LG Display Co., Ltd.

KRX:034220.KS

11090 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1,974,1492,571,7292,257,5223,006,2102,378,4392,212,7241,824,6491,540,8492,740,6233,365,1113,541,5973,477,6443,614,2683,904,0324,218,0993,289,1163,520,8033,558,3863,336,0032,759,6922,423,4112,404,1962,365,0222,760,2402,851,4812,626,6892,602,5601,974,0361,539,4741,344,7231,558,6961,075,937975,775818,322751,662556,8211,142,2991,290,750889,839823,4641,272,011550,1221,021,8702,081,3412,432,1242,351,6522,338,6612,500,3962,655,0832,393,4732,332,9772,031,6172,363,7753,012,3783,134,0093,146,1913,009,4553,044,705817,982817,2661,290,6011,685,7071,367,752784,665890,306.8071,009,891.0891,197,100.191,648,902.2531,211,371.676933,383.829910,313.135466,224.423780,626.7841,060,1241,562,720.0961,982,254.7051,206,0001,254,0001,315,0001,113,333.332538,193.333526,666.666
Short Term Investments 367,626682,746905,971294,2145,897286,215276,125298,827298,60317,29327,78119,01414,3266,41810,5204,66611,57017,03132,71416,94317,56549,59321,4447,495273,395872,570768,5641,351,8001,107,0111,005,0731,191,7661,428,4191,495,2951,600,3801,777,2412,042,2851,538,7001,450,2591,529,7321,540,554972,7741,471,5101,302,458569,012545,463749,424318,9204,4664,0463,8833,29720,27520,91154,16335,37011,18608,3282,500,0001,800,0001,300,0001,880,0742,055,0743,000,0742,945,901.5741,983,066.337785,443.822000000000000000
Cash and Short Term Investments 2,341,7753,254,4753,163,4933,300,4242,384,3362,498,9392,100,7741,839,6763,039,2263,382,4043,569,3783,496,6583,628,5943,910,4504,228,6193,293,7823,532,3733,575,4173,368,7172,776,6352,440,9762,453,7892,386,4662,767,7353,124,8763,499,2593,371,1243,325,8362,646,4852,349,7962,750,4622,504,3562,471,0702,418,7022,528,9032,599,1062,680,9992,741,0092,419,5712,364,0182,244,7852,021,6322,324,3282,650,3532,977,5873,101,0762,657,5812,504,8622,659,1292,397,3562,336,2742,051,8922,384,6863,066,5413,169,3793,157,3773,009,4553,053,0333,317,9822,617,2662,590,6013,565,7813,422,8263,784,7393,836,208.3812,992,957.4261,982,544.0121,648,902.2531,211,371.676933,383.829910,313.135466,224.423780,626.7841,060,1241,562,720.0961,982,254.7051,206,0001,254,0001,315,0001,113,333.332538,193.333526,666.666
Net Receivables 4,048,7453,030,9633,519,1912,641,7123,794,1262,780,9642,785,4983,504,9743,297,0724,507,2605,334,5405,015,7214,931,1385,157,1394,390,0464,799,7113,858,2843,816,7514,460,5534,840,8593,609,0323,530,9153,450,7823,611,3033,905,2353,784,1324,655,0645,163,4764,808,3844,772,9385,361,3934,241,7283,618,7413,285,0364,576,1664,449,0203,539,9903,327,1973,999,8023,277,7832,643,6372,658,9263,405,5082,683,5332,672,6673,067,1043,793,7013,105,5512,785,0782,398,2852,952,9772,655,8632,473,4662,621,9663,256,6893,716,3764,325,9883,678,2843,030,2233,205,1762,862,8942,356,1632,041,0182,924,4692,873,797.9092,687,453.4662,438,166.6722,249,248.4331,529,155.674946,038.006926,642.4171,313,650.377987,654.3251,233,5891,318,978.7151,058,455.119940,000884,000922,000501,111.1111,294,817.7761,218,888.888
Inventory 3,081,7923,369,3272,527,7283,348,5422,681,5832,810,5862,872,9184,517,3174,722,4504,229,5633,350,3753,580,3262,722,8172,351,6892,170,6562,399,7242,039,3852,310,0912,051,1552,727,1942,569,2212,629,8402,691,2032,587,4032,430,3072,350,3852,350,0842,664,0322,343,3842,283,1692,287,7852,491,9552,453,0782,531,8912,351,6692,876,4632,578,7682,645,5432,754,0982,624,8461,984,0462,198,8441,933,2412,416,8232,395,6592,528,5732,390,0072,746,8102,568,9622,197,6802,317,3702,368,8042,821,9462,505,1942,215,2172,491,6071,776,5871,389,1971,667,7801,381,1781,129,4901,193,4511,136,6731,512,1751,387,359.1641,032,570.297824,390.451900,974.767940,763.0451,026,387.5941,003,053.311,133,327.1031,272,554.6111,075,895682,272.41493,736.954447,000437,000777,000495,555.555433,855.555366,666.666
Other Current Assets 339,2954,087292,7745,0915,6947,0088,1558,0525,9816,2297,4406,1216,08610,05211,06315,78919,53420,64522,10620,42810,357728,3047,4894,8345,3606,9231,97810,40016,280241,24984,546576,140633,425616,69074,896544,929471,233492,66467,158499,897441,591431,9043,557261,620281,147411,7509,341401,924394,720389,191251,444335,866355,734347,270199,148275,470212,579187,71283,78040,04543,903104,772116,39496,27466,410.47148,866.33729,551.498349,822.35639,141.23236,356.22156,092.433322,339.531388,414.057342,776213,467.57337,578.28860,000102,000141,00037,777.778113,601.111140,000
Total Current Assets 9,811,60710,190,0209,503,18610,506,29310,654,5509,853,5319,444,03511,778,60011,990,07913,137,79413,187,06713,046,54212,127,01512,163,13411,099,47010,920,6759,826,25710,158,67610,248,31510,779,6418,989,1709,513,6218,800,1279,245,2999,716,8469,898,58610,473,70311,334,0629,993,7089,647,15210,484,1869,818,5309,180,4328,856,1279,531,63410,474,7759,277,9749,224,4669,240,6298,767,9437,325,3407,316,3087,731,7888,017,1028,329,7879,115,1428,914,6858,759,1478,407,8897,382,5127,858,0657,412,4258,035,8328,540,9718,840,4339,640,8309,324,6098,308,2268,451,4357,514,1746,915,9047,718,3257,018,0108,922,8488,742,356.0317,306,725.7435,757,632.0355,148,947.8094,143,524.4553,064,865.5423,008,711.9583,235,541.4333,429,249.7763,712,3843,806,013.7923,699,373.7092,797,0002,830,0003,283,0002,218,888.8872,424,484.4422,293,333.331
Non-Current Assets:
Property, Plant & Equipment, Net 19,003,19919,676,12220,200,33220,953,32020,836,64121,173,81420,946,93322,778,87121,438,68020,697,98120,558,44620,317,96120,233,24220,203,68520,147,05121,129,88021,725,22422,308,69222,087,64523,730,60323,941,53523,107,22421,600,13020,133,25419,032,68217,525,11616,201,96015,004,14114,165,85512,951,47912,031,44911,386,35710,901,60110,779,37910,546,02010,902,24110,846,18710,974,41111,402,86611,767,45411,850,34312,139,48211,808,33412,070,69912,314,88512,576,37113,107,51113,868,46814,407,92614,433,75114,696,84914,939,54314,286,78313,544,97812,815,40112,193,52410,278,0549,532,5629,666,5408,471,4268,535,8419,636,4089,270,2628,277,3797,532,901.5797,460,255.4467,595,950.3918,034,982.258,502,078.7088,683,659.0149,047,355.6019,543,118.7419,805,318.1779,374,7549,136,281.6068,359,081.4517,368,0006,671,0006,341,0005,948,888.8835,349,745.554,479,999.996
Goodwill 0024,15700050,52400048,33900045,53100047,419000104,310000103,048000110,072000104,45500014,59300014,59300014,59300023,9120000000000000000000000000000000
Intangible Assets 001,749,7981,735,3281,735,7111,731,2621,702,4331,850,732001,596,559000974,557000826,029000883,329000809,773000784,865000734,275000562,077000453,592000483,009523,119511,230538,165535,114530,397535,214533,711539,901438,852402,451339,755226,990224,409207,647208,904199,697179,625161,494.24162,519.80277,530.89972,879.65870,087.59260,652.56459,053.4944,847.23943,684.71143,69342,914.96158,663.884159,000170,00036,000184,444.44425,887.77826,666.667
Goodwill and Intangible Assets 1,759,5101,720,0461,773,9551,735,3281,735,7111,731,2621,752,9571,850,7321,734,6531,624,9201,644,8981,544,4701,237,8771,259,0041,020,088794,126847,401879,679873,448971,454931,395986,388987,639992,026946,426912,202912,821888,592845,969849,541894,937851,590863,876827,728838,730695,912706,200547,450576,670544,362529,925464,697468,185458,685453,327466,660497,602523,119511,230538,165535,114530,397535,214533,711539,901438,852402,451339,755226,990224,409207,647208,904199,697179,625161,494.24162,519.80277,530.89972,879.65870,087.59260,652.56459,053.4944,847.23943,684.71143,69342,914.96158,663.884159,000170,00036,000184,444.44425,887.77826,666.667
Long Term Investments 295,284224,212273,939207,339203,428206,009224,604578,695432,214312,922282,930265,040195,748189,380152,450170,020168,572272,582221,121193,084199,746192,891258,203226,253204,937183,834181,501183,246171,812191,980247,316248,926382,508415,517434,487446,380386,810414,990441,255439,912434,445457,011452,795464,878495,148480,102488,590547,711554,595395,601385,145363,684421,321384,258408,778280,4061,188,3911,114,053404,9421,005,4141,004,854200,577190,227181,667-0024,718000000535,22200000000
Tax Assets 3,827,7013,819,3073,562,8613,590,6603,365,6193,049,9582,645,0772,877,3772,489,0352,363,2312,307,6922,205,0032,267,2552,262,6142,273,6772,119,9702,059,8381,879,6051,727,1221,393,7961,201,3431,231,7171,136,1661,144,3811,158,6281,082,835985,352972,821905,217810,265867,011916,310926,563989,959930,629984,277946,5251,007,4041,036,507905,309925,956956,5341,037,0001,160,1791,252,4291,292,9151,294,8131,444,5901,495,0961,518,3971,424,0051,263,6981,224,8121,146,4351,074,853982,197829,756804,689681,383483,038505,229498,655443,87749,92347,442.93275,867.327160,555.2440520,241.103663,299.569581,943.58000353,666.434300,626.306254,000213,000172,000154,444.44482,776.66790,000
Other Non-Current Assets 376,486483,082445,025544,792576,014629,664672,413269,675220,781130,297173,482227,167262,552319,734378,787362,737426,962386,338416,912374,487337,550356,140393,445378,414384,692392,698404,350408,867418,738354,784359,437348,598312,009309,233295,660292,680291,109303,859269,096264,140257,101264,912217,182174,660166,572154,711152,310173,485165,861263,139263,753264,363166,237175,082178,292256,985233,566211,692288,321233,785254,186299,239266,293288,222424,736.126429,314.852236,148.105753,393.46212,823.73210,468.806176,361.217701,672.427583,095.9190133,429.599295,407.099252,000261,00082,000106,666.66761,51062,222.222
Total Non-Current Assets 25,262,18025,922,76926,256,11227,031,43926,717,41326,790,70726,241,98428,355,35026,315,36325,129,35124,967,44824,559,64124,196,67424,234,41723,972,05324,576,73325,227,99725,726,89625,326,24826,663,42426,611,56925,874,36024,375,58322,874,32821,727,36520,096,68518,685,98417,457,66716,507,59115,158,04914,400,15013,751,78113,386,55713,321,81613,045,52613,321,49013,176,83113,248,11413,726,39413,921,17713,997,77014,282,63613,983,49614,329,10114,682,36114,970,75915,540,82616,557,37317,134,70817,149,05317,304,86617,361,68516,634,36715,784,46415,017,22514,151,96412,932,21812,002,75111,268,17610,418,07210,507,75710,843,78310,370,3568,976,8168,166,574.8788,027,957.4278,094,902.6398,861,255.3689,305,231.1349,618,079.9539,864,713.88810,289,638.40710,432,098.8069,953,6699,666,292.5989,113,778.748,033,0007,315,0006,631,0006,394,444.4385,519,919.9944,658,888.884
Total Assets 35,073,78736,112,78935,759,29837,537,73237,371,96336,644,23835,686,01940,133,95038,305,44238,267,14538,154,51537,606,18336,323,68936,397,55135,071,52335,497,40835,054,25435,885,57235,574,56337,443,06535,600,73935,387,98133,175,71032,119,62731,444,21129,995,27129,159,68728,791,72926,501,29924,805,20124,884,33623,570,31122,566,98922,177,94322,577,16023,796,26522,454,80522,472,58022,967,02322,689,12021,323,11021,598,94421,715,28422,346,20323,012,14824,085,90124,455,51125,316,52025,542,59724,531,56525,162,93124,774,11024,670,19924,325,43523,857,65823,792,79422,256,82720,310,97719,719,61117,932,24617,423,66118,562,10817,388,36617,899,66416,908,930.90915,334,683.1713,852,534.67414,010,203.17813,448,755.58912,682,945.49512,873,425.84613,525,179.8413,861,348.58213,666,05313,472,306.3912,813,152.44910,830,00010,145,0009,914,0008,613,333.3257,944,404.4376,952,222.215
Liabilities & Equity:
Current Liabilities:
Account Payables 4,432,3644,432,2834,175,0644,702,4734,480,9483,935,4684,061,6845,028,8644,491,3365,270,2684,814,0554,329,4013,736,5823,974,9213,779,2904,037,1883,466,2222,872,1922,618,2612,673,3322,815,3272,970,1793,087,4613,176,6962,969,6072,802,8372,875,0902,962,8562,443,6272,437,4552,877,3263,069,7472,412,4402,538,4352,764,6943,392,9782,651,1762,910,7383,391,6353,206,9552,449,6432,965,1292,999,5223,145,8043,612,6454,125,7414,147,0367,611,9947,611,9537,172,8637,775,2987,239,7816,679,5773,079,4312,592,5275,949,9265,420,7191,993,0593,628,0361,433,3113,604,5061,973,2563,032,9822,775,4671,108,873.31,880,233.6641,174,241.5761,139,655.6461,269,844.6761,922,909.6441,640,333.535870,783.891633,428.30302,145,176.377565,762.006484,000451,000474,000401,111.1111,612,195.554300,000
Short Term Debt 5,979,4055,901,9575,228,7105,446,4164,991,2685,270,8505,474,8115,207,5806,058,0394,855,2364,047,7184,955,5024,438,3673,688,7013,136,1492,574,7463,134,3522,889,8921,977,0841,919,5811,847,5491,598,8231,553,9072,048,7542,182,3682,148,0161,452,9261,218,849834,164766,920667,9091,112,6951,451,569886,8381,416,1121,300,1951,085,2631,281,161967,9091,246,8961,451,7711,298,532907,942663,179502,863824,7641,015,2721,406,5351,467,6091,787,427894,9721,133,0601,774,9762,109,8222,100,9791,855,3461,113,9021,172,1602,000,2751,411,8761,392,9781,550,2791,171,3921,256,6271,456,720.42977,312.871414,130.151918,283.686617,070.613742,811.043777,170.227664,299.728790,123.46687,334743,151.794436,325.68209,000207,000762,0000553,264.444645,555.555
Tax Payables 16,03530,20852,23767,144162,885157,325112,429131,202116,267148,610179,33549,17419,82136,52225,00430,74931,912117,276120,034113,10199,34679,060105,900156,53559,987145,549321,978371,785299,924205,397257,08255,68945,73490,07991,726150,015158,592202,723227,71463,00630,90750,58646,77756,19137,54954,78856,52134,70340,01656,34658,25937,65036,96690,756153,890231,891219,409180,204145,32684,8870177,131294,494343,5640078,133000000000000000
Deferred Revenue 862,7943,472,426625,8384,322,012236,37831,18365,06965,83170,08082,10167,046102,394153,202295,078333,821561,470768,244880,380969,9951,086,3761,104,997943,278878,016684,950438,388260,301206,354140,77573,14972,86970,59461,77758,60862,40760,97151,632169,105253,266500,773590,259693,797805,694661,507637,219539,734500,432490,200498,921502,56436,380616,351604,345660,5604,011,3354,124,4171,169,3121,044,3323,075,044775,0172,493,83439,46528,909498,361569,2981,222,856.54675,856.43699,344.569069,809.46330,757.4453,288.38800069,226.54161,586.63958,00049,000116,000062,433.33352,222.222
Other Current Liabilities 3,086,03658,7173,855,41688,8853,493,2543,520,6284,359,9564,660,6664,356,1444,327,8335,065,9984,279,1104,303,2884,039,3803,757,6884,028,9683,791,5424,570,9925,419,6364,961,5574,452,4354,218,5454,435,0994,233,3494,178,2214,337,4374,444,3123,756,6593,436,3123,592,0003,442,3902,831,1652,414,3522,288,4832,364,9352,559,7282,543,4332,718,8892,689,2392,504,5822,303,5712,724,4482,219,9482,649,1542,749,1712,856,6743,553,650646,759779,693694,021624,813681,484594,837814,69263,90643,05139,630244,421126,610118,252306,6752,363,13883,147209,901480,201.048446,568.317762,968.166849,959.007611,392.448139,225.529626,499.5991,221,152.9461,572,649.5792,311,304154,088.1381,648,225.4761,684,0001,525,0001,135,0001,124,444.443132,194.4441,294,444.443
Total Current Liabilities 14,360,59913,865,38313,885,02814,559,78613,201,84812,758,12913,961,52014,962,94114,975,59914,535,43813,994,81713,666,40712,631,43911,998,08011,006,94811,202,37211,160,36011,213,45610,984,97610,640,84610,220,3089,730,8259,954,48310,143,7499,768,5849,548,5918,978,6828,079,1396,787,2526,869,2447,058,2197,075,3846,336,9695,776,1636,606,7127,304,5336,448,9777,164,0547,549,5567,548,6926,898,7827,793,8036,788,9197,095,3567,404,4138,307,6119,206,15810,164,20910,361,8199,690,6919,911,4349,658,6709,709,95010,015,2808,881,8299,017,6357,618,5836,484,6846,529,9385,457,2735,343,6245,915,5824,785,8824,811,2934,268,651.3143,379,971.2872,450,684.4622,907,898.3382,568,117.2012,835,703.6563,097,291.752,756,236.5662,996,201.3412,998,6383,111,642.8512,711,899.8012,435,0002,232,0002,487,0001,525,555.5542,360,087.7752,292,222.22
Non-Current Liabilities:
Long Term Debt 10,219,70211,194,20611,349,08512,109,96012,510,79212,003,2329,589,38710,176,9828,018,6688,291,9338,700,4148,591,7579,465,17510,686,18011,016,09611,894,90311,597,81811,757,47911,592,31811,609,5279,659,8089,212,1967,004,8705,664,6315,384,0854,583,6744,150,1924,165,4534,188,3943,917,1194,110,8613,680,2913,420,2273,380,8472,808,1193,080,5643,029,9642,715,1153,279,4773,336,6323,044,1762,466,6032,994,8373,345,3423,593,0023,896,1703,440,5853,246,5313,290,1963,467,2283,722,3642,420,3262,864,3182,495,1013,488,1872,365,3522,465,6462,200,2823,069,8091,671,3791,752,6922,465,7972,733,1013,161,2402,926,246.0773,123,415.8423,045,974.7263,537,396.3813,965,834.3713,371,795.4453,139,164.3663,755,021.9523,421,652.4352,944,2862,821,147.1982,699,373.7052,767,0002,319,0001,925,0001,543,333.3321,592,277.7761,319,999.999
Deferred Revenue Non-Current 625,140884,593967,0501,291,3501,378,440560,634000096,862101,590129,799136,602199,8813,92320,588185,336327,434519,381692,099897,8111,116,4331,218,7911,430,168759,881830,335960,361569,80000415,895364,545424,2750342,819294,48608,623375,351101,440192,384434,891570,068868,024978,6481,061,9040194,5700152,03800087,4880000000082,989000000000000000000
Deferred Tax Liabilities Non-Current 1,1431,6462,0692,8353,2954,9274,3469,3947,6626,2356,6368,4138,4919,0469,5309,76710,58611,33811,21014,25014,35114,73415,08715,12215,85423,65724,64627,32428,08828,87232,10829,72232,53333,16834,66336,30933,3450245207102214119432262,411224,0620017402400006,64000000000117,428000000000000000000
Other Non-Current Liabilities 687,619626,538785,522683,609766,700788,572811,539701,030673,179676,313593,285626,379328,062328,542102,129212,064164,129154,902170,344333,136285,615242,881198,591385,255312,672253,832194,322391,340338,310281,043220,76067,35666,21662,853422,71010,52214,017400,829345,71236,004372,386430,118699,098682,014351,098334,515506,6841,928,9331,799,9081,374,8131,245,8272,512,3021,320,3351,060,434332,5471,120,4851,180,9081,156,737165,9271,142,8651,199,1291,331,006580,76025,740248,741.362123,412.871102,427.903116,607.45297,817.4195,470.59980,652.88773,811.08168,376.06956,82745,552.11460,542.79853,00041,00031,00042,222.22237,818.88927,777.778
Total Non-Current Liabilities 11,533,60412,706,98313,103,72614,087,75414,659,22713,357,36510,405,27210,887,4068,699,5098,974,4819,397,1979,328,1399,931,52711,160,37011,327,63612,120,65711,793,12112,109,05512,101,30612,476,29410,651,87310,367,6228,334,9817,283,7997,142,7795,621,0445,199,4955,544,4785,124,5924,227,0344,363,7294,193,2643,883,5213,901,1433,265,4923,470,2143,371,8123,115,9443,634,0573,748,1943,518,1043,089,3194,128,9454,597,8565,074,5355,433,3955,009,1735,175,4645,284,8484,842,0415,120,4694,932,6284,184,6533,555,5353,914,8623,485,8373,646,5543,357,0193,235,7362,814,2442,951,8213,796,8033,313,8613,387,3973,174,987.4383,246,828.7133,148,402.6283,654,003.8334,063,651.783,467,266.0443,219,817.2533,828,833.0333,490,028.5043,001,1132,866,699.3112,759,916.5032,820,0002,360,0001,956,0001,585,555.5541,630,096.6651,347,777.776
Total Liabilities 25,894,20326,572,36626,988,75428,647,54027,861,07526,115,49424,366,79225,850,34723,675,10823,509,91923,392,01422,994,54622,562,96623,158,45022,334,58423,323,02922,953,48123,322,51123,086,28223,117,14020,872,18120,098,44718,289,46417,427,54816,911,36315,169,63514,178,17713,623,61711,911,84411,096,27811,421,94811,268,64810,220,4909,677,3069,872,20410,774,7479,820,78910,279,99811,183,61311,296,88610,416,88610,883,12210,917,86411,693,21212,478,94813,741,00614,215,33115,339,67315,646,66714,532,73215,031,90314,591,29813,894,60313,570,81512,796,69112,503,47211,265,1379,841,7039,765,6748,271,5178,295,4459,712,3858,099,7438,198,6907,443,638.7526,626,800.0015,599,087.0916,561,902.1716,631,768.9816,302,969.76,317,109.0026,585,069.5996,486,229.8455,999,7515,978,342.1635,471,816.3045,255,0004,592,0004,443,0003,111,111.1083,990,184.443,639,999.996
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000000000000000000000
Common Stock 2,500,0002,500,0001,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0791,789,0781,789,0791,789,0791,789,0791,789,0791,789,0791,789,626.181,791,791.0891,790,090.8284,021,135.1081,751,101.6721,704,060.5951,706,502.257004,033,9281,770,124.9131,794,363.2631,588,0001,589,0001,571,0001,569,999.9981,393,694.4431,407,777.776
Retained Earnings 1,381,9661,889,9742,676,0142,567,2843,287,2524,145,6175,359,7697,278,4198,072,9108,325,1468,541,5218,526,7108,109,3547,748,8067,524,2976,841,9726,812,3707,302,5007,503,3129,201,5289,622,29810,176,99210,239,96510,078,03910,078,08110,379,12710,621,57110,582,52710,143,3489,455,0409,004,2838,085,6047,908,5697,981,1658,158,5268,255,6468,067,0047,732,7547,455,0637,188,0566,838,5216,580,6896,662,6556,590,1676,345,2496,242,6716,238,9895,924,2485,823,8655,934,6666,063,3596,077,0866,709,5426,687,0016,995,8657,277,1566,951,4986,429,0825,763,0975,427,8734,859,4844,558,1685,001,9345,552,8485,346,137.1794,606,044.5554,196,664.8033,429,898.8862,880,469.5572,553,284.332,718,373.0962,957,114.8243,308,641.9883,603,8583,505,161.3883,291,231.7452,981,0002,944,0002,899,0002,951,111.1082,544,785.5531,881,111.109
Accumulated Other Comprehensive Income/Loss 929,924727,279515,976699,124571,710781,522479,6281,187,631816,667681,245537,142430,570112,18832,982-163,44648,6801,81226,119-203,021-99,090-139,309-146,213-300,968-321,391-169,686-182,040-288,280-88,404-182,085-305,211-88,478-283,912-79,732-18,745-5,766182,05915,819-54,734-63,843-162,065-261,734-111,964-91,674-58,03456,053-23,061-69,37000012,1810000000144,423132,706168,582168,429173,938105,51575,307.85353,837.62415,694.757-1,821.991-15,024.381-17,993.905-11,796.327-2,802.95224,691.3580-1,352.054-32,359.082-10,00031,00033,0002,222.22215,74023,333.333
Other Total Stockholders Equity 2,821,0062,821,0062,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,251,1132,269,7482,260,8002,251,1132,289,6152,251,1132,251,1132,251,1132,205,4362,251,1132,251,1132,257,3392,311,0712,311,0712,311,0712,311,0712,253,4442,254,134.0342,256,123.7632,250,911.053-910.9962,200,439.762,140,624.7752,143,237.8183,985,798.374,041,785.39128,5162,220,029.982,288,100.2171,016,000989,000968,000978,888.88800
Total Shareholders Equity 7,632,8967,938,2597,232,1827,306,6007,899,1548,967,3319,879,58912,506,24212,929,76913,046,58313,118,85512,997,47212,261,73411,821,98011,401,04310,930,84410,854,37411,368,81111,340,48313,142,63013,523,18114,070,97113,979,18913,796,84013,948,58714,237,27914,373,48314,534,31514,001,45513,190,02112,955,99711,841,88411,869,02912,002,61212,192,95212,477,89712,123,01511,718,21211,431,41211,066,18310,616,97910,508,91710,611,17310,572,32510,441,49410,259,80210,209,8119,964,4409,882,6929,984,54510,115,73210,155,78010,749,73410,727,19311,036,05711,271,67110,991,69010,469,2749,953,9379,660,7299,128,2168,826,7479,276,0229,700,8869,465,205.2468,707,797.0318,253,361.4417,448,301.0076,816,986.6086,379,975.7956,556,316.8436,940,110.2417,375,118.7377,666,3027,493,964.2287,341,336.1445,575,0005,553,0005,471,0005,502,222.2173,954,219.9963,312,222.219
Total Equity 9,179,5849,540,4238,770,5448,890,1929,510,88810,528,74411,319,22714,283,60314,630,33414,757,22614,762,50114,611,63713,760,72313,239,10112,736,93912,174,37912,100,77312,563,06112,488,28114,325,92514,728,55815,289,53414,886,24614,692,07914,532,84814,825,63614,981,51015,168,11214,589,45513,708,92313,462,38812,301,66312,346,49912,500,63712,704,95613,021,51812,634,01612,192,58211,783,41011,392,23410,906,22410,715,82210,797,42010,652,99110,533,20010,344,89510,240,1809,976,8479,895,9309,998,83310,131,02810,182,81210,775,59610,754,62011,060,96711,289,32210,991,69010,469,2749,953,9379,660,7299,128,2168,849,7239,288,6239,700,9749,465,292.1578,707,883.1698,253,447.5837,448,301.0076,816,986.6086,379,975.7956,556,316.8436,940,110.2417,375,118.7377,666,3027,493,964.2287,341,336.1445,575,0005,553,0005,471,0005,502,222.2173,954,219.9963,312,222.219
Total Liabilities & Shareholders Equity 35,073,78736,112,78935,759,29837,537,73237,371,96336,644,23835,686,01940,133,95038,305,44238,267,14538,154,51537,606,18336,323,68936,397,55135,071,52335,497,40835,054,25435,885,57235,574,56337,443,06535,600,73935,387,98133,175,71032,119,62731,444,21129,995,27129,159,68728,791,72926,501,29924,805,20124,884,33623,570,31122,566,98922,177,94322,577,16023,796,26522,454,80522,472,58022,967,02322,689,12021,323,11021,598,94421,715,28422,346,20323,012,14824,085,90124,455,51125,316,52025,542,59724,531,56525,162,93124,774,11024,670,19924,325,43523,857,65823,792,79422,256,82720,310,97719,719,61117,932,24617,423,66118,562,10817,388,36617,899,66416,908,930.90915,334,683.1713,852,534.67414,010,203.17813,448,755.58912,682,945.49512,873,425.84613,525,179.8413,861,348.58213,666,05313,472,306.3912,813,152.44910,830,00010,145,0009,914,0008,613,333.3257,944,404.4376,952,222.215