Sejong Industrial Co., Ltd.

KRX:033530.KS

4355 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 159,922.63125,941.716109,416.597108,425.31178,042.48867,710.51458,027.877103,107.07185,873.02895,355.201123,371.429100,295.04572,823.311125,376.93682,232.6546,819.38438,474.524
Short Term Investments 23,598.66832,648.32430,069.78735,390.75525,742.29712,319.31622,603.93925,969.47626,725.72824,421.1613,738.4610,843.44431,146.66416,679.5089,538.5656,108.83414,836.219
Cash and Short Term Investments 183,521.298158,590.04139,486.384143,816.066103,784.78580,029.8380,631.816129,076.547112,598.756119,776.361137,109.889111,138.489103,969.975142,056.44491,771.21552,928.21853,310.743
Net Receivables 255,118.271321,903.586304,060.676324,061.237281,644.766222,891.251229,571.977280,587.519294,438.955252,449.382192,580.869189,789.844185,118.828190,566.685088,686.10873,164.688
Inventory 273,519.064271,298.633277,587.176229,809.827171,726.032169,277.89196,101.804152,424.993132,679.618140,185.539109,814.081123,287.71123,322.9992,593.48254,319.64534,000.38319,480.801
Other Current Assets 23,877.294-1,444311.8131,581.3381,898.433,592.7849.625101.913275.0732,307.4221,378.622587.08253.935507.014109,642.309-0.001-0.001
Total Current Assets 736,035.927750,348.259721,446.048699,268.468559,054.015475,791.755506,315.222562,190.972539,992.402514,718.704440,883.461424,803.123412,665.728425,723.626255,733.169175,614.708145,956.231
Non-Current Assets:
Property, Plant & Equipment, Net 296,785.565280,500.693310,027.413326,948.699305,499.162280,747.635290,413.367297,229.857283,514.196254,849.295213,564.094199,086.681182,328.747137,242.03679,201.43165,938.42352,222.402
Goodwill 1,429.4721,429.4722,868.4722,868.4721,795.1952,619.5492,619.5491,429.472000000000
Intangible Assets 32,889.52433,035.48535,541.54337,442.60922,159.49917,347.86819,988.70422,413.24228,618.1131,978.62310,551.86110,448.9548,580.1889,361.8093,533.6652,465.7831,006.303
Goodwill and Intangible Assets 34,318.99634,464.95738,410.01540,311.08123,954.69419,967.41722,608.25323,842.71428,618.1131,978.62310,551.86110,448.9548,580.1889,361.8093,533.6652,465.7831,006.303
Long Term Investments 54,382.503-6,963.54820,333.63713,550.04111,085.42332,041.45722,331.32413,057.9395,997.96212,155.9594,318.93710,508.759-10,620.58419,359.90521,591.45618,050.31441,449.847
Tax Assets 27,194.50127,213.90131,273.83523,638.86124,401.25416,958.30614,528.55411,265.40512,593.16910,080.7697,810.9278,265.8696,644.1355,150.2794,809.8233,193.4120
Other Non-Current Assets 3,087.93163,863.05658,609.10655,033.53372,033.30245,501.03144,356.84944,931.64943,688.62135,026.61120,441.11516,493.91138,157.9464,275.25114,780.91310,286.91816,067.366
Total Non-Current Assets 415,769.497399,079.059458,654.006459,482.216436,973.836395,215.847394,238.346390,327.564374,412.058344,091.257256,686.934244,804.175225,090.432175,389.28123,917.28899,934.85110,745.918
Total Assets 1,151,805.4241,149,427.3181,180,100.0551,158,750.683996,027.851871,007.601900,553.568952,518.535914,404.459858,809.961697,570.396669,607.298637,756.161601,112.906379,650.457275,549.558256,702.149
Liabilities & Equity:
Current Liabilities:
Account Payables 274,397.64280,539.447318,759.17333,931.905280,293.584215,203.712243,567.932277,170.263238,146.083256,090.27193,080.595199,916.303174,286.328199,547.546101,412.86158,350.21949,051.553
Short Term Debt 217,559.965272,729.862280,178.508270,213.395200,920.021207,406.515166,531.061155,172.357133,060.827116,405.78971,773.40996,610.044109,510.70372,602.44344,252.29122,927.06110,671.705
Tax Payables 10,549.6233,208.9435,417.88420.4831,321.3921,096.948701.9921,312.9054,361.8552,079.0028,720.7743,411.7245,924.1515,548.1416,037.955,274.413,882.084
Deferred Revenue 44,600.40221,774.90682,986.29265,091.77548,241.6231,096.94841,058.44869,541.97569,067.29239,097.23143,619.69330,401.37937,539.76345,350.5576,037.955,274.4118,753.253
Other Current Liabilities 99,380.25682,037.2415,940.9662,667.5751,824.63243,929.618110.797-0040.586-0171.26444.911,229.7315,921.75614,879.536-0.001
Total Current Liabilities 635,938.263657,081.456687,864.937671,904.65531,279.859467,636.793451,268.238501,884.595440,274.203411,633.876308,473.697327,098.99321,381.705318,730.276167,624.858101,431.22678,476.51
Non-Current Liabilities:
Long Term Debt 35,521.74951,011.1149,778.10859,376.99147,563.87114,065.02737,256.51228,197.49235,726.47320,825.61210,118.1239,390.99814,492.41712,241.5253,943.9286,278.2842,918.483
Deferred Revenue Non-Current 6,022.822037,516.11237,412.78332,475.17325,327.71327,945.57819,509.53836,316.5637,936.0817,831.90319,079.31820,477.92816,982.66813,999.35908,215.464
Deferred Tax Liabilities Non-Current 1,555.3061,529.8361,001.3151,120.9112,587.1731,695.2322,287.5243,044.7844,109.4165,154.538578.907431.642261.3711,882.5445,871.82108,707.402
Other Non-Current Liabilities 60,872.79638,403.4161,013.67810.666923.876918.533954.433444.8614,729.2194,581.4834,343.2084,668.9236,185.1634,499.878-0.00110,426.550.001
Total Non-Current Liabilities 103,972.67390,944.36289,309.20598,721.3583,550.09242,006.50568,444.04751,196.67580,881.66968,497.71432,872.14133,570.8841,416.87935,606.61623,815.10716,704.83419,841.35
Total Liabilities 739,910.936748,025.818777,174.141770,626614,829.952509,643.299519,712.286553,081.27521,155.872480,131.589341,345.837360,669.87362,798.583354,336.892191,439.965118,136.05998,317.859
Equity:
Preferred Stock 5,965.090000000000000000
Common Stock 13,910.48113,910.48113,910.48113,882.54811,277.20610,226.2410,027.21510,027.21510,027.21510,027.21510,027.21510,027.21510,027.21510,027.21510,027.21510,027.21510,027.215
Retained Earnings 21,849.512348,260.854344,737.327349,364.688361,585.855357,630.724381,302.046393,038.794381,744.622363,951.8345,633.012300,752.711262,147.133227,533.522166,583.37133,665.912121,645.503
Accumulated Other Comprehensive Income/Loss 340,201.665314,886.333309,475.619300,610.13295,081.036295,079.933285,342.205279,542.038268,001.85200000000
Other Total Stockholders Equity 30,422.274-274,565.805-267,362.313-276,452.18-294,580.263-304,566.816-298,742.218-285,498.253-268,622.8072,736.99-3,599.018-1,842.4972,783.239,215.27711,599.90713,720.37126,711.572
Total Shareholders Equity 412,349.022402,491.863400,761.113387,405.187373,363.834358,370.08377,929.248397,109.794391,150.881376,716.005352,061.21308,937.428274,957.577246,776.015188,210.492157,413.498158,384.29
Total Equity 411,894.488401,401.5402,925.913388,124.683381,197.899361,364.303380,841.282399,437.266393,248.587378,678.372356,224.558308,937.428274,957.577246,776.015188,210.492157,413.498158,384.29
Total Liabilities & Shareholders Equity 1,151,805.4241,149,427.3181,180,100.0551,158,750.683996,027.851871,007.601900,553.568952,518.535914,404.459858,809.961697,570.396669,607.298637,756.161601,112.906379,650.457275,549.558256,702.149