Esprit Holdings Limited
HKEX:0330.HK
0.12 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 434 | 2,011 | 2,648 | 2,270 | 2,288 | 3,171 | 3,879 | 5,070 | 3,485 | 3,688 | 6,031 | 5,171 | 3,245 | 4,794 | 6,748 | 4,840 | 2,767 | 1,829 | 1,394 |
Short Term Investments
| 37 | 1 | 1 | 1 | 0 | 135 | 683 | 195 | 1,611 | 1,367 | 2,370 | 2,989 | 0 | -1,533 | 0 | 0 | 3,754 | 3,403 | 1,325 |
Cash and Short Term Investments
| 435 | 2,012 | 2,649 | 2,271 | 2,288 | 3,306 | 4,562 | 5,265 | 5,096 | 5,055 | 6,031 | 5,171 | 3,245 | 4,794 | 6,748 | 4,840 | 6,521 | 5,232 | 2,719 |
Net Receivables
| 638 | 649 | 882 | 961 | 1,438 | 1,026 | 974 | 1,187 | 1,258 | 1,443 | 2,054 | 2,989 | 3,537 | 2,568 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 1,301 | 1,777 | 1,413 | 1,303 | 1,265 | 1,845 | 2,296 | 2,540 | 2,745 | 2,969 | 3,254 | 3,209 | 3,593 | 4,218 | 2,455 | 2,997 | 3,170 | 2,192 | 2,101 |
Other Current Assets
| 214 | 253 | 513 | 711 | 69 | 529 | 546 | 566 | 889 | 1,167 | 52 | 650 | 232 | 2,036 | 3,043 | 4,463 | 5,415 | 4,039 | 2,804 |
Total Current Assets
| 2,588 | 4,691 | 5,457 | 5,246 | 5,060 | 6,706 | 8,378 | 9,558 | 9,988 | 10,634 | 12,567 | 12,019 | 10,607 | 13,616 | 12,246 | 12,300 | 15,106 | 11,463 | 7,624 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 1,457 | 1,947 | 2,401 | 2,771 | 2,736 | 1,128 | 1,571 | 1,900 | 2,159 | 2,835 | 3,972 | 4,363 | 4,489 | 4,415 | 3,976 | 4,228 | 3,395 | 2,525 | 2,429 |
Goodwill
| 0 | 56 | 57 | 58 | 70 | 88 | 88 | 734 | 741 | 790 | 3,304 | 3,340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,296 | 1,595 | 1,727 | 1,820 | 1,571 | 1,962 | 1,975 | 2,117 | 2,161 | 2,241 | 2,366 | 2,423 | 7,613 | 7,672 | 7,345 | 2,061 | 2,121 | 2,057 | 2,027 |
Goodwill and Intangible Assets
| 1,296 | 1,651 | 1,784 | 1,878 | 1,641 | 2,050 | 2,063 | 2,851 | 2,902 | 3,031 | 5,670 | 5,763 | 7,613 | 7,672 | 7,345 | 2,061 | 2,121 | 2,057 | 2,027 |
Long Term Investments
| 54 | 9 | 11 | 22 | 0 | 12 | 7 | 7 | 7 | 7 | 7 | -2,982 | 7 | 1,541 | 0 | 0 | -3,164 | -2,990 | -1,048 |
Tax Assets
| 27 | 62 | 42 | 51 | 32 | 559 | 524 | 822 | 745 | 649 | 615 | 697 | 549 | 808 | 532 | 408 | 510 | 396 | 315 |
Other Non-Current Assets
| 340 | 305 | 352 | 381 | 355 | -559 | -524 | -822 | -745 | -649 | 328 | 3,388 | 415 | -1,018 | 459 | 694 | 3,924 | 3,578 | 1,505 |
Total Non-Current Assets
| 3,174 | 3,974 | 4,590 | 5,103 | 4,764 | 3,190 | 3,641 | 4,758 | 5,068 | 5,873 | 10,592 | 11,229 | 13,073 | 13,418 | 12,312 | 7,391 | 6,786 | 5,566 | 5,228 |
Total Assets
| 5,762 | 8,665 | 10,047 | 10,349 | 9,824 | 10,602 | 12,707 | 15,335 | 16,040 | 17,413 | 23,159 | 23,248 | 23,680 | 27,034 | 24,558 | 19,691 | 21,892 | 17,029 | 12,852 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 374 | 497 | 328 | 502 | 1,011 | 425 | 722 | 735 | 1,021 | 1,501 | 1,480 | 1,122 | 4,263 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 766 | 474 | 566 | 1,046 | 1,016 | 0 | 0 | 0 | 0 | 0 | 260 | 520 | 642 | 520 | 520 | 0 | 0 | 0 | 250 |
Tax Payables
| 235 | 229 | 253 | 257 | 158 | 161 | 57 | 28 | 60 | 687 | 700 | 799 | 908 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 235 | 229 | 253 | 257 | 2,144 | 0 | 0 | 0 | 0 | 0 | -272 | 799 | 908 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,108 | 1,260 | 1,301 | 1,818 | 177 | 3,180 | 2,651 | 2,732 | 3,138 | 3,415 | 4,120 | 3,420 | 446 | 7,871 | 5,064 | 4,991 | 5,560 | 4,570 | 3,137 |
Total Current Liabilities
| 2,483 | 2,460 | 2,448 | 3,623 | 4,348 | 3,605 | 3,373 | 3,467 | 4,159 | 4,916 | 5,588 | 5,861 | 6,259 | 8,391 | 5,584 | 4,991 | 5,560 | 4,570 | 3,387 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 1,189 | 1,578 | 2,066 | 9 | 2,475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,040 | 1,560 | 2,080 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 2,010 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 113 | 387 | 398 | 437 | 205 | 253 | 282 | 325 | 484 | 599 | 660 | 791 | 775 | 850 | 822 | 291 | 388 | 378 | 358 |
Other Non-Current Liabilities
| 11 | 5 | 18 | 31 | 26 | 31 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 1,313 | 1,970 | 2,482 | 2,487 | 2,706 | 284 | 308 | 325 | 484 | 599 | 660 | 791 | 1,815 | 2,410 | 2,902 | 291 | 388 | 378 | 358 |
Total Liabilities
| 3,796 | 4,430 | 4,930 | 6,110 | 7,054 | 3,889 | 3,681 | 3,792 | 4,643 | 5,515 | 6,248 | 6,652 | 8,074 | 10,801 | 8,486 | 5,282 | 5,948 | 4,948 | 3,745 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 143 | 0 | 222 | 334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 283 | 283 | 283 | 189 | 189 | 189 | 189 | 194 | 194 | 194 | 194 | 194 | 129 | 129 | 129 | 125 | 124 | 123 | 122 |
Retained Earnings
| -8,349 | -6,010 | -5,346 | -5,694 | 0 | -1,287 | 847 | 3,401 | 3,334 | 3,313 | 7,116 | 6,964 | 11,105 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 1,442 | 1,372 | 1,590 | 1,788 | 0 | -143 | 43 | -222 | -334 | 165 | 1,390 | -5,874 | 1,208 | -6,727 | -4,927 | -3,980 | -3,864 | 0 | 0 |
Other Total Stockholders Equity
| 8,590 | 8,590 | 8,590 | 7,956 | 2,581 | 7,811 | 7,947 | 7,948 | 7,869 | 8,226 | 8,211 | 15,312 | 3,164 | 22,831 | 20,870 | 18,264 | 19,684 | 11,958 | 8,985 |
Total Shareholders Equity
| 1,966 | 4,235 | 5,117 | 4,239 | 2,770 | 6,713 | 9,026 | 11,543 | 11,397 | 11,898 | 16,911 | 16,596 | 15,606 | 16,233 | 16,072 | 14,409 | 15,944 | 12,081 | 9,107 |
Total Equity
| 1,966 | 4,235 | 5,117 | 4,239 | 2,770 | 6,713 | 9,026 | 11,543 | 11,397 | 11,898 | 16,911 | 16,596 | 15,606 | 16,233 | 16,072 | 14,409 | 15,944 | 12,081 | 9,107 |
Total Liabilities & Shareholders Equity
| 5,762 | 8,665 | 10,047 | 10,349 | 9,824 | 10,602 | 12,707 | 15,335 | 16,040 | 17,413 | 23,159 | 23,248 | 23,680 | 27,034 | 24,558 | 19,691 | 21,892 | 17,029 | 12,852 |