 | -74.532 |
Accumulated Other Comprehensive Income/Loss
| 0 | 46.838 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.093 | 15.78 | 9.513 | 9.801 | 0 | 0 | 0 | 0 | 0 | -0.199 | 0 | -0.127 | 0 | 0 | 0 | -0.228 | 0 | -0.224 | 0 | -0.11 |
Other Total Stockholders Equity
| 43.12 | 227.246 | 274.084 | 274.084 | 274.084 | 274.084 | 262.926 | 262.926 | 262.926 | 262.926 | 262.926 | 262.926 | 262.926 | 262.926 | 231.015 | 231.015 | 231.015 | 231.015 | 231.015 | 231.015 | 193.32 | 67.519 | 67.32 | 67.447 | 67.32 | -18.579 | -16.487 | -13.38 | -12.219 | 67.545 | -9.23 | 67.43 |
Total Shareholders Equity
| 70.473 | 74.191 | 77.701 | 102.516 | 104.303 | 126.614 | 116.049 | 115.679 | 126.271 | 156.592 | 172.097 | 182.401 | 202.957 | 216.09 | 180.374 | 166.366 | 154.289 | 151.358 | 152.222 | 149.775 | 108.189 | -28.452 | -24.256 | -21.787 | -21.346 | -17.859 | -15.767 | -12.888 | -11.499 | -8.564 | -8.51 | -6.492 |
Total Equity
| 70.473 | 74.191 | 77.701 | 102.516 | 104.303 | 126.614 | 116.049 | 115.679 | 126.271 | 156.592 | 172.097 | 182.401 | 202.957 | 216.09 | 180.374 | 166.366 | 154.289 | 151.358 | 152.222 | 149.775 | 108.189 | -28.452 | -24.256 | -21.787 | -21.346 | -17.859 | -15.767 | -12.888 | -11.499 | -8.564 | -8.51 | -6.492 |
Total Liabilities & Shareholders Equity
| 71.705 | 75.058 | 78.647 | 103.521 | 105.248 | 128.34 | 120.341 | 121.058 | 132.242 | 165.08 | 173.985 | 184.468 | 203.861 | 218.716 | 181.248 | 170.001 | 155.067 | 152.569 | 155.222 | 151.697 | 114.573 | 5.464 | 5.685 | 5.643 | 4.71 | 6.53 | 7.353 | 7.949 | 7.188 | 7.819 | 5.946 | 5.739 |