OCI International Holdings Limited
HKEX:0329.HK
0.425 (HKD) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 89.948 | 230.568 | 313.006 | 338.01 | 80.767 | 185.058 | 254.497 | 414.263 | 180.342 | 83.697 | 37.614 | 34.881 | 55.97 | 11.681 | 24.117 | 182.298 | 361.316 | 76.222 |
Short Term Investments
| 150.897 | 127.61 | 197.382 | 538.939 | 650.16 | 433.574 | 82.94 | 0.827 | 0 | 266.528 | 599.317 | 129.828 | 0 | 15.563 | 0 | 6.792 | 0.266 | 0 |
Cash and Short Term Investments
| 240.845 | 358.178 | 510.388 | 876.949 | 730.927 | 618.632 | 337.437 | 414.263 | 180.342 | 350.225 | 636.931 | 164.709 | 55.97 | 27.244 | 24.117 | 189.09 | 361.582 | 76.222 |
Net Receivables
| 47.949 | 11.307 | 10.924 | 14.074 | 13.118 | 11.923 | 18.431 | 0.029 | 145.969 | 212.897 | 99.722 | -113.976 | 9.565 | 8.297 | 90.631 | 0 | 162.307 | 122.835 |
Inventory
| 6.719 | 6.256 | 7.293 | 5.646 | 12.324 | 17.273 | 12.79 | 0.305 | 16.266 | 21.019 | 4.889 | 8.555 | 8.487 | 35.378 | 99.277 | 196.171 | 208.867 | 235.958 |
Other Current Assets
| 5.475 | 13.274 | 10.481 | 20.586 | 6.963 | 9.11 | 43.227 | 29.161 | 0.913 | 1.417 | 104.871 | 129.828 | 118.082 | 5.2 | 7.134 | 247.827 | 58.194 | 78.533 |
Total Current Assets
| 300.988 | 389.015 | 539.086 | 917.255 | 763.332 | 656.938 | 393.454 | 443.729 | 343.49 | 585.558 | 846.413 | 189.116 | 192.104 | 76.119 | 221.159 | 633.088 | 790.95 | 513.548 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 14.795 | 22.36 | 5.583 | 11.716 | 17.738 | 1.848 | 2.502 | 0.648 | 24.541 | 29.598 | 29.499 | 27.652 | 25.799 | 30.413 | 46.859 | 98.556 | 61.473 | 58.205 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.934 | 3.934 | 3.934 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 1.823 | 2.743 | 3.968 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.73 | 5.757 | 6.677 | 7.902 |
Long Term Investments
| 6.709 | 5.101 | 0 | 25.535 | 140.226 | 144.658 | 152.633 | 0 | 560.585 | 27.722 | 0 | 0 | 0 | 4.437 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 1.086 | 1.086 | -5.583 | 2.116 | 2.116 | 1.968 | 84.908 | 1.968 | 2.307 | 269.054 | 207.539 | 178.222 | 157.42 | 18.241 | 2.664 | 32.46 | 26.427 | 24.95 |
Total Non-Current Assets
| 22.59 | 28.547 | 5.583 | 39.367 | 160.08 | 148.474 | 240.043 | 2.616 | 587.433 | 326.374 | 237.038 | 205.874 | 183.219 | 53.091 | 50.253 | 136.773 | 94.577 | 91.057 |
Total Assets
| 323.578 | 417.562 | 544.669 | 956.622 | 923.412 | 805.412 | 633.497 | 446.345 | 930.923 | 911.932 | 1,083.451 | 394.99 | 375.323 | 129.21 | 271.412 | 769.861 | 885.527 | 604.605 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0.798 | 0.337 | 5.59 | 3.993 | 4.946 | 0.558 | 0.003 | 0 | 0.949 | 1.305 | 2.869 | 6.096 | 6.272 | 4.647 | 6.602 | 19.684 | 16.948 | 25.811 |
Short Term Debt
| 3.174 | 100.88 | 91.591 | 424.392 | 653.476 | 431.575 | 234 | 0 | 10 | 0 | 0 | 25.676 | 92.342 | 9.136 | 152 | 146.484 | 60.853 | 61.392 |
Tax Payables
| 0.798 | 0.337 | 5.59 | 3.993 | 4.946 | 0.558 | 0.442 | 0 | 4.147 | 41.931 | 48.29 | 1.044 | 1.503 | 0.891 | 1.995 | 12.206 | 1.998 | 1.262 |
Deferred Revenue
| 3.272 | 1.548 | 9.169 | 12.675 | 15.7 | 15.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.998 | 1.262 |
Other Current Liabilities
| 30.39 | 12.022 | 65.526 | 14.915 | 8.61 | 30.747 | 11.806 | 47.764 | 30.067 | 73.322 | 94.708 | 52.773 | 40.857 | 42.537 | 68.603 | 110.227 | 63.554 | 76.62 |
Total Current Liabilities
| 37.634 | 114.787 | 171.876 | 455.975 | 682.732 | 478.551 | 245.809 | 47.764 | 41.016 | 74.627 | 97.577 | 84.545 | 139.471 | 56.32 | 227.205 | 276.395 | 143.353 | 165.085 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 5.961 | 9.135 | 0 | 5.643 | 11.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.259 | 137.357 | 38.218 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.723 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -0 | -0 | 0 | -0 | 0 | 0 | 234.003 | 0 | 10.949 | 0 | 2.869 | 31.772 | 98.614 | 13.783 | 158.602 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 5.961 | 9.135 | 0 | 5.643 | 11.527 | 0 | 234.003 | 0 | 10.949 | 14.723 | 2.869 | 31.772 | 98.614 | 13.783 | 158.602 | 10.259 | 137.357 | 38.218 |
Total Liabilities
| 43.595 | 123.922 | 171.876 | 461.618 | 694.259 | 478.551 | 245.809 | 47.764 | 41.016 | 89.35 | 97.577 | 84.545 | 139.471 | 56.32 | 227.205 | 286.654 | 280.71 | 203.303 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14.998 | 14.998 | 14.998 | 14.998 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 10.598 | 2.12 | 1.06 | 271.731 | 9.236 | 151.336 | 151.336 | 0 | 0 |
Retained Earnings
| -228.896 | -215.778 | -140.07 | -17.448 | 2.108 | 99.005 | 159.797 | 89.334 | 539.231 | 505.862 | 1,639.626 | 1,048.844 | 0 | 0 | -418.945 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 2.344 | 2.651 | -0.925 | -1.336 | -0.033 | 0.247 | -0.808 | -0.958 | -49.244 | -47.946 | -49.842 | -92.311 | -88.822 | -80.724 | -62.72 | -43.846 | 0 | 0 |
Other Total Stockholders Equity
| 498.79 | 498.79 | 498.79 | 498.79 | 217.19 | 217.19 | 218.24 | 299.607 | 389.322 | 354.068 | -606.03 | -647.148 | 52.943 | 144.378 | 374.536 | 375.717 | 604.817 | 363.534 |
Total Shareholders Equity
| 287.236 | 300.661 | 372.793 | 495.004 | 229.863 | 327.04 | 387.827 | 398.581 | 889.907 | 822.582 | 985.874 | 310.445 | 235.852 | 72.89 | 44.207 | 483.207 | 604.817 | 363.534 |
Total Equity
| 279.983 | 293.64 | 372.793 | 495.004 | 229.153 | 326.861 | 387.688 | 398.581 | 889.907 | 822.582 | 985.874 | 310.445 | 235.852 | 72.89 | 44.207 | 483.207 | 604.817 | 401.302 |
Total Liabilities & Shareholders Equity
| 323.578 | 417.562 | 544.669 | 956.622 | 923.412 | 805.412 | 633.497 | 446.345 | 930.923 | 911.932 | 1,083.451 | 394.99 | 375.323 | 129.21 | 271.412 | 769.861 | 885.527 | 604.605 |