Korea United Pharm Inc.

KRX:033270.KS

21000 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q32007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 23,067.85445,540.05823,913.89220,731.77617,363.97216,745.18826,895.87929,367.71733,820.02747,630.9960,828.75450,620.76243,577.44446,001.43740,480.54432,671.46329,231.13636,406.47140,003.8927,979.01223,184.80636,227.21524,309.85618,693.50115,667.41413,839.75210,007.90415,144.80814,501.5816,105.00318,393.47230,070.80824,052.50327,220.14220,206.44820,212.59622,515.20631,118.48431,969.7628,706.1429,262.69826,437.61322,987.05525,745.82917,982.3816,818.75110,705.15913,049.629,364.9559,168.3866,846.7985,904.1396,766.665,712.7325,702.8364,596.6194,998.1446,992.4534,992.586,732.8314,805.3525,602.0853,779.0485,523.974
Short Term Investments 110,693.191104,655.791127,138.435134,500.857131,374.067120,028.135115,735.519118,605.791100,505.49181,575.79162,373.66262,328.21360,005.25559,394.19153,764.19152,410.25953,593.42349,638.34637,761.7741,888.49338,051.96431,727.13137,192.36932,299.79932,566.96132,690.11432,505.01218,962.58618,671.31523,711.42124,696.28518,578.01827,200.59327,383.2218,782.2717,327.52420,493.07412,654.6881,582.6831,567.0741,552.3982,473.7492,082.2843,876.13110,943.85610,333.3818,184.994,004.6143,494.5814,314.6312,794.7453,602.642,826.2421,427.0697,629.6197,531.12510,529.9715,804.1953,145.0292,962.7873,948.7161,582.781615.8671,487.24
Cash and Short Term Investments 133,761.045150,195.849151,052.327155,232.633148,738.039136,773.323142,631.399147,973.508134,325.518129,206.781123,202.416112,948.975103,582.699105,395.62894,244.73585,081.72282,824.55986,044.81877,765.6669,867.50561,236.7767,954.34661,502.22550,993.348,234.37546,529.86642,512.91634,107.39433,172.89539,816.42443,089.75748,648.82651,253.09654,603.36238,988.71837,540.1243,008.2843,773.17233,552.44330,273.21430,815.09628,911.36225,069.33929,621.9628,926.23627,152.13218,890.14917,054.23412,859.53613,483.0179,641.5439,506.7799,592.9027,139.80113,332.45512,127.74415,528.11512,796.6488,137.6099,695.6188,754.0687,184.8664,394.9157,011.214
Net Receivables 49,290.66250,449.07243,454.14151,267.55547,920.11649,433.64740,693.78148,498.81447,094.73747,169.48138,721.23943,428.8944,408.07142,942.25740,663.59345,921.7243,629.78345,426.11246,634.50446,203.80947,172.72151,194.37751,480.4800051,468.042048,230.546044,611.88445,143.099000042,161.28240,445.56842,668.3460036,844.259041,428.16438,007.2935,996.47641,343.02442,191.199043,738.87738,757.78736,892.63934,778.29300032,652.68330,337.05929,180.179026,875.8428,053.44023,533.544
Inventory 61,373.06452,626.1949,142.03855,354.32448,562.52545,428.65241,067.15544,270.13343,929.69342,332.97242,433.82643,285.00243,832.60846,333.09246,015.44446,364.16646,210.70445,009.52540,116.80441,211.30940,402.10840,477.15839,471.86242,195.08738,578.24636,390.45633,834.66134,290.07331,041.36929,642.92427,683.46727,446.16126,692.43224,702.34426,061.79525,677.47726,007.97427,208.53632,074.26431,325.33129,866.61327,069.57728,390.13628,061.12129,683.40330,035.35823,476.6524,085.88823,694.10721,117.4817,009.65516,811.59116,136.98617,013.67617,223.33916,088.89213,997.07714,267.96513,044.10912,687.8212,071.98810,917.3329,801.4699,067.079
Other Current Assets 686.678610.4051,086.261-0-01,396.9280-0.001-00-00.001-0.0010-0.001-0-00.001-0-0.0010-0.001-050,289.17748,843.150,064.293-0.00152,335.6470.00147,204.7070-0.00144,141.53147,222.19945,146.95842,875.905-0.00100.00241,398.44740,863.36038,844.667-0.001-0.00100.0020.00143,542.036-0.0010.001-0.001-0.00133,193.39631,627.82732,361.931-0.0010.001-0.00127,489.455-0.0010.00124,367.762-0.001
Total Current Assets 245,111.449253,881.515244,734.766261,854.513245,220.68233,032.55224,392.334240,742.454225,349.947218,709.234204,357.48199,662.867191,823.378194,670.977180,923.771177,367.608172,665.046176,480.456164,516.968157,282.622148,811.599159,625.88152,454.566143,477.564135,655.721132,984.615127,815.618120,733.114112,444.811116,664.055115,385.108121,238.085122,087.059126,527.905110,197.471106,093.502111,177.535111,427.276108,295.055102,996.992101,545.06992,825.19892,304.14299,111.24496,616.92893,183.96583,709.82583,331.32280,095.67978,339.37365,408.98663,211.00860,508.1857,346.87362,183.62160,578.56762,177.87457,401.67350,361.89649,872.89347,701.89546,155.63938,564.14639,611.836
Non-Current Assets:
Property, Plant & Equipment, Net 150,998.863164,052.951155,278.964140,366.287138,973.228138,367.654136,444.735130,944.661127,199.009123,259.032120,804.264120,053.247118,859.44122,772.675123,630.998123,479.141122,724.88122,157.438120,172.981118,045.445116,020.5110,831.782106,537.759104,540.101104,666.65899,162.55895,822.97388,080.6784,645.18679,812.89977,255.13876,610.32976,613.76176,724.47574,121.02972,427.94669,078.39367,003.05473,250.46573,084.71472,265.27665,494.25164,576.79163,964.5862,171.61759,685.98853,196.52767,583.54765,484.65762,231.47856,638.16552,250.62351,985.31451,161.05245,060.28731,989.54629,135.40726,121.02224,769.18525,053.19624,376.16524,837.57525,314.78924,274.759
Goodwill 000000000000000000000000000000000000002,144.0132,144.0132,144.01300000000000000000000000
Intangible Assets 9,223.3119,288.449,343.3629,209.4749,201.7138,852.0668,808.0717,581.3137,181.4687,204.4357,268.1597,225.6987,952.6236,227.926,223.1546,277.1466,296.4285,971.4755,986.6135,568.4575,602.4035,519.9375,548.6885,575.2645,935.0156,267.4716,496.3465,984.9956,103.2355,574.0895,475.9745,384.5674,331.9634,343.2374,404.774,256.8093,575.3473,572.0044,002.2722,874.9822,659.4112,349.2082,373.6392,417.4472,266.12,308.6331,633.5271,704.0131,535.4731,585.222628.898548.025593.809634.802615.255653.713511.378534.521376.588388.08397.264395.559413.698425.795
Goodwill and Intangible Assets 9,223.3119,288.449,343.3629,209.4749,201.7138,852.0668,808.0717,581.3137,181.4687,204.4357,268.1597,225.6987,952.6236,227.926,223.1546,277.1466,296.4285,971.4755,986.6135,568.4575,602.4035,519.9375,548.6885,575.2645,935.0156,267.4716,496.3465,984.9956,103.2355,574.0895,475.9745,384.5674,331.9634,343.2374,404.774,256.8093,575.3473,572.0046,146.2855,018.9954,803.4242,349.2082,373.6392,417.4472,266.12,308.6331,633.5271,704.0131,535.4731,585.222628.898548.025593.809634.802615.255653.713511.378534.521376.588388.08397.264395.559413.698425.795
Long Term Investments 77,510.40159,577.76859,503.325-119,325.561-116,480.593-105,368.242-99,495.384-102,764.818-85,182.21-66,727.033-47,266.385-47,469.087-45,492.99-44,287.209-38,430.188-37,246.961-38,902.564-35,466.285-23,634.901-28,056.151-24,733.945-18,917.176-24,547.963-19,336.593-20,375.959-20,532.196-20,887.689-7,511.371-7,448.67-11,527.113-12,738.509-7,041.432-16,178.909-16,711.478-1,222.737-288.142-2,610.3214,612.1057,800.8057,613.2887,517.72112,624.30212,424.18311,022.9584,374.2644,308.9386,842.6736,198.7946,401.8337,939.7676,139.6675,856.0486,986.3188,964.2712,795.1492,926.187-180.924,695.996,421.9797,991.3726,097.7087,528.7249,177.6127,605.966
Tax Assets 3,182.423-9,288.44-0178,810.041175,815.151105,368.242000590.15694,869.23494,890.04992,587.85487,024.83281,085.32980,444.01681,462.212064,201.99569,252.43265,752.37756,334.2561,961.53100056,549.21500048,842.76642,784.62949,713.136036,403.16835,008.416030,486.31219,469.99819,568.254020,246.477021,584.216028,089.93624,902.81300508.795413.422878.06358.8035,566.986126.854546.014417.331550.327388.062437.99789.021780.8641,094.241785.155
Other Non-Current Assets -09,288.440-0.001-059,667.29147,741.11151,410.593133,238.7114,445.98-0000.001-0.001-0076,475.264-0-000.002057,131.01557,520.30557,705.445-042,949.70542,717.1947,818.007-0.0010.0010.00149,948.7070.0010.00138,269.347-00.0010.00119,559.289-019,909.4010.00128,042.0230.0010.0016,504.4296,002.2134,314.6316,825.6697,634.956,912.880.00111,720.34211,616.70514,472.5778,216.4345,606.2135,422.9396,406.1313,965.2332,934.4523,804.416
Total Non-Current Assets 240,914.998232,919.16224,125.651209,060.241207,509.498206,887.011193,498.532187,171.75182,436.968178,772.57175,675.271174,699.906173,906.927171,738.219172,509.292172,953.341171,580.956169,137.892166,726.688164,810.183162,641.336153,768.795149,500.015147,909.787147,746.019142,603.278137,980.845129,503.999126,016.941121,677.882118,835.369117,738.094114,479.952114,304.941113,706.231111,405.03108,312.766105,673.475106,667.554105,285.252104,145.71100,714.23799,284.01498,989.20296,854.00494,393.49686,575.54181,990.78379,424.17676,579.89370,645.82167,167.70666,837.12466,327.11260,317.88747,732.16544,355.77340,118.29437,562.02739,293.57738,066.28937,507.95538,934.79236,896.091
Total Assets 486,026.448486,800.675468,860.418470,914.754452,730.179439,919.561417,890.867427,914.204407,786.915397,481.804380,032.751374,362.773365,730.305366,409.196353,433.063350,320.949344,246.003345,618.347331,243.656322,092.805311,452.935313,394.675301,954.582291,387.351283,401.741275,587.893265,796.462250,237.114238,461.752238,341.937234,220.477238,976.179236,567.011240,832.846223,903.702217,498.532219,490.301217,100.751214,962.609208,282.244205,690.779193,539.435191,588.156198,100.446193,470.932187,577.461170,285.366165,322.105159,519.855154,919.266136,054.807130,378.714127,345.303123,673.984122,501.508108,310.731106,533.64797,519.96787,923.92389,166.4785,768.18483,663.59577,498.93876,507.927
Liabilities & Equity:
Current Liabilities:
Account Payables 16,638.99812,533.6538,095.54812,261.3089,549.418,902.258,354.4038,370.4759,164.4078,248.9876,358.9746,324.0387,582.5148,457.7315,878.5277,247.3278,833.8259,918.2427,388.5669,188.7299,518.0169,008.4637,167.7888,340.9958,835.2146,925.6596,828.7558,048.4767,937.3848,139.0186,098.7137,161.8477,434.4437,748.4316,585.3725,110.7734,359.3084,995.0185,912.0636,186.4247,192.6446,692.8434,863.6965,079.7514,570.0815,273.7576,408.6934,121.0844,997.2184,928.5293,997.9473,261.4223,373.3543,363.5583,076.6433,021.4413,251.7042,131.0681,727.9242,529.6842,484.9952,031.7221,535.5961,615.305
Short Term Debt 2,888.87519,944.05328,506.55335,069.05335,064.66529,065.90222,067.13922,494.95522,138.51521,472.40520,020.40618,825.91222,947.60421,833.28524,480.47123,476.31722,574.64921,482.86320,777.96320,992.85521,331.75421,635.37121,886.77826,171.69826,07219,07218,177.6948,066.2318,145.2888,900.10610,644.79518,120.01517,804.85215,088.9726,511.8953,986.784,703.5174,989.744,023.7113,923.767,063.4535,506.92211,461.32919,232.97413,244.75412,541.36510,525.77615,234.13418,084.85120,719.23513,00013,953.715,407.415,391.415,312.918,656.919,600.917,659.216,500.118,666.7718,708.53319,175.218,163.4220,777.806
Tax Payables 6,713.5127,835.6176,581.3674,819.7895,284.6915,947.2835,838.7184,387.4959,357.0148,910.4038,084.9044,226.4864,195.9415,166.0113,424.7372,913.593,771.9975,389.2423,481.4241,976.6233,118.3866,016.296,509.6683,633.3934,140.9863,764.3872,989.3842,481.2892,346.9483,677.0774,516.6663,484.213,363.9242,595.142,129.8192,631.6693,822.0413,900.9673,068.7271,740.8341,382.756709.827864.4021,620.1791,964.3662,070.5451,865.3421,851.4131,379.3531,213.833755.2051,781.199867.3521,171.4791,518.911987.1191,094.7361,015.011833.523967.4421,516.896855.671,038.0561,379.148
Deferred Revenue 2,905.1721,624.1131,614.65128,716.66429,485.4893,455.6783,068.0254,306.0723,628.3533,291.68733,095.88629,015.50727,106.31534,102.10728,131.46225,311.0925,579.09335,548.88229,279.48223,092.02526,587.20535,651.83231,018.49923,184.6810025,153.5022,013.17022,893.148019,677.04723,541.20416,305.51716,878.63422,832.8618,440.31100014,459.69700016,768.402016,821.48814,851.92616,508.15213,779.80413,492.41813,263.722013,288.64311,538.42112,650.566008,205.00409,249.58108,901.559
Other Current Liabilities 57,381.27441,269.74334,377.8252,579.192,355.57939,788.7732,390.68329,709.22634,081.62640,342.4291,379.3051,303.3071,293.6091,303.2751,300.2711,273.9221,221.947-01,253.5711,211.383-00.00101,364.8923,260.24231,370.2019,007.094-0.00126,646.593019,479.0950.001-0.002-0.001-0.0010.001-015,974.39614,708.93816,437.645013,660.58214,690.82820,782.438-017,305.554-0.001-0.001-0.346-0.001-0.0010.00114,440.4420.0020.001-0.00210,740.2628,639.3530.0018,512.465-0.0018,211.6960.001
Total Current Liabilities 79,814.31875,371.56272,594.57678,626.21576,455.14381,212.665,880.2564,880.72869,012.90173,355.50860,854.57155,468.76358,930.04265,696.39859,790.73157,308.65658,209.51466,949.98758,699.58254,484.99257,436.97466,295.66760,073.06559,062.26458,167.45657,367.85950,159.9535,121.80138,095.84143,685.71739,636.65644,760.95744,916.34346,378.60529,402.78325,976.18631,895.68628,425.06925,910.1724,819.12230,693.74226,659.46229,985.60739,003.55338,597.27334,583.52334,240.02336,176.70537,933.99442,155.5730,777.7530,707.53932,044.47733,195.431,678.18833,216.76335,503.16830,530.5326,867.37729,401.45929,705.99330,456.50227,910.71231,294.671
Non-Current Liabilities:
Long Term Debt 13,687.510,52510,962.57,887.2429,399.5066,715.5698,231.6329,747.69611,283.17511,612.51512,970.72714,309.47212,829.10414,185.27111,386.20312,331.25613,286.90811,143.311,885.18512,629.2037,049.1627,426.1636,6504,7505,5006,2507,00012,3229,0729,82210,5727,9628,71212,64217,13019,58419,681.319,778.623,947.924,215.221,30618,306.811,957.612,108.410,539.210,6908,974.0810,525.7610,695.728,094.66,201.14,660.95,027.45,120.95,878.64,822.63,558.63,800.33,412.83,483.632,696.8672,730.22,406.9855.4
Deferred Revenue Non-Current 285.247852.916869.979315.702414.945540.5916.687600.719710.061625.65750.06976.2991,046.271,178.62583.4331,124.849100.121,412.881116.8061,432.414493.4936,284.2384,386.6741,533.3711,361.6831,500.6315,485.211,398.699869.4934,048.5144,486.30914,968.181241.178298.737-7,264.151135.076377.9283,489.559535.7416.85510.6912,912.568356.14818.2733,020.9964,746.58944.9243,486.4443,792.89313,938.6267,834.8979,811.93311,276.9973,572.083,692.481019,200.58715,512.24214,492.72717,633.7550000
Deferred Tax Liabilities Non-Current 762.1392,262.774876.9872,980.9852,284.1321,702.374746.3735,882.808613.5260186.591566.641776.869190.736471.7761,015.2721,195.896323.019620.4141,005.6061,071.398502.772597.9671,243.3371,280.7951,462.71,469.7641,901.7342,094.9142,177.8242,138.4352,351.6812,814.9043,151.0483,231.4183,583.3133,535.9683,572.7383,717.774,064.0334,248.7214,223.2413,688.1463,923.524,254.6394,080.1423,138.3223,317.9683,129.2953,614.5382,961.952,742.2892,476.3572,261.3972,503.189093.417477.726322.49779.0690000
Other Non-Current Liabilities 4,608.3524,590.9614,661.2785,218.6825,221.9565,151.2755,159.4383,514.8474,516.0254,613.4925,261.8714,506.1734,528.0174,197.8664,809.8763,994.9575,117.6623,908.0264,822.6773,631.9955,962.217-0.0011,764.6384,252.0643,838.4413,708.24503,434.0672,988.13-0.0010-10,762.6912,324.5552,712.40410,724.752,493.9942,544.537-02,684.0362,342.2122,455.206-0.0014,443.6374,178.5091,304.07406,281.022164.926219.088-10,180.562-4,427.943-6,502.292-7,944.7620.001-0.0013,964.253-15,042.605-11,324.113-10,322.261-13,385.7134,093.224,167.0595,006.2993,892.976
Total Non-Current Liabilities 19,343.23818,231.65117,370.74516,402.61117,320.53914,109.80814,154.1319,746.0717,122.78716,851.66418,469.24920,358.58519,180.2619,752.49816,751.28818,466.33419,700.58616,787.22517,445.08118,699.21814,576.27114,213.17213,399.27911,778.77211,980.91912,921.57613,954.97419,056.515,024.53716,048.33717,196.74414,519.17114,092.63718,804.18923,822.01725,796.38326,139.73326,840.89830,885.44730,628.328,020.61825,442.60920,445.53120,228.70219,118.90919,516.73218,438.34817,495.09817,836.99615,467.20212,570.00410,712.8310,835.99210,954.37812,074.2698,786.8537,809.9998,466.1557,905.7637,810.7416,790.0876,897.2597,413.1994,748.376
Total Liabilities 99,157.55793,603.21389,965.32195,028.82793,775.68295,322.40880,034.3884,626.79786,135.68890,207.17279,323.8275,827.34878,110.30285,448.89576,542.01975,774.9977,910.183,737.21276,144.66473,184.2172,013.24580,508.83973,472.34570,841.03670,148.37570,289.43564,114.92354,178.30153,120.37859,734.05556,833.40159,280.12859,008.97965,182.79553,224.851,772.5758,035.41855,265.96756,795.61755,447.42258,714.3652,102.07150,431.13859,232.25557,716.18154,100.25552,678.37153,671.80355,770.99157,622.77243,347.75441,420.36942,880.46944,149.77743,752.45742,003.61643,313.16738,996.68534,773.1437,212.19936,496.0837,353.76135,323.91136,043.046
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000
Common Stock 8,166.9118,166.9118,122.4118,122.4118,122.4118,122.4118,122.4118,122.4118,122.4118,122.4118,122.4118,122.4118,122.4118,122.4118,122.4118,122.4118,115.9118,115.9118,115.9118,115.9118,103.6618,103.6618,103.6618,103.6618,103.6618,103.6618,103.6618,103.6618,103.6618,103.6618,103.6618,103.6618,103.6618,103.6618,103.6618,103.6618,103.6618,103.6618,103.6618,103.6617,894.3117,742.4627,742.4627,742.4627,742.4627,742.4627,742.4627,742.4627,512.9627,512.9627,512.9627,512.9627,512.9627,512.9627,512.9627,512.9627,512.9627,512.9627,512.9627,512.9627,512.9627,512.9627,512.9627,512.962
Retained Earnings 376,839.635383,225.876370,180.345372,872.846356,022.911341,664.506333,084.413337,856.944313,999.041299,275.713293,301.321291,217.767280,414.286273,821.492269,847.709263,109.234255,210.973250,841.783244,076.604237,944.727228,977.046222,444.168218,148.385214,163.526206,867.863198,937.867195,358.567189,766.625179,087.833172,394.495171,196.354164,837.892160,433.24158,712.152148,627.645143,685.805139,572.41136,528.266131,787.661126,467.449123,502.39118,912.676115,999.616113,774.912110,811.599108,558.47598,197.20591,143.25785,068.22378,766.24762,164.50358,484.04653,397.59548,546.20446,441.65945,022.16941,800.82237,727.57833,125.08632,151.83129,848.62626,984.48823,034.82821,377.858
Accumulated Other Comprehensive Income/Loss 6,046.5616,041.4846,459.666,254.6066,172.5356,169.8556,055.711338,207.0775,889.2686,236.0015,644.6925,554.7395,442.7995,375.8900000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -4,469.463-4,468.791-6,081.372-11,363.936-11,363.36-11,359.619-9,406.049-340,899.026-6,359.493-6,359.493-6,359.493-6,359.492-6,359.492-6,359.493-1,079.0763,314.3143,009.0182,923.4422,906.4772,847.9562,358.9832,338.0052,230.191-1,720.872-1,718.158-1,743.069-1,780.689-1,811.473-1,850.121-1,890.275-1,912.9396,754.4999,021.1318,834.23913,940.47513,928.96413,771.89217,196.2617,166.46317,159.57714,583.34514,774.95717,392.94517,343.44617,193.83717,167.84211,667.32812,764.58411,167.67911,017.28523,029.58722,961.33623,554.27723,465.04124,794.4313,771.98413,906.69613,282.74212,512.73612,289.47811,910.51611,812.38411,627.23711,574.061
Total Shareholders Equity 386,583.644392,965.481378,681.044375,885.927358,954.497344,597.153337,856.486343,287.406321,651.228307,274.632300,708.932298,535.425287,620.003280,960.301276,891.044274,545.958266,335.903261,881.135255,098.992248,908.595239,439.69232,885.834228,482.237220,546.315213,253.366205,298.459201,681.539196,058.813185,341.373178,607.881177,387.076179,696.052177,558.032175,650.052170,671.781165,718.43161,447.963161,828.186157,057.785151,730.687145,980.046141,430.095141,135.023138,860.82135,747.898133,468.779117,606.995111,650.303103,748.86497,296.49492,707.05288,958.34484,464.83479,524.20778,749.05166,307.11563,220.4858,523.28253,150.78451,954.27149,272.10446,309.83442,175.02740,464.881
Total Equity 386,583.644392,965.481378,681.044375,885.927358,954.497344,597.153337,856.486343,287.406321,651.228307,274.632300,708.932298,535.425287,620.003280,960.301276,891.044274,545.958266,335.903261,881.135255,098.992248,908.595239,439.69232,885.834228,482.237220,546.315213,253.366205,298.459201,681.539196,058.813185,341.373178,607.881177,387.076179,696.052177,558.032175,650.052170,678.902165,725.962161,454.883161,834.784158,166.993152,834.822146,976.419141,437.364141,157.018138,868.191135,754.751133,477.206117,606.995111,650.303103,748.86497,296.49492,707.05288,958.34484,464.83479,524.20778,749.05166,307.11563,220.4858,523.28253,150.78451,954.27149,272.10446,309.83442,175.02740,464.881
Total Liabilities & Shareholders Equity 486,026.448486,800.675468,860.418470,914.754452,730.179439,919.561417,890.867427,914.204407,786.915397,481.804380,032.751374,362.773365,730.305366,409.196353,433.063350,320.949344,246.003345,618.347331,243.656322,092.805311,452.935313,394.673301,954.582291,387.351283,401.741275,587.894265,796.462250,237.114238,461.751238,341.937234,220.477238,976.18236,567.011240,832.846223,903.702217,498.532219,490.301217,100.751214,962.61208,282.244205,690.779193,539.435191,588.156198,100.446193,470.932187,577.461170,285.366165,322.106159,519.855154,919.266136,054.806130,378.713127,345.303123,673.984122,501.508108,310.731106,533.64797,519.96787,923.92489,166.4785,768.18483,663.59577,498.93876,507.927