GIIR Inc.

KRX:035000.KS

7390 (KRW) • At close June 5, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 63,210.22230,550.62547,994.27268,915.856108,678.54852,590.7757,851.68340,515.55667,252.44250,099.08760,564.84842,320.68561,132.94546,464.53354,261.60640,674.01869,256.35366,977.76534,708.78456,579.18556,201.33363,186.08230,452.76840,923.11542,038.43976,918.31377,928.27147,681.60580,688.34369,694.30148,386.51773,790.14350,344.05232,032.74936,611.36432,530.64161,714.83928,414.86743,854.74539,304.70547,262.6538,838.38429,584.28822,308.44340,224.24619,475.69525,601.48924,427.12619,845.56954,213.41843,289.00853,599.21146,957.53213,794.41416,172.79812,910.24918,502.10927,148.05919,231.43229,469.862,717.1852,106.6285,305.1143,048.2436,547.45810,518.774,948.055,626.887,871.82
Short Term Investments 22,580.24718,423.88114,373.45712,103.3968,717.1358,735.69213,723.75839,209.12121,689.04919,573.6915,658.97528,625.75123,400.00323,396.31632,357.29327,297.50428,650.72843,159.64346,788.30446,955.12342,876.08145,676.28645,282.31758,514.26757,659.8854,905.11145,578.0246,147.19160,456.51257,674.94849,958.33245,874.55347,827.947,20041,25043,20036,00040,672.4242,939.94539,481.25534,999.323,933.7836,720.00551,353.46749,387.9946,325.53247,243.3346,104.16557,068.1455,058.48155,634.63453,294.65853,151.28554,393.59254,402.42751,848.35452,908.72358,390.28556,285.59427.77-6,202.462-6,202.462-6,202.4621,720.08620,166.5191,729.8126,995.22929,998.2267,671.369
Cash and Short Term Investments 85,790.46948,974.50762,367.72981,019.252117,395.68461,326.46271,575.44179,724.67888,941.49169,672.77776,223.82470,946.43684,532.94869,860.84986,618.89967,971.52297,907.081110,137.40881,497.088103,534.30899,077.414108,862.36875,735.08599,437.38299,698.319131,823.424123,506.29193,828.796141,144.855127,369.24998,344.849119,664.69698,171.95279,232.74977,861.36475,730.64197,714.83969,087.28786,794.6978,785.9682,261.9562,772.16466,304.29373,661.9189,612.23665,801.22772,844.81970,531.29176,913.709109,271.89998,923.642106,893.869100,108.81768,188.00670,575.22564,758.60371,410.83285,538.34475,517.02629,497.632,717.1852,106.6285,305.1144,768.32926,713.97712,248.58211,943.27935,625.10615,543.189
Net Receivables 393,356.24600264,573.88343,276.289302,066.466295,614.562240,907.345360,388.704299,438.864292,475.057287,711.405373,489.544297,049.886248,797.589270,533.274340,883.222224,578.221219,925.203214,331.279326,217.983219,610.109316,352.839316,771.132376,667.078253,820.451253,651.335310,691.327410,960.805328,435.481321,794.595270,528.818368,536.885261,739.705312,465.367249,101.434342,152.4304,002.712221,089.613231,228.842216,908.986204,439.828194,573.604169,109.948221,686.178164,481.39500000000000000000000000
Inventory 0000066,401.45955,851.75764,454.55142,335.6382,976.82264,000.33662,360.49858,131.25265,589.91558,232.45865,636.76500000000000000000000000000000000000000000000000000000
Other Current Assets 16,984.794445,011.15774,556.74948,157.82742,962.02777,998.29775,199.94189,640.17851,680.79198,679.78183,790.74377,376.8971,814.18877,650.56575,363.44581,042.50762,835.19184,285.49271,274.24567,075.71153,453.883112,366.48685,290.583141,948.606121,029.4165,417.185139,296.11198,701.5113,227.81916,813.57211,717.37212,692.86514,576.45513,064.47313,611.09414,792.95615,200.47411,147.1279,620.10714,065.68773,776.53259,404.55783,591.42655,245.03474,110.0858,981.516292,870.965249,868.429262,778.725207,304.861230,661.806215,104.101242,603.909235,061.141246,703.067201,946.47222,674.328175,014.467203,410.626197,462.42740,738.44660,150.66360,168.13425,718.9533,226.72528,613.36526,077.8412,087.69232,714.518
Total Current Assets 496,064.356445,011.157429,170.249393,750.959503,634429,794.387423,041.76385,086.573491,665.825452,088.462432,699.217421,018.339516,153.744432,500.65393,648.945404,141.563489,122.425404,848.77372,696.536370,407.956462,262.645436,427.076468,260.101552,450.224594,855.201551,061.06516,453.736601,719.794562,545.706471,543.764431,856.816401,635.014479,747.991351,127.46403,937.825339,625.031455,067.713384,237.119387,504.41324,080.489372,947.468326,616.549344,469.323298,016.892385,408.494289,264.138365,715.784320,399.72339,692.434316,576.76329,585.448321,997.97342,712.727303,249.147317,278.292266,705.073294,085.16260,552.81278,927.652226,960.05743,455.63162,257.29165,473.24830,487.28229,940.70240,861.94738,021.1237,712.79848,257.707
Non-Current Assets:
Property, Plant & Equipment, Net 17,996.65413,051.43113,625.45312,381.41213,569.22612,251.66614,438.82614,684.39616,265.9415,343.39816,598.89916,343.75616,255.0098,958.43210,120.9810,435.99711,479.4618,857.3419,335.2769,171.96910,727.2199,286.10910,767.14311,913.4945,892.3454,247.7084,691.4064,882.2074,995.2015,615.9024,293.3063,969.2833,819.8343,497.9023,683.0163,713.4743,909.3243,686.483,750.8724,042.9853,480.3333,185.4413,520.2193,686.5123,476.9673,655.7753,680.1393,777.73,787.723,345.7673,445.4043,746.2373,458.1453,133.7343,138.7173,188.1742,294.2062,082.5481,955.5462,041.813935.976834.383521.147492.074492.03660.352648.207780.993768.204
Goodwill 7,583.747,583.746,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3826,297.3820000000000
Intangible Assets 12,501.13512,595.6457,305.2087,604.6647,830.6988,226.3037,890.4458,073.6228,374.0887,902.8927,979.8338,286.2978,689.2338,202.7368,234.7118,305.5278,385.4436,656.2036,511.9256,584.6256,121.7355,715.0224,928.5724,859.8224,963.2165,268.8725,251.9645,495.1945,614.3075,819.6135,978.7516,481.9475,615.9885,457.6555,441.7275,570.9745,447.65,451.9535,649.675,633.6875,500.0935,312.1644,869.7254,987.0045,233.5725,259.1555,712.4815,385.8535,426.1115,348.1635,598.744,776.8754,899.225,458.55,312.4155,171.085,270.4944,951.5044,801.0510,851.77261.94685.918109.891175.311265.654258.208382.059449.779547.127
Goodwill and Intangible Assets 20,084.87520,179.38513,602.596,297.38214,128.0814,523.68514,187.82714,371.00414,671.4714,200.27414,277.21514,583.67914,986.61514,500.11814,532.09314,602.90914,682.82512,953.58512,809.30712,882.00712,419.11712,012.40411,225.95411,157.20411,260.59811,566.25411,549.34611,792.57611,911.68912,116.99512,276.13312,779.32911,913.3711,755.03711,739.10911,868.35611,744.98211,749.33511,947.05211,931.06911,797.47511,609.54611,167.10711,284.38611,530.95411,556.53712,009.86311,683.23511,723.49311,645.54511,896.12211,074.25711,196.60211,755.88211,609.79711,468.46211,567.87611,248.88611,098.43210,851.77261.94685.918109.891175.311265.654258.208382.059449.779547.127
Long Term Investments -22,253.905-51,913.528623.83601.911568.71-8,418.603-13,408.772-38,970.987-21,451.24-19,335.264-15,420.921-28,387.78-23,162.015-23,158.334-32,119.323-27,057.01-28,410.375-42,918.896-46,547.586-46,714.432-42,629.668-44,960.512-44,410.014-57,657.253-56,449.976-53,503.253-44,061.009-44,662.69-58,063.418-55,281.076-46,828.82-42,958.236-45,340.013-44,688.477-38,858.638-39,910.766-32,770.523-37,722.327-39,961.985-36,277.195-32,478.544-21,225.473-34,338.709-48,966.687-46,870.363-43,301.936-44,217.201-42,929.249-53,847.357-51,821.59-52,475.13-49,824.626-50,094.892-51,250.763-50,366.74-47,134.817-47,915.702-53,928.596-52,950.0523,933.27743,513.18540,964.38441,431.19939,786.8921,362.18539,265.38335,992.35611,663.1829,417.99
Tax Assets 14,592.2718,682.712-303.73217,062.04515,181.45417,241.0417,164.35718,477.66916,477.95715,970.76116,198.12216,613.59916,250.2115,517.62315,153.0815,224.64214,559.2619,102.15318,751.87818,737.65417,334.66517,862.1916,334.9476,439.46715,586.6335,962.2546,310.4175,953.4545,161.65362,220.2734,498.1383,810.5245,345.9995,338.1354,741.5074,519.8235,136.5555,069.4214,433.5264,102.9464,067.2183,538.8842,564.4412,681.5272,368.9822,662.7812,178.9762,288.6231,874.2682,098.9112,310.4182,627.6932,697.5512,467.0281,941.0842,690.8122,750.751,230.0081,230.0082,105.99130.875130.875141.5037,914.64826,361.0817,924.37413,197.79136,215.61313,880.756
Other Non-Current Assets 26,588.663949.96119,608.4167,636.368691.2339,902.95516,187.36142,347.87827,163.59320,721.87116,762.80529,670.4924,413.82223,617.59732,565.30827,528.70928,933.24743,940.06947,491.45247,627.77843,574.03849,846.21949,496.662,570.91761,683.16858,888.67549,486.68550,022.87864,515.1595,743.66654,439.47249,690.28951,574.71450,901.08845,017.8346,935.8139,750.60744,347.33446,612.35943,141.43438,622.40827,562.53940,343.11954,460.6652,610.13349,373.36450,313.19649,344.11160,682.03258,655.17759,206.35456,991.41956,719.49257,511.59957,587.08954,923.3555,409.07961,302.45859,545.6449,082.074305.448305.448470.003347.847397.751347.847347.847347.848350.346
Total Non-Current Assets 57,008.55752,863.48947,460.28843,979.11944,138.70445,500.74348,569.59950,909.95953,127.72146,901.04148,416.1248,823.74448,743.64139,435.43640,252.13840,735.24741,244.41841,934.25241,840.32741,704.97641,425.3744,046.41143,414.63134,423.82937,972.76827,161.63827,976.84527,988.42528,520.28330,415.7628,678.22927,291.18927,313.90526,803.68526,322.82427,126.69727,770.94527,130.24326,781.82426,941.23925,488.89124,670.93723,256.17723,146.39823,116.67223,946.52123,964.97324,164.4224,220.15623,923.8124,383.16824,614.9823,976.89923,617.4823,909.94725,135.98124,106.20821,935.30420,879.57828,014.92644,947.4342,321.00842,673.74348,716.7748,878.70148,456.16450,568.2649,457.41344,964.423
Total Assets 553,072.914497,874.647476,630.537437,730.078547,772.703475,295.13471,611.359435,996.533544,793.546498,989.503481,115.336469,842.083564,897.384471,936.086433,901.083444,876.81530,366.843446,783.022414,536.863412,112.932503,688.015480,473.487511,674.732586,874.054632,827.969578,222.698544,430.581629,708.22591,065.99501,959.524460,535.044428,926.204507,061.896377,931.145430,260.649366,751.728482,838.658411,367.363414,286.233351,021.727398,436.358351,287.485367,725.499321,163.29408,525.165313,210.659389,680.757344,564.14363,912.59340,500.57353,968.616346,612.95366,689.626326,866.628341,188.239291,841.054318,191.368282,488.114299,807.229254,974.98388,403.061104,578.299108,146.99179,204.05278,819.40289,318.11188,589.3887,170.21193,222.13
Liabilities & Equity:
Current Liabilities:
Account Payables 270,611.474216,022.274208,353.689181,449.806275,156.35208,984.07210,014.477158,855.093260,025.576202,852.785211,773.817177,536.014271,468.612202,630.57200,728.428179,920.281280,372.215209,487.532189,029.136171,434.267255,825.107207,065.993271,935.602219,943.042329,141.301223,296.942221,691.798245,207.197359,364.382234,958.35198,050.451171,497.356257,913.609169,443.127212,826.227155,947.713238,335.671186,549.07894,734.34564,917.365189,136.182116,181.74760,168.73392,434.067105,303.28658,555.145213,189.867163,714.249181,342.774161,292.511175,283.533166,212.41180,768.325149,911.843221,721.752177,281.878197,915.101168,084.515187,744.552123,124.73000000000
Short Term Debt 7,279.886,554.3697,440.3815,623.5968,030.9594,503.98314,264.85818,807.86321,862.68720,182.12316,855.29130,032.92515,610.21116,365.1594,824.79717,801.3077,105.4584,956.6323,159.7283,652.2275,176.5423,808.2863,886.45230,243.432-142,591.252836.406-159,428.15-223,270.2524,698.0126,015.46615,683.47728,910.322-25,814.2053,399.7213,234.22311,757.69710,631.19,130.91318,740.45815,461.7473,825.93811,225.52928,339.4132,372.50212,672.6085,486.3973,277.9425,688.4182,733.8812,616.5773,189.3112,585.6331,156.4843,848.092,338.731732.16341.677,442.64,665.18510,722.351000000000
Tax Payables 8,168.653,372.99973.8363,817.634,362.715791.9794,606.2045,019.69210,351.8622,599.3463,896.5218,157.63612,303.4796,129.2373,239.7747,918.71310,429.7342,531.2143,071.5112,725.7767,267.9213,755.3113,255.422,412.89210,187.8932,665.8454,110.846578.7749,665.2691,736.1893,872.495771.48610,151.6673,648.482,695.0361,258.9149,592.5534,639.8092,847.244717.2916,888.7882,355.3751,772.2532,116.567,739.2081,178.56600.4641,118.3182,797.994809.2474,798.5281,648.412,800.8321,013.0611,116.1671,829.4512,194.3411,489.0421,925.3360276.91984.35300.007319.809172.79779.077246.884225.4760.522
Deferred Revenue 0040,948.17134,614.7330,963.99678,594.65870,271.24451,597.05536,506.57170,672.24556,749.50557,411.81107,188.33693,793.66276,584.48999,902.98689,739.08392,043.9880,897.82982,806.87276,913.628135,426.12798,037.6362,412.892152,455.2332,665.845161,052.051224,795.98837,395.58827,546.9623,872.495771.48638,434.5133,648.4821,274.40521,959.66534,199.29325,274.56669,635.88664,407.16172,788.71219,537.6581,772.25348,281.33871,876.8291,178.56600.4641,118.31866,236.084809.2474,798.52869,690.41874,114.211,013.0611,116.1671,829.45115,251.528,667.51310,424.9096,315.938000000000
Other Current Liabilities 53,058.87277,085.7628,928.73667,321.2669,071.69777,802.67822,998.8428,353.12131,849.4825,633.27821,050.13432,034.714-12,303.478-6,007.337-3,239.77328,657.367-10,429.733-2,531.213-3,071.51193,153.07885,579.476131,670.81594,782.215157,559.662-10,187.892183,597.686-4,110.845-578.77351,336.604106,077.23494,105.39181,081.7648,478.17657,299.49558,370.59659,922.09179,968.15875,531.302166,695.155143,481.68264,513.46497,324.396156,490.949107,474.87156,992.926133,745.26356,949.40763,307.60659,139.8462,728.62759,285.07368,042.00771,313.37866,405.62612,582.62312,018.11713,057.1797,178.4718,499.57328,242.5873,475.5774,910.7176,256.215529.523547.91311,937.1431,044.1151,117.84512,597.922
Total Current Liabilities 339,118.877303,035.393286,644.813258,212.292356,621.721292,082.709294,550.58262,632.824360,596.176321,939.778310,325.268305,173.099394,267.16312,911.291282,137.714297,624.573377,216.757306,488.144273,086.693270,965.347353,849.047346,300.405373,859.689412,571.92491,460.515415,728.569384,367.751471,528.922425,064.267348,787.239311,711.814282,260.924351,680.797233,790.822287,126.082228,886.415338,527.482275,851.102283,017.202224,578.085264,364.372227,087.047246,771.348204,397.999282,708.028198,965.365274,017.68233,828.591246,014.489227,446.962242,556.445238,488.46256,039.019221,178.62237,759.273191,861.606213,508.291184,194.628202,834.646162,089.6683,752.4964,995.0676,556.222849.332720.7112,016.221,290.9991,343.32112,598.444
Non-Current Liabilities:
Long Term Debt 4,691.2854,149.8314,432.8144,351.2174,196.9274,698.4034,913.6785,154.295,475.4526,235.6075,967.125,912.9856,094.881,965.1252,038.7112,259.6482,316.56990.5781,276.7331,430.4621,694.6282,327.7613,091.0823,321.6731010101010101010001010101010101010101000000559.295561.26568.545579.772589.747000000000000000
Deferred Revenue Non-Current 000-4,351.21700000000000000000000000000000000000000000000000006,086.329000000000000000
Deferred Tax Liabilities Non-Current 3,172.1793,100.92202,336.4441,699.36500000000000000000000000000000000000000262.7750000000002.92100058.63258.632063.30763.307199.013429.636429.636345.308475.33475.3390.134
Other Non-Current Liabilities 3,168.6176,570.5597,858.1523,195.1712,474.8422,835.2132,222.182,472.3222,153.6921,955.192,766.8524,396.3163,370.9898,451.0657,389.2866,652.1715,504.477,550.9846,298.8896,337.8295,231.76714,037.82613,040.92211,763.36610,933.39211,939.95111,067.44510,176.6059,085.42112,450.80311,398.13310,407.2739,302.42112,084.21711,463.03210,513.3119,377.66711,282.35310,440.1619,644.2858,682.9266,410.2285,689.1065,162.7564,163.0866,663.8475,846.9795,375.7254,699.5146,566.3386,136.8235,468.3554,773.7340.0015,663.5294,919.4614,768.5324,593.2413,584.1824,076.899381.708347.32105.336344.093347.546360.099822.755720.575673.791
Total Non-Current Liabilities 11,032.0813,821.31212,290.9669,882.8338,371.1347,533.6167,135.8587,626.6127,629.1448,190.7978,733.97210,309.3019,465.86910,416.199,427.9978,911.8187,821.038,541.5627,575.6227,768.2916,926.39516,365.58816,132.00415,085.03910,943.39211,949.9511,077.44510,186.6059,095.42112,460.80411,408.13410,417.2739,302.42112,084.21711,473.03210,523.3119,387.66711,292.35210,450.1619,654.2858,692.9266,420.2285,699.1065,172.7564,163.0866,663.8475,846.9795,375.7254,699.5147,125.6336,698.0836,036.95,353.5066,678.9985,663.5294,919.4614,768.5324,651.8733,642.8144,076.899445.015410.627304.349773.729777.182705.4071,298.0851,195.905763.925
Total Liabilities 350,150.957316,856.706298,935.779268,095.125364,992.855299,616.325301,686.438270,259.436368,225.32330,130.575319,059.24315,482.401403,733.028323,327.481291,565.711306,536.392385,037.788315,029.706280,662.315278,733.638360,775.441362,665.993389,991.693427,656.959502,403.907427,678.52395,445.196481,715.527434,159.688361,248.042323,119.947292,678.197360,983.218245,875.039298,599.114239,409.726347,915.149287,143.455293,467.363234,232.37273,057.298233,507.275252,470.454209,570.755286,871.114205,629.212279,864.659239,204.316250,714.003234,572.595249,254.528244,525.361261,392.525227,857.618243,422.802196,781.067218,276.823188,846.501206,477.46166,166.5674,197.515,405.6936,860.5711,623.0611,497.89212,721.6272,589.0842,539.22613,362.369
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 17,571.493017,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49317,571.49311,772.911,772.911,772.911,772.911,772.911,772.9
Retained Earnings 123,890.5390101,026.95394,568.171109,494.715109,940.733103,853.10999,555.245111,796.71799,221.4795,431.03390,674.24997,863.7285,591.30480,527.04876,580.12384,388.72560,398.46761,878.41458,324.66265,806.28840,140.87744,618.91282,607.17854,294.15188,451.46686,601.28385,785.62894,626.40977,632.11174,300.77473,794.04583,242.06269,870.4168,792.49164,147.28371,471.11960,427.45557,446.80453,036.29162,329.63954,838.00553,033.38148,914.5858,511.00844,437.49246,624.92442,355.95150,073.52342,747.56541,316.05738,724.76741,928.22138,168.99536,833.97533,834.23737,730.92131,756.42831,961.17227,195.74821,977.3334,322.40636,014.77654,667.65454,204.72953,724.65862,529.29760,834.90357,098.991
Accumulated Other Comprehensive Income/Loss 0011,136.7539,531.2027,749.5268,985.1399,317.49,427.2628,018.45312,879.8369,873.856,934.6048,662.4368,383.5777,182.19965,505.26700000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 61,431.559180,991.21947,933.77447,933.77455,683.348,133.16747,933.77547,933.77455,952.22752,027.86447,933.77447,933.77458,832.27847,933.77447,933.77437,035.27147,933.77453,759.67854,405.75347,933.77459,509.31460,072.2947,933.77447,933.77447,933.77447,933.77447,933.77447,933.77482,951.74847,933.77547,933.77547,933.77547,933.77447,933.77547,933.77547,933.77547,933.77547,933.77547,933.77547,933.77547,933.77547,933.77547,933.77547,933.77547,491.65654,582.33745,418.68545,341.86545,267.26849,189.37149,205.51449,352.48549,061.08546,212.88846,754.60747,015.70547,524.65947,350.54446,664.04546,876.52244,656.72847,278.70547,700.15211,140.43711,343.88111,098.92711,698.09912,023.18210,987.87
Total Shareholders Equity 202,893.591180,991.219177,668.973169,604.641182,749.508175,645.393169,890.03165,702.028176,534.691168,820.827162,024.404154,328.374161,132.921148,581.645142,316.011138,321.264145,306.965131,729.638133,855.659133,356.769142,887.096117,784.66121,657.356159,193.222130,400.64150,522.513148,963.865147,969.632156,879.913140,683.881137,415.097136,248.007146,078.677132,056.106131,661.535127,342.002134,923.509124,223.908120,818.87116,789.357125,379.06117,780.21115,255.045111,592.535120,909.374107,247.036109,615.102105,269.309112,912.285109,508.429108,093.064105,648.745108,560.799101,953.376101,160.07598,421.435102,827.07396,678.46696,196.7191,643.76384,205.55199,172.604101,286.42177,580.99177,321.5176,596.48586,000.29684,630.98579,859.761
Total Equity 202,921.957181,017.941177,694.758169,634.953182,779.848175,678.805169,924.921165,737.097176,568.226168,858.928162,056.096154,359.683161,164.356148,608.604142,335.372138,340.419145,329.056131,753.316133,874.548133,379.294142,912.574117,807.494121,683.038159,217.095130,424.062150,544.179148,985.384147,992.693156,906.302140,711.482137,415.097136,248.007146,078.677132,056.106131,661.535127,342.002134,923.509124,223.908120,818.87116,789.357125,379.06117,780.21115,255.045111,592.535121,654.051107,581.448109,816.099105,359.823113,198.587105,927.976104,714.088102,087.59105,297.199,009.0197,765.43695,059.98799,914.54593,641.61393,329.76988,808.41684,205.55199,172.604101,286.42177,580.99177,321.5176,596.48586,000.29684,630.98579,859.761
Total Liabilities & Shareholders Equity 553,072.914497,874.647476,630.537437,730.078547,772.703475,295.13471,611.359435,996.533544,793.546498,989.503481,115.336469,842.083564,897.384471,936.086433,901.083444,876.81530,366.843446,783.022414,536.863412,112.932503,688.015480,473.487511,674.732586,874.054632,827.969578,222.698544,430.58629,708.22591,065.99501,959.524460,535.044428,926.204507,061.896377,931.145430,260.649366,751.728482,838.658411,367.363414,286.233351,021.727398,436.358351,287.485367,725.499321,163.29408,525.165313,210.66389,680.758344,564.139363,912.59340,500.571353,968.616346,612.95366,689.626326,866.628341,188.238291,841.054318,191.368282,488.114299,807.229254,974.98388,403.061104,578.299108,146.99279,204.05278,819.40289,318.11288,589.3887,170.21193,222.13