Chinasoft International Limited

HKEX:0354.HK

6.06 (HKD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002
Assets:
Current Assets:
Cash & Cash Equivalents 3,788.115,005.2265,556.383,786.7772,525.7412,646.3751,785.3051,298.9721,265.831811.435940.823774.847772.95484.172297.029265.804230.435133.571100.08674.02984.07434.851
Short Term Investments 656.641299.094231.49170.58173.14251.707355.701274.22193.72207.334175.219012.5718.82612.8721.63000000
Cash and Short Term Investments 4,676.6865,394.325,787.873,957.3572,698.8812,898.0822,141.0061,573.1921,459.5511,018.7691,116.042774.847785.521492.998309.899287.434230.435133.571100.08674.02984.07434.851
Net Receivables 7,471.1727,523.2537,039.3716,199.8835,211.7184,981.0824,071.843,199.1452,679.6872,413.7981,874.96200000432.55300000
Inventory 96.18299.358162.63151.19254.42163.69826.02420.89330.2631.99119.88323.98924.40518.44114.45721.93951.71334.10722.6734.4857.293.466
Other Current Assets 701.289583.591529.755185.646233.306281.838209.978134.196176.854129.397164.3581,616.6481,143.333811.46524.174469.967470.9552.1644.9181.4030.82148.03
Total Current Assets 12,945.32913,600.52213,519.62710,394.0788,198.3268,224.76,448.8484,927.4264,346.3523,593.9553,175.2452,415.4841,940.6881,322.899848.53779.34757.607416.188309.787275.85170.14586.347
Non-Current Assets:
Property, Plant & Equipment, Net 1,471.1311,558.5591,847.7261,191.7721,081.069837.634852.519819.799537.593335.803174.186175.33131.456108.87195.13179.03868.72342.32623.28811.6828.525.848
Goodwill 843.654843.654843.654941.215973.8561,006.337996.7891,008.479995.61983.298936.988629.075657.129729.111414.615446.607445.005140.15779.16827.22600
Intangible Assets 336.136280.773192.855144.913127.382148.172179.45231.075283.103325.458280.649159.33157.172181.31683.19779.72476.15548.89418.00314.9093.4993.228
Goodwill and Intangible Assets 1,179.791,124.4271,036.5091,086.1281,101.2381,154.5091,176.2391,239.5541,278.7131,308.7561,217.637788.405814.301910.427497.812526.331521.16189.05197.17142.1353.4993.228
Long Term Investments 1,415.592654.723463.154308.979290.508195.788198.56166.155128.00853.95939.168037.9812.9324.558-7.16111.700000
Tax Assets 2.3080.9213.0135.7538.0758.6757.5047.6466.51611.51910.38910.51510.0699.0253.5282.5171.80600000
Other Non-Current Assets 53.52-0.921-3.013-5.753-8.075-8.675-7.504-7.646-6.516-11.519-10.38952.61613.049.46918.95324.9821.27613.6568.5191.6580.9531.475
Total Non-Current Assets 4,122.3413,337.7093,347.3892,586.8792,472.8152,187.9312,227.3182,225.5081,944.3141,698.5181,430.9911,026.8661,006.8461,050.724619.982625.707604.665245.033128.97855.47512.97210.551
Total Assets 17,067.6716,964.78516,902.29313,086.95710,745.39610,488.2448,751.5337,229.3036,348.4535,344.4664,672.9573,442.352,947.5342,373.6231,468.5121,405.0471,362.272661.221438.765331.325183.11796.898
Liabilities & Equity:
Current Liabilities:
Account Payables 644.651670.617768.353602.609445.808684.958793.12553.287475.16372.213380.858352.216304.884460.799283.272282.122284.504132.117125.051128.73526.75318.756
Short Term Debt 849.436947.0191,131.27510.4481,672.6841,873.909685.75960.4351,421.3051,240.19480.524508.387165.6186.95104.07170.55510000100
Tax Payables 245.078154.184294.838177.527148.739125.174157.699130.4587.35352.65128.30339.31229.84914.7711.5686.7054.5284.7152.8461.4261.1630
Deferred Revenue 0-947.019-1,131.27-510.448-1,672.684-1,873.909-685.75-922.452-1,386.638-1,240.19-471.32839.31229.84979.27511.5686.7054.5280001.1630
Other Current Liabilities 1,223.0451,781.4661,791.141,427.739882.5321,041.677915.449794.757555.16664.416581.54443.55389.772138.935104.3539.48363.48319.6660.0090.5484.4980.63
Total Current Liabilities 2,962.213,553.2863,985.6012,718.3233,149.7633,725.7182,552.0182,438.9292,538.9782,329.471,471.2251,343.465890.105801.454503.261398.865364.541156.498127.906130.70942.41419.386
Non-Current Liabilities:
Long Term Debt 2,323.0651,264.9931,256.8291,581.3271,051.406719.941953.645438.792263.496255.771707.30619223.42165.1090016.81400000
Deferred Revenue Non-Current 01,150.7481,007.5581,410.489917.385708.879937.741419.849242.992236.477689.71700254.44300000000
Deferred Tax Liabilities Non-Current 011.71513.31210.89610.28711.06215.90418.94320.50419.29417.58917.60224.76732.7849.2088.3717.172.5881.8241.2210.410
Other Non-Current Liabilities 15.635-114.245-249.271-170.838-134.02100000005.55717.83179.029127.699199.059268.480000
Total Non-Current Liabilities 2,338.71,162.4631,020.871,421.385927.672719.941953.645438.792263.496255.771707.30636.602253.744470.166188.237136.07223.043271.0681.8241.2210.410
Total Liabilities 5,300.914,829.9945,275.7344,310.5464,211.4564,456.7213,521.5672,896.6642,862.1832,643.4352,231.7561,380.0671,143.8491,271.62691.498534.935587.584427.566129.73131.9342.82419.386
Equity:
Preferred Stock 398.237001.175000000000000000000
Common Stock 133.029136.837138.703131.956116.325112.994110.283106.38795.64588.01487.08581.80477.87961.13352.35752.17800036.96833.920.118
Retained Earnings 7,141.3166,389.2925,629.8514,492.943,533.8482,743.4292,060.1281,494.558953.301673.291453.87100000000000
Accumulated Other Comprehensive Income/Loss 107.76108.28130.443-1.175142.948204.699186.06110.57292.2381.38760.086-171.667-126.509-94.413-62.292-41.134000000
Other Total Stockholders Equity 3,962.1195,475.3565,704.9244,127.0172,674.4892,905.8682,809.3292,652.6972,106.0291,654.6871,667.1811,845.821,647.793975.315673.7773.163684.271212.835295.003162.42792.19165.822
Total Shareholders Equity 11,742.46112,109.76511,603.9218,753.0886,467.615,966.995,165.8014,264.2143,247.2052,497.3792,268.2231,927.6241,725.6721,036.448726.057825.341735.669212.835295.003199.395126.11165.94
Total Equity 11,766.7612,134.79111,626.5598,776.4116,533.946,031.5235,229.9664,332.6393,486.272,701.0312,441.2012,062.2831,803.6851,102.003777.014870.112774.688233.655309.035199.395140.29377.512
Total Liabilities & Shareholders Equity 17,067.6716,964.78516,902.29313,086.95710,745.39610,488.2448,751.5337,229.3036,348.4535,344.4664,672.9573,442.352,947.5342,373.6231,468.5121,405.0471,362.272661.221438.765331.325183.11796.898