FSE Lifestyle Services Limited
HKEX:0331.HK
5.8 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 4,333.42 | 4,114.523 | 4,055.091 | 3,712.118 | 3,615.972 | 3,350.963 | 3,693.916 | 2,758.825 | 2,461.783 | 2,420.336 | 2,638.797 | 2,532.553 | 2,544.76 | 2,381.758 | 3,060.303 | 1,769.315 | 1,862.59 | 1,609.317 | 1,450.225 | 1,374.882 |
Cost of Revenue
| 3,792.484 | 3,606.368 | 3,540.435 | 3,179.112 | 3,122.054 | 2,856.68 | 3,114.502 | 2,205.565 | 2,075.05 | 2,047.449 | 2,330.713 | 2,160.398 | 2,241.955 | 2,093.542 | 2,700.257 | 1,573.761 | 1,679.783 | 1,420.208 | 1,281.571 | 1,210.403 |
Gross Profit
| 540.936 | 508.155 | 514.656 | 533.006 | 493.918 | 494.283 | 579.414 | 553.26 | 386.733 | 372.887 | 308.084 | 372.155 | 302.805 | 288.216 | 360.046 | 195.554 | 182.807 | 189.109 | 168.654 | 164.479 |
Gross Profit Ratio
| 0.125 | 0.124 | 0.127 | 0.144 | 0.137 | 0.148 | 0.157 | 0.201 | 0.157 | 0.154 | 0.117 | 0.147 | 0.119 | 0.121 | 0.118 | 0.111 | 0.098 | 0.118 | 0.116 | 0.12 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 236.039 | 251.327 | 227.865 | 236.286 | 215.282 | 286.668 | 190.287 | 237.941 | 199.916 | 202.606 | 209.058 | 134.49 | 153.378 | 162.905 | 100.142 | 65.217 | 93.047 | 91.907 | 88.706 |
Selling & Marketing Expenses
| 0 | -1 | -8.823 | -2.03 | -9.425 | -2.131 | -2.581 | -19.041 | -54.794 | -0.192 | -49.821 | 0 | 35.317 | 0 | 33.509 | 0 | 26.578 | 0 | -0.366 | -0.366 |
SG&A
| 252.636 | 236.039 | 242.504 | 223.365 | 226.861 | 213.151 | 284.087 | 171.246 | 183.147 | 199.724 | 152.785 | 209.058 | 169.807 | 153.378 | 196.414 | 100.142 | 91.795 | 93.047 | 91.907 | 88.706 |
Other Expenses
| 0 | 0 | -0.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 252.636 | 206.273 | 243.404 | 223.365 | 226.861 | 213.151 | 284.087 | 171.246 | 183.147 | 199.724 | 152.785 | 207.564 | 169.482 | 150.367 | 191.606 | 100.354 | 91.855 | 109.258 | 92.065 | 88.18 |
Operating Income
| 288.3 | 270.893 | 271.252 | 309.641 | 267.057 | 281.132 | 295.327 | 382.014 | 203.586 | 173.163 | 155.299 | 165.032 | 135.465 | 135.376 | 164.654 | 95.651 | 91.227 | 96.075 | 78.054 | 75.931 |
Operating Income Ratio
| 0.067 | 0.066 | 0.067 | 0.083 | 0.074 | 0.084 | 0.08 | 0.138 | 0.083 | 0.072 | 0.059 | 0.065 | 0.053 | 0.057 | 0.054 | 0.054 | 0.049 | 0.06 | 0.054 | 0.055 |
Total Other Income Expenses Net
| 0.466 | 30.394 | 20.585 | 15.086 | 39.295 | -0.895 | -1.897 | -30.197 | -16.817 | 2.529 | 5.549 | -28.388 | 46.038 | -28.579 | -50.084 | 6.315 | 3.918 | -11.123 | 6.043 | 9.069 |
Income Before Tax
| 288.766 | 302.22 | 291.837 | 324.727 | 306.352 | 280.237 | 293.43 | 351.817 | 186.769 | 175.692 | 160.848 | 167.03 | 140.687 | 147.613 | 175.933 | 101.966 | 96.692 | 84.952 | 84.097 | 85 |
Income Before Tax Ratio
| 0.067 | 0.073 | 0.072 | 0.087 | 0.085 | 0.084 | 0.079 | 0.128 | 0.076 | 0.073 | 0.061 | 0.066 | 0.055 | 0.062 | 0.057 | 0.058 | 0.052 | 0.053 | 0.058 | 0.062 |
Income Tax Expense
| 43.939 | 46.765 | 48.245 | 45.303 | 42.181 | 42.632 | 36.47 | 23.15 | 21.76 | 32.125 | 26.884 | 28.124 | 24.772 | 26.744 | 32.837 | 19.666 | 8.906 | 9.527 | 9.072 | 10.874 |
Net Income
| 245.67 | 251.168 | 243.365 | 279.537 | 264.437 | 238.498 | 257.836 | 329.075 | 165.54 | 144.023 | 133.964 | 138.888 | 115.915 | 120.869 | 143.096 | 82.3 | 87.786 | 75.425 | 75.025 | 74.126 |
Net Income Ratio
| 0.057 | 0.061 | 0.06 | 0.075 | 0.073 | 0.071 | 0.07 | 0.119 | 0.067 | 0.06 | 0.051 | 0.055 | 0.046 | 0.051 | 0.047 | 0.047 | 0.047 | 0.047 | 0.052 | 0.054 |
EPS
| 0.54 | 0.56 | 0.53 | 0.61 | 0.59 | 0.53 | 0.57 | 0.73 | 0.37 | 0.32 | 0.3 | 0.31 | 0.26 | 0.27 | 0.32 | 0.18 | 0.2 | 0.24 | 0.22 | 0.22 |
EPS Diluted
| 0.54 | 0.56 | 0.53 | 0.61 | 0.59 | 0.53 | 0.57 | 0.73 | 0.37 | 0.32 | 0.3 | 0.31 | 0.26 | 0.27 | 0.32 | 0.18 | 0.2 | 0.24 | 0.22 | 0.22 |
EBITDA
| 335.472 | 283.648 | 340.164 | 368.097 | 342.057 | 311.834 | 331.862 | 394.308 | 238.151 | 219.801 | 181.057 | 159.153 | 218.158 | 119.826 | 135.016 | 98.253 | 104.73 | 100.501 | 82.162 | 80.089 |
EBITDA Ratio
| 0.077 | 0.069 | 0.076 | 0.093 | 0.083 | 0.093 | 0.09 | 0.153 | 0.1 | 0.089 | 0.067 | 0.075 | 0.063 | 0.067 | 0.068 | 0.057 | 0.053 | 0.062 | 0.057 | 0.058 |