Café de Coral Holdings Limited
HKEX:0341.HK
8.32 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,691.449 | 8,024.044 | 7,508.753 | 6,714.255 | 7,963.097 | 8,493.883 | 8,427.399 | 7,895.262 | 7,567.176 | 7,355.738 | 6,990.463 | 6,394.089 | 5,956.438 | 5,332.639 | 4,882.668 | 4,673.609 | 4,290.031 | 3,885.151 | 3,418.795 | 3,038.498 | 2,723.295 | 2,621.547 | 2,613.547 |
Cost of Revenue
| 7,719.89 | 7,342.268 | 6,983.896 | 6,363.858 | 7,258.833 | 7,266.605 | 7,385.291 | 6,838.442 | 6,522.504 | 6,332.59 | 5,971.366 | 5,483.663 | 5,142.737 | 4,528.864 | 4,050.776 | 3,916.966 | 3,585.428 | 3,234.421 | 2,903.642 | 2,568.071 | 2,302.148 | 2,235.22 | 2,219.469 |
Gross Profit
| 971.559 | 681.776 | 524.857 | 350.397 | 704.264 | 1,227.278 | 1,042.108 | 1,056.82 | 1,044.672 | 1,023.148 | 1,019.097 | 910.426 | 813.701 | 803.775 | 831.892 | 756.643 | 704.603 | 650.73 | 515.153 | 470.427 | 421.147 | 386.327 | 394.078 |
Gross Profit Ratio
| 0.112 | 0.085 | 0.07 | 0.052 | 0.088 | 0.144 | 0.124 | 0.134 | 0.138 | 0.139 | 0.146 | 0.142 | 0.137 | 0.151 | 0.17 | 0.162 | 0.164 | 0.167 | 0.151 | 0.155 | 0.155 | 0.147 | 0.151 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 503.213 | 462.324 | 432.418 | 433.906 | 451.21 | 445.453 | 434.462 | 430.609 | 430.039 | 351.082 | 358.683 | 326.252 | 317.95 | 283.706 | 274.725 | 256.896 | 240.838 | 238.804 | 159.11 | 136.31 | 117.319 | 114.421 | 119.501 |
Selling & Marketing Expenses
| 6.692 | 11.418 | 2.684 | 1.946 | 3.304 | 0 | 4.732 | 0 | 0 | 4.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 509.905 | 473.742 | 435.102 | 435.852 | 454.514 | 445.453 | 439.194 | 430.609 | 430.039 | 355.219 | 358.683 | 326.252 | 317.95 | 283.706 | 274.725 | 256.896 | 240.838 | 238.804 | 159.11 | 136.31 | 117.319 | 114.421 | 119.501 |
Other Expenses
| -1.321 | 0 | 0 | 0.696 | 4.231 | 0 | 0 | 1.897 | 0 | 0 | 0 | 0 | 62.883 | -89.546 | -49.428 | -21.929 | -16.91 | -10.385 | -67.647 | -40.148 | -31.935 | -42.785 | -61.096 |
Operating Expenses
| 509.905 | 473.742 | 435.102 | 435.852 | 454.514 | 439.502 | 488.343 | 466.003 | 441.547 | 333.426 | 358.683 | 326.252 | 317.95 | 194.16 | 225.297 | 234.967 | 223.928 | 228.419 | 91.463 | 96.162 | 85.384 | 71.636 | 58.405 |
Operating Income
| 461.654 | 208.034 | 89.755 | -85.455 | 249.75 | 782.834 | 586.088 | 628.108 | 616.814 | 649.597 | 679.513 | 645.493 | 558.634 | 609.615 | 606.595 | 521.676 | 480.675 | 422.311 | 423.69 | 374.265 | 335.763 | 314.691 | 335.673 |
Operating Income Ratio
| 0.053 | 0.026 | 0.012 | -0.013 | 0.031 | 0.092 | 0.07 | 0.08 | 0.082 | 0.088 | 0.097 | 0.101 | 0.094 | 0.114 | 0.124 | 0.112 | 0.112 | 0.109 | 0.124 | 0.123 | 0.123 | 0.12 | 0.128 |
Total Other Income Expenses Net
| -72.126 | -63.858 | -38.966 | 476.001 | -135.492 | -82.708 | -4.844 | -15.426 | 11.269 | 69.934 | 28.343 | 62.055 | 71.876 | 9.876 | 10.903 | 20.431 | 32.929 | 30.595 | -29.895 | -24.731 | -22.394 | -26.589 | -12.97 |
Income Before Tax
| 389.528 | 144.176 | 50.789 | 390.546 | 114.258 | 700.126 | 581.244 | 612.682 | 628.083 | 719.531 | 688.757 | 646.229 | 567.627 | 619.491 | 617.498 | 542.107 | 513.604 | 452.906 | 393.795 | 349.534 | 313.369 | 288.102 | 322.703 |
Income Before Tax Ratio
| 0.045 | 0.018 | 0.007 | 0.058 | 0.014 | 0.082 | 0.069 | 0.078 | 0.083 | 0.098 | 0.099 | 0.101 | 0.095 | 0.116 | 0.126 | 0.116 | 0.12 | 0.117 | 0.115 | 0.115 | 0.115 | 0.11 | 0.123 |
Income Tax Expense
| 56.313 | 32.989 | 27.939 | 29.996 | 39.872 | 128.456 | 121.949 | 108.832 | 110.223 | 117.051 | 106.677 | 100.282 | 94.144 | 105.169 | 104.769 | 100.529 | 93.37 | 82.839 | 73.031 | 64.683 | 55.295 | 42.828 | 42.703 |
Net Income
| 330.454 | 110.353 | 21.214 | 359.13 | 73.634 | 590.285 | 458.055 | 503.85 | 517.982 | 586.773 | 581.196 | 544.947 | 473.801 | 514.328 | 513.232 | 441.866 | 420.234 | 370.067 | 320.764 | 284.851 | 258.074 | 245.274 | 280 |
Net Income Ratio
| 0.038 | 0.014 | 0.003 | 0.053 | 0.009 | 0.069 | 0.054 | 0.064 | 0.068 | 0.08 | 0.083 | 0.085 | 0.08 | 0.096 | 0.105 | 0.095 | 0.098 | 0.095 | 0.094 | 0.094 | 0.095 | 0.094 | 0.107 |
EPS
| 0.57 | 0.19 | 0.037 | 0.62 | 0.13 | 1.02 | 0.79 | 0.87 | 0.9 | 1.04 | 1.01 | 0.94 | 0.84 | 0.92 | 0.92 | 0.79 | 0.76 | 0.68 | 0.59 | 0.53 | 0.49 | 0.45 | 0.51 |
EPS Diluted
| 0.57 | 0.19 | 0.037 | 0.62 | 0.13 | 1.01 | 0.79 | 0.87 | 0.9 | 1.04 | 1 | 0.94 | 0.84 | 0.9 | 0.91 | 0.79 | 0.76 | 0.67 | 0.58 | 0.52 | 0.48 | 0.44 | 0.51 |
EBITDA
| 1,661.42 | 1,385.262 | 1,199.873 | 1,013.887 | 1,483.967 | 1,124.448 | 927.567 | 937.867 | 916.603 | 935.396 | 937.005 | 803.229 | 739.764 | 834.598 | 795.435 | 692.532 | 652.141 | 422.311 | 423.69 | 509.149 | 335.876 | 440.677 | 451.702 |
EBITDA Ratio
| 0.191 | 0.173 | 0.16 | 0.151 | 0.186 | 0.132 | 0.11 | 0.119 | 0.121 | 0.127 | 0.134 | 0.126 | 0.124 | 0.157 | 0.163 | 0.148 | 0.152 | 0.109 | 0.124 | 0.168 | 0.123 | 0.168 | 0.173 |