KOREIT

KRX:034830.KS

998 (KRW) • At close January 15, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 151,003.884271,373.641355,781.149354,754.54193,812.067171,403.80841,092.39321,145.70823,018.93832,120.99440,778.05227,167.79838,115.35434,419.91136,774.665109,643.541159,417.274
Short Term Investments 20,477.762,201.9774,401.7575,391.029244.3962,468,509.934693.258,950.00637,919.30230,046.944-25,020.267-990.178-988.162028,295.4984,035.1261,220.663
Cash and Short Term Investments 171,481.584271,373.641355,781.149354,754.54193,812.067171,403.80841,785.64330,095.71460,938.2462,167.93840,778.05227,167.79838,115.35434,419.91165,070.163113,678.667160,637.937
Net Receivables 860,805.92200000002,946.79600000000
Inventory 0-530,342.992-547,301.779-684,485.054-1,016,009.665-858,826.583-870,205.98918,132.00914,576.31100000000
Other Current Assets 65,117.36338,835.02826,843.67936,898.90248,023.90280,028.31264,902.46623,646.671505,381.9915,456.78723,144.64113,091.84156,769.40665,215.01860,815.387191,423.647283,027.907
Total Current Assets 1,098,678.66310,208.669382,624.828391,653.443141,835.969251,432.12106,688.10953,742.38478,461.34777,624.72463,922.69340,259.63994,884.7699,634.928225,885.55305,102.314443,665.844
Non-Current Assets:
Property, Plant & Equipment, Net 80,046.79240,510.46646,714.11549,943.4285,021.59978.6691,113.4031,485.387792.4516.459294.647463.239337.304339.862608.8561,540.291,296.948
Goodwill 3,273.9223,273.9223,273.9223,273.9223,273.9223,273.9228,670.7860000000000
Intangible Assets 632.3751,030.036864.6351,061.0475,508.7653,440.7133,078.50814,487.7613,299.2641,502.5631,511.6082,352.1623,138.7622,446.8273,182.386320.226235.799
Goodwill and Intangible Assets 3,906.2974,303.9584,138.5574,334.9698,782.6876,714.63511,749.29414,487.7613,299.2641,502.5631,511.6082,352.1623,138.7622,446.8273,182.386320.226235.799
Long Term Investments 608,376.966650,948.994608,106.127320,439.64232,583.56-1,375,861.9791,058,901.259814,560.079492,432.848365,533.678462,342.948502,917.613380,604.6930483,925.03516,659.8749,011.343
Tax Assets 901,855.162-650,948.994-608,106.127-320,439.64-232,583.561,375,861.97918,228.5646,410.89412,219.99512,330.84415,575.52716,474.91418,732.034031,970.5297,788.2549,561.498
Other Non-Current Assets 75,016.2111,363,047.5611,287,971.2711,098,539.6111,291,533.0711,116,736.55614,027.59738,956.17366,214.2159,982.00512,725.71713,105.72111,639.039607,239.0838,612.843488,360.083414,910.701
Total Non-Current Assets 1,669,201.4271,407,861.9851,338,823.9431,152,818.0081,305,337.3481,124,429.861,104,020.117875,900.295574,958.717439,865.548492,450.446535,313.65414,451.833610,025.772528,299.649514,668.727435,016.289
Total Assets 1,886,596.4661,718,070.6561,721,448.7711,544,471.4511,447,173.3171,375,861.9791,210,708.226929,642.682653,420.064517,490.272556,373.138575,573.291509,336.594709,660.7754,185.199819,771.042878,682.133
Liabilities & Equity:
Current Liabilities:
Account Payables 00000008,871.651000000000
Short Term Debt 000000000000000149,748.107103,692.295
Tax Payables 2,037.3218,154.59216,211.24210,877.21516,913.5923,120.01829,700.09616,234.87913,899.75111,621.25811,682.2918,151.319005,698.85306,633.756
Deferred Revenue 051,659.88452,265.68140,904.26443,571.04100-149,455.69272.63800000000
Other Current Liabilities 82,648.70426,365.84577,209.30961,506.37762,300.39352,381.17155,797.84138,049.82940,551.0829,943.43725,035.44237,033.83621,116.14826,099.25123,811.78733,477.2141,755.733
Total Current Liabilities 84,686.02586,180.32293,420.55172,383.59279,213.98375,501.18985,497.93763,156.35754,450.83241,564.69536,717.73345,185.15521,116.14826,099.25129,510.64183,225.317152,081.784
Non-Current Liabilities:
Long Term Debt 674,145.626537,502.367524,634.808498,444.932441,880.171449,437.338379,372.322279,665.70495,483.52732,312.65121,082.866187,042.546191,364.129408,111.486430,699.061353,945.43446,349.599
Deferred Revenue Non-Current 051,659.8842,593.8552,736.4326,820.61211,909.94110,161.999363,419.64272.63800000000
Deferred Tax Liabilities Non-Current 033,657.1240,233.36723,783.90314,900.60311,136.3357,219.27-363,419.642-72.63800000000
Other Non-Current Liabilities 120,426.88-15,861.47235,750.60424,195.66122,912.553,293.7729,228.00621,244.22817,293.79212,886.89915,497.53220,307.53423,250.24766,514.4813,644.35117,677.35126,604.402
Total Non-Current Liabilities 794,572.506606,957.899603,212.634549,160.929486,513.936475,777.383405,981.596300,263.284112,777.31845,199.549136,580.397207,350.08214,614.376474,625.966444,343.412371,622.781472,954.001
Total Liabilities 879,258.531693,138.22696,633.185621,544.52565,727.919551,278.573491,479.533363,419.642167,228.1586,764.244173,298.131252,535.237235,730.523500,725.217473,854.053554,848.097625,035.786
Equity:
Preferred Stock 0237,661.765313,320.18243,747.512211,243.839223,210.733203,547.06186,772.986000000000
Common Stock 252,489.23252,489.23252,489.23252,489.23252,489.23252,489.23252,489.23252,489.23252,489.23252,489.23252,489.23252,489.23252,489.23252,489.23252,489.23252,489.23252,489.23
Retained Earnings 845,185.877872,776.495871,697.556760,403.742692,042.491617,892.162496,076.924311,775.988240,728.703182,364.156130,050.67377,594.64230,509.452-36,611.29526,943.25611,694.744-10,610.696
Accumulated Other Comprehensive Income/Loss 0573,636.228495,798.832464,594.036436,725.719824,583.405719,228.693566,223.04246,734.91600000000
Other Total Stockholders Equity -100,018.143-102,635.559-599,434.374-558,170.283-66,865.962-407,562.874-503,312.75-653,726.215-5,754.314-6,886.183-2,109.046-10,373.631-9,392.611-6,942.451755.548755.54811,767.813
Total Shareholders Equity 997,656.9641,022,630.1661,020,551.244919,316.725877,665.76821,035.609715,525.691563,159.574486,191.914427,967.203380,430.856320,493.536273,606.071208,935.484280,331.146264,922.945253,646.347
Total Equity 1,007,337.9351,024,932.4351,024,815.586922,926.931881,445.398824,583.405719,228.693566,223.04486,191.914430,726.028383,075.008323,038.053273,606.071208,935.484280,331.146264,922.945253,646.347
Total Liabilities & Shareholders Equity 1,886,596.4661,718,070.6561,721,448.7711,544,471.4511,447,173.3171,375,861.9791,210,708.226929,642.682653,420.064517,490.272556,373.138575,573.291509,336.594709,660.701754,185.199819,771.042878,682.133