
Incheon City Gas Co., Ltd.
KRX:034590.KS
24650 (KRW) • At close May 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 27,581.291 | 15,786.154 | 18,580.427 | 50,573.265 | 43,256.284 | 54,490.383 | 50,790.305 | 87,004.854 | 77,314.675 | 45,376.215 | 46,384.386 | 11,880.907 | 13,396.646 | 1,620.157 | 1,404.437 | 2,079.036 | 2,040.707 | 1,941.111 |
Short Term Investments
| 46,633.957 | 46,032.038 | 36,682.976 | 6,084.327 | 4,913.999 | 4,563.88 | 821.911 | 3,797.972 | 5,043.245 | 2,083.732 | 180.199 | 441.858 | 497.071 | 18,739.115 | 18,651.666 | 18,643.536 | 20,800.208 | 23,907.33 |
Cash and Short Term Investments
| 74,215.248 | 61,818.192 | 55,263.403 | 56,657.593 | 48,170.282 | 59,054.262 | 51,612.216 | 90,802.826 | 82,357.921 | 47,459.947 | 46,564.585 | 12,322.765 | 13,893.717 | 20,359.272 | 20,056.103 | 20,722.572 | 22,840.915 | 25,848.441 |
Net Receivables
| 170,173.106 | 176,848.187 | 165,111.683 | 106,242.18 | 98,051.308 | 110,600.994 | 118,868.71 | 121,607.728 | 105,596.164 | 117,419.65 | 166,601.756 | 161,957.813 | 175,813.326 | 138,880.423 | 125,066.045 | 83,400.049 | 67,048.078 | 74,447.7 |
Inventory
| 800.319 | 852.581 | 818.971 | 667.689 | 574.884 | 482.864 | 316.934 | 317.647 | 293.125 | 310.789 | 290.649 | 234.084 | 369.469 | 148.25 | 39,566.728 | 33,558.802 | 30,713.528 | 29,587.66 |
Other Current Assets
| 3,543.007 | 3,714.005 | 170,451.445 | 109,074.832 | 98,259.474 | 110,925.093 | 118,956.763 | 121,668.804 | 104,620.253 | 115,531.629 | 88.342 | 161,917.119 | 175,727.881 | 138,367.591 | 82,184.428 | 83,361.521 | 67,261.902 | 74,685.706 |
Total Current Assets
| 248,731.68 | 240,002.539 | 226,533.818 | 166,400.114 | 147,004.64 | 170,462.219 | 170,885.914 | 212,789.277 | 187,271.299 | 163,302.365 | 213,365.133 | 174,473.969 | 189,991.067 | 158,875.113 | 141,807.259 | 137,642.895 | 120,816.345 | 130,121.807 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 195,302.513 | 193,229.923 | 190,761.67 | 190,950.133 | 190,358.785 | 190,398.987 | 171,434.156 | 170,696.518 | 164,545.158 | 160,480.503 | 158,292.236 | 153,330.265 | 148,974.565 | 132,389.763 | 78,066.05 | 70,956.116 | 68,808.583 | 65,937.265 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 784.208 | 953.693 | 1,089.051 | 1,405.692 | 1,190.687 | 2,565.368 | 3,113.128 | 3,599.556 | 3,972.13 | 4,463.776 | 4,729.77 | 4,521.007 | 1,522.673 | 1,531.754 | 155.6 | 169.343 | 183.086 | 185.969 |
Goodwill and Intangible Assets
| 784.208 | 953.693 | 1,089.051 | 1,405.692 | 1,190.687 | 2,565.368 | 3,113.128 | 3,599.556 | 3,972.13 | 4,463.776 | 4,729.77 | 4,521.007 | 1,522.673 | 1,531.754 | 155.6 | 169.343 | 183.086 | 185.969 |
Long Term Investments
| -43,502.743 | 7,696.65 | -35,171.852 | -4,709.838 | -3,728.274 | -3,263.211 | 1,184.731 | -1,916.78 | -917.606 | 3,608.264 | 1,582.133 | 22,689.709 | 26,367.892 | 2,233.095 | -2,416.209 | -5,709.392 | -11,887.066 | -17,929.268 |
Tax Assets
| 51,396.357 | 0 | 0 | 6,534.538 | 7.685 | 4.836 | 3.043 | 4,260.979 | 5,379.407 | 2,316.732 | 0 | 441.858 | 0 | 0 | 1,531.159 | 2,536.206 | 2,641.064 | 3,226.186 |
Other Non-Current Assets
| 53,364.417 | 2,004.737 | 39,930.895 | -0 | 5,378.045 | 5,144.257 | 1,180.007 | 0.001 | 0 | -0 | 180.199 | -0 | 497.071 | 18,739.115 | 21,335.127 | 19,783.355 | 21,790.028 | 24,854.205 |
Total Non-Current Assets
| 205,948.394 | 203,885.002 | 196,609.763 | 194,180.524 | 193,206.928 | 194,850.236 | 176,915.066 | 176,640.273 | 172,979.09 | 170,869.274 | 164,784.338 | 180,982.839 | 177,362.202 | 154,893.727 | 98,671.727 | 87,735.628 | 81,535.695 | 76,274.357 |
Total Assets
| 454,680.074 | 443,887.541 | 423,143.582 | 360,580.638 | 340,211.568 | 365,312.455 | 347,800.979 | 389,429.551 | 360,250.389 | 334,171.638 | 378,149.471 | 355,456.808 | 367,353.269 | 313,768.84 | 240,478.986 | 225,378.523 | 202,352.04 | 206,396.163 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 114,618.006 | 116,397.515 | 118,667.42 | 71,270.741 | 40,304.191 | 69,788.874 | 80,319.191 | 136,159.052 | 118,663.27 | 98,707.35 | 142,137.655 | 142,633.145 | 161,755.785 | 117,668.246 | 104,237.597 | 97,974.456 | 73,712.723 | 80,067.301 |
Short Term Debt
| 3,190.049 | 3,164.326 | 3,301.823 | 3,003.08 | 3,749.493 | 3,791.553 | 1,235.186 | 1,549.948 | 673.1 | 1,766.01 | 2,873.22 | 3,591.884 | 3,314.304 | 4,066.464 | 4,438.19 | 2,957.65 | 3,094.59 | 3,013.505 |
Tax Payables
| 2,514.584 | 2,567.621 | 2,501.199 | 59.378 | 1,902.683 | 1,115.96 | 2,561.88 | 2,342.478 | 1,276.468 | 341.031 | 2,188.903 | 2,263.947 | 1,089.318 | 2,612.039 | 1,868.629 | 681.816 | 2,096.385 | 2,218.845 |
Deferred Revenue
| 0 | 0 | 6,561.895 | 12,974.329 | 14,599.649 | 19,257.337 | 2,561.88 | 13,318.387 | 12,588.016 | 4,457.48 | 7,471.804 | 6,902.84 | 8,845.448 | 2,612.039 | 1,868.629 | 681.816 | 2,096.385 | 3,918.725 |
Other Current Liabilities
| 19,967.826 | 19,381.499 | 8,395.333 | 6,253.519 | -1,902.683 | 18,141.378 | 9,305.978 | 10,975.909 | 11,311.548 | 4,116.449 | 5,282.901 | 4,638.894 | 7,756.131 | 6,468.078 | 3,650.471 | 2,115.349 | 2,518.282 | 1,699.879 |
Total Current Liabilities
| 140,290.466 | 141,510.962 | 139,427.67 | 87,248.151 | 58,653.334 | 92,837.765 | 95,984.114 | 151,027.387 | 131,924.385 | 104,930.84 | 152,482.678 | 153,127.87 | 173,915.537 | 130,814.827 | 114,194.887 | 103,729.271 | 81,421.98 | 86,999.53 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 15,192.083 | 15,148.579 | 17,060.783 | 18,118.135 | 27,501.428 | 31,184.356 | 16,680.572 | 17,022.157 | 19,528.303 | 19,913.529 | 19,020.891 | 18,030.378 | 17,500.881 | 18,069.164 | 18,418.447 | 16,665.09 | 16,945.245 | 18,921.835 |
Deferred Revenue Non-Current
| 71,837.781 | 71,963.718 | 63,714.974 | 59,868.211 | 57,334.523 | 50,938.466 | 50,274.232 | 2,114.792 | 2,132.165 | 3,999.522 | 3,967.362 | 3,488.945 | 3,510.736 | 3,309.648 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,957.835 | 2,382.353 | 2,529.191 | 3,058.86 | 2,976.842 | 2,780.353 | 2,908.935 | 3,125.057 | 2,867.039 | 2,811.675 | 2,824.54 | 2,906.8 | 2,544.388 | 2,196.893 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,434.822 | 1,325.628 | 411.284 | 889.27 | 2,074.088 | 2,605.543 | 1,897.005 | 45,109.793 | 40,977.076 | 42,980.851 | 43,380.98 | 39,219.559 | 37,416.842 | 31,020.805 | 1,290.243 | 1,952.483 | 1,757.823 | 1,989.953 |
Total Non-Current Liabilities
| 90,422.521 | 90,820.279 | 83,716.232 | 81,934.476 | 89,886.881 | 87,508.719 | 71,760.744 | 67,371.799 | 65,504.582 | 69,705.577 | 69,193.773 | 63,645.681 | 60,972.847 | 54,596.51 | 19,708.69 | 18,617.573 | 18,703.068 | 20,911.787 |
Total Liabilities
| 230,712.987 | 232,331.241 | 223,143.902 | 169,182.627 | 148,540.215 | 180,346.483 | 167,744.858 | 218,399.186 | 197,428.968 | 174,636.417 | 221,676.451 | 216,773.551 | 234,888.384 | 185,411.337 | 133,903.577 | 122,346.844 | 100,125.048 | 107,911.318 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 21,873.77 | 21,873.77 | 21,873.77 | 21,873.77 | 21,873.77 | 21,873.77 | 21,873.77 | 21,873.77 | 21,873.77 | 21,873.77 | 21,873.77 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 | 20,000 |
Retained Earnings
| 166,376.498 | 168,629.945 | 157,028.584 | 148,454.979 | 148,784.766 | 133,557.329 | 129,179.966 | 128,093.19 | 119,848.145 | 116,758.272 | 113,691.655 | 95,924.111 | 89,705.739 | 85,197.297 | 62,256.014 | 58,300.879 | 55,818.643 | 50,117.83 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 157,463.23 | 13,512.077 | 12,940.384 | 12,518.693 | 11,986.205 | 400.724 | 436.826 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 35,716.82 | 21,052.585 | 21,097.326 | 21,069.262 | 21,012.817 | 29,534.873 | 29,002.385 | 21,063.405 | 21,099.506 | 20,903.179 | 20,907.595 | 22,759.145 | 22,759.145 | 23,160.206 | 41,367.998 | 31,861.841 | 33,049.3 | 16,303.326 |
Total Shareholders Equity
| 223,967.088 | 211,556.3 | 199,999.68 | 191,398.011 | 191,671.353 | 184,965.972 | 180,056.121 | 171,030.365 | 162,821.421 | 159,535.221 | 156,473.02 | 138,683.256 | 132,464.884 | 128,357.503 | 106,575.41 | 103,031.679 | 102,226.992 | 98,484.845 |
Total Equity
| 223,967.088 | 211,556.3 | 199,999.68 | 191,398.011 | 191,671.353 | 184,965.972 | 180,056.121 | 171,030.365 | 162,821.421 | 159,535.221 | 156,473.02 | 138,683.256 | 132,464.884 | 128,357.503 | 106,575.41 | 103,031.679 | 102,226.992 | 98,484.845 |
Total Liabilities & Shareholders Equity
| 454,680.074 | 443,887.541 | 423,143.582 | 360,580.638 | 340,211.568 | 365,312.455 | 347,800.979 | 389,429.551 | 360,250.389 | 334,171.638 | 378,149.471 | 355,456.808 | 367,353.268 | 313,768.84 | 240,478.987 | 225,378.523 | 202,352.04 | 206,396.163 |