Huabao International Holdings Limited

HKEX:0336.HK

2.34 (HKD) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 415.925-720.211,147.377948.8211,745.8171,357.2781,745.8071,409.1121,528.4171,910.2411,933.2261,639.6811,690.6051,587.161,348.5181,068.649783.615560.488-6.99-0.441-7.968-6.262-59.271-261.587-104.672
Depreciation & Amortization 317.597330.241277.153273.948262.959195.224206.827216.18184.142157.169154.418111.94289.48266.16652.39548.418000.0760.006000.11616.52416.203
Deferred Income Tax 00-68.988202.599-509.31500-42.502-269.151000-336.807000000000000
Stock Based Compensation 4.1033.7135.7470.6340.9070011.9950000.061000000000000
Change In Working Capital 376.107-197.57274.08447.6847.187-297.052-106.019-227.734-168.3675.347-238.968-201.986-181.6-211.95-41.768-102.54800-4.7262.2722.0120.57217.104-8.62962.818
Accounts Receivables 354.7567.04262.623-26.553202.277-108.4410-208.84-116.966132.473-122.024-94.2930000000000000
Inventory 27.963-60.053-43.773.975-42.732-188.611-73.687-5.553-49.65332.255-116.061-20.619-112.402-132.684-14.987-27.92500-0.7412.837-2.451-0.38702.45328.979
Accounts Payables -354.756-7.042-62.62326.553-202.27700208.84116.966-132.473122.02494.2930000000000000
Other Working Capital 348.144-137.519117.784-26.29589.9190-32.332-13.341-1.741-89.381-0.883-87.074-69.198-79.266-26.781-74.62200-3.985-0.5654.4630.9590-11.08233.839
Other Non Cash Items -148.4661,382.574-22.127-18.45112.028388.424-307.953-52.347-49.393-428.126-389.168-255.749-10.509-254.808-138.897-26.9152.11690.2726.662-0.0030.9823.96846.796165.24250.341
Operating Cash Flow 965.266798.7461,413.2461,455.2311,559.5831,643.8741,538.6621,303.7091,227.6511,714.6321,459.5081,293.8881,251.2321,186.5691,220.248987.605785.731650.76-4.9781.837-4.974-1.7224.745-88.45124.69
Investing Activities:
Investments In Property Plant And Equipment -461.669-490.796-439.727-176.709-312.097-353.485-130.916-56.011-114.459-123.424-129.519-268.493-485.171-37.605-29.256-79.194-27.666-16.948-0.485-0.03200-0.146-31.412-75.43
Acquisitions Net 14.837-88.433-625.07611.50816.175-6,121.404-22.346-141.888-244.6218.767-97.686-3.915-32.187-1,115.232-95.315-528.419-566.4420000-21.119-3.31722.192-5.097
Purchases Of Investments -13,551.646-15,011.795-8,578.731-3,204.34-4,223.6560-823.7-1,595.598-226.844-234.441-288.898-351.093026.13-203.2800000000-47.791-41.646
Sales Maturities Of Investments 11,378.16216,747.5287,388.864,360.1913,239.2850468.881,064.305602.592184.902328.422385.3630194.806-1.02800000002.71422.2821.455
Other Investing Activites 15.6387.535159.439184.538207.779-692.68131.319166.412-5.121-115.615-288.898-351.09325.504-25.38413.99213.38213.25631.457000000.359-1.841
Investing Cash Flow -2,604.6861,244.039-2,095.2351,175.188-1,072.514-7,167.569-376.763-562.7811.547-279.81-476.578-589.232-491.854-957.284-314.888-594.231-580.85114.509-0.485-0.0320-21.119-0.749-34.37-122.558
Financing Activities:
Debt Repayment -247.33-455.575-1,727.199-264.049-724.695210134.560.5-630.478180.1170-370.397149.319754.592-76.5277.223000-3.0512.75101.499-24.08635.25
Common Stock Issued 001,763.888000008.03700029.08475.122140.41680.39060.3210074.346001.622221.324
Common Stock Repurchased 00000-0.469000-75.237-35.139-159.9000-73.9850000-61.070000
Dividends Paid -252.348-150.661-394.705-450.951-1,279.486-690.303-997.3780-40.635-1,253.372-621.192-503.034-543.436-522.381-482.169-298.543-172.832-54.1410000000
Other Financing Activities -174.518-391.399-314.708-316.641-667.3584,401.5872,274.983653.665-9.076-1278.1283.3430.353-612.075-1.328-0.05717.876-000-61.071.7146.033-5.4514.404
Financing Cash Flow -674.196-997.635-672.724-1,031.641-2,671.5393,920.8151,412.105714.165-672.735-1,198.834-616.279-1,029.891-334.68-304.742-419.608-260.954-154.9563.4690-3.05116.0271.7147.532-27.915260.977
Other Information:
Effect Of Forex Changes On Cash 26.16981.9-25.618-64.80236.649136.147-116.1669.603-141.3873.32324.5634.57671.00573.5760.1643.06551.992-00.024-00-0-0.182-0.588-11.768
Net Change In Cash -2,287.4471,127.05-1,380.3311,533.976-2,147.8212,457.8442,457.8441,524.697425.076239.311391.214-320.659495.703-1.882485.917135.485101.916668.739-5.439-1.24611.053-21.12811.344-151.325151.341
Cash At End Of Period 2,381.0284,668.4753,541.4254,921.7563,387.786,635.6516,635.6514,177.8072,655.0922,140.8241,899.7161,510.5651,857.6261,414.4441,477.934992.256875.509847.5084.1069.811.0540.00121.1049.76161.513