Doosan Enerbility Co., Ltd.
KRX:034020.KS
19980 (KRW) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 17,589,887.71 | 15,421,058.082 | 11,283,610.609 | 15,132,406.696 | 15,659,674.141 | 14,761,064.155 | 14,523,554.476 | 13,892,680.512 | 16,204,318.151 | 18,127,522.741 | 19,208,173.507 | 9,627,183.611 | 8,495,506.109 | 20,410,692.848 | 18,069,998.567 | 19,231,782.645 | 12,776,338.412 |
| Cost of Revenue
| 14,684,027.226 | 12,865,180.742 | 9,418,698.485 | 13,077,134.436 | 12,983,530.803 | 12,191,489.262 | 12,018,510.226 | 11,477,492.315 | 13,646,660.617 | 15,045,185.646 | 16,021,590.971 | 8,240,844.79 | 7,250,464.58 | 16,453,162.769 | 15,466,445.95 | 15,935,128.504 | 10,263,798.116 |
| Gross Profit
| 2,905,860.484 | 2,555,877.34 | 1,864,912.124 | 2,055,272.26 | 2,676,143.338 | 2,569,574.893 | 2,505,044.249 | 2,415,188.197 | 2,557,657.533 | 3,082,337.095 | 3,186,582.536 | 1,386,338.821 | 1,245,041.529 | 3,957,530.079 | 2,603,552.617 | 3,296,654.141 | 2,512,540.296 |
| Gross Profit Ratio
| 0.165 | 0.166 | 0.165 | 0.136 | 0.171 | 0.174 | 0.172 | 0.174 | 0.158 | 0.17 | 0.166 | 0.144 | 0.147 | 0.194 | 0.144 | 0.171 | 0.197 |
| Reseach & Development Expenses
| 231,541 | 187,446 | 127,389 | 225,965 | 219,528 | 189,015 | 187,380 | 191,636 | 281,382 | 277,996 | 270,697 | 36,561 | 73,016 | 200,363 | 151,692 | 172,283 | 143,888 |
| General & Administrative Expenses
| 171,722.146 | 158,912.472 | 96,770.33 | 160,124.06 | 181,175.528 | 169,561 | 102,131 | 84,119 | 244,909.388 | 270,551.255 | 234,003.805 | 115,034.761 | 125,099.437 | 465,265.495 | 404,838.328 | 413,703.074 | 371,720.2 |
| Selling & Marketing Expenses
| 416,800 | 355,646 | 247,327 | 402,895 | 403,743 | 385,909 | 405,042 | 379,072 | 445,025 | 422,442 | 494,131 | 180,847 | 210,964 | 480,141 | 458,257 | 480,704 | 254,603 |
| SG&A
| 1,265,838.146 | 514,558.472 | 344,097.33 | 563,019.06 | 584,918.528 | 555,470 | 507,173 | 463,191 | 689,934.388 | 692,993.255 | 728,134.805 | 295,881.761 | 336,063.437 | 945,406.495 | 863,095.328 | 894,407.074 | 626,323.2 |
| Other Expenses
| -21,083 | 747,752 | 515,543 | 1,112,197 | 794,810 | -86,157.213 | -195,331.242 | -382,981.586 | -407,759.93 | -110,166.147 | -115,310.576 | -38,324.798 | 3,122 | -140,266.383 | -79,862.09 | -201,244.198 | -91,200.177 |
| Operating Expenses
| 1,518,462.146 | 1,449,756.472 | 987,029.33 | 1,901,181.06 | 1,599,256.528 | 1,567,877.906 | 1,579,305.139 | 1,624,015.375 | 2,495,591.388 | 2,194,098.255 | 2,228,510.805 | 791,499.761 | 673,899.216 | 2,604,901.495 | 2,247,785.328 | 2,331,218.074 | 1,457,374.2 |
| Operating Income
| 1,387,398.338 | 540,875.648 | 877,882.794 | -7,338.815 | 1,076,886.81 | 1,001,696.987 | 925,739.11 | 791,172.822 | 62,066.146 | 888,238.84 | 958,071.731 | 594,839.06 | 569,632.313 | 1,352,628.585 | 355,767.289 | 965,436.066 | 1,055,166.096 |
| Operating Income Ratio
| 0.079 | 0.035 | 0.078 | -0 | 0.069 | 0.068 | 0.064 | 0.057 | 0.004 | 0.049 | 0.05 | 0.062 | 0.067 | 0.066 | 0.02 | 0.05 | 0.083 |
| Total Other Income Expenses Net
| -610,228.961 | -727,355 | -307,690.767 | -856,570.076 | -981,697.159 | -1,106,926.228 | -807,819.254 | -1,037,270.163 | -1,619,928.862 | -1,074,350.22 | -887,983.828 | -607,298.984 | 289,317.767 | -928,487.008 | -981,165.539 | -1,353,500.048 | -201,704.038 |
| Income Before Tax
| 777,169.377 | -186,479.352 | 570,192.027 | -863,908.891 | 95,189.651 | -105,229.24 | 117,919.856 | -246,097.34 | -1,557,862.717 | -186,111.379 | 70,087.904 | -12,459.924 | 860,460.08 | 424,141.576 | -625,398.25 | -388,063.981 | 853,462.058 |
| Income Before Tax Ratio
| 0.044 | -0.012 | 0.051 | -0.057 | 0.006 | -0.007 | 0.008 | -0.018 | -0.096 | -0.01 | 0.004 | -0.001 | 0.101 | 0.021 | -0.035 | -0.02 | 0.067 |
| Income Tax Expense
| 220,959.852 | 146,997.419 | 95,408.945 | -25,463.118 | 210,151.845 | 219,871.72 | 201,936.461 | 131,564.647 | 167,893.23 | -100,636.032 | 51,425.078 | -27,192.055 | 119,276.381 | 255,579.374 | 109,952.873 | -36,701.898 | 307,751.765 |
| Net Income
| 55,597.965 | -333,476.771 | 495,274.322 | -838,445.773 | -114,962.194 | -523,793.621 | -292,038.065 | -170,750.79 | -1,038,543.221 | -94,675.18 | 69,223.511 | 38,044.984 | 274,781.302 | 118,062.596 | -335,132.772 | -72,135.421 | 310,661.355 |
| Net Income Ratio
| 0.003 | -0.022 | 0.044 | -0.055 | -0.007 | -0.035 | -0.02 | -0.012 | -0.064 | -0.005 | 0.004 | 0.004 | 0.032 | 0.006 | -0.019 | -0.004 | 0.024 |
| EPS
| 86.88 | -539.33 | 883.56 | -3,218.68 | -601.86 | -3,805.31 | -2,302.02 | -1,406.7 | -8,415.69 | -856.53 | 611.13 | 378.39 | 2,424.72 | 1,040.98 | -3,028.73 | -663.38 | 2,862.49 |
| EPS Diluted
| 86.88 | -539.33 | 867.03 | -3,218.68 | -601.86 | -3,805.31 | -2,302.02 | -1,406.7 | -8,415.69 | -856.53 | 611.13 | 378.39 | 2,423.93 | 1,040.19 | -3,028.73 | -661.79 | 2,862.49 |
| EBITDA
| 1,854,063.338 | 1,012,273.648 | 1,272,426.261 | 561,427.185 | 1,412,910.651 | 1,283,196.76 | 1,312,555.856 | 845,340.66 | 17,886.283 | 1,151,972.621 | 1,359,700.763 | 461,275.076 | 1,274,391.08 | 2,095,672.319 | 1,202,210.526 | 1,422,044.318 | 1,202,701.449 |
| EBITDA Ratio
| 0.105 | 0.066 | 0.113 | 0.037 | 0.09 | 0.087 | 0.09 | 0.061 | 0.001 | 0.064 | 0.071 | 0.048 | 0.15 | 0.103 | 0.067 | 0.074 | 0.094 |