Alco Holdings Limited
HKEX:0328.HK
4.8 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 23.855 | 33.29 | 2.392 | 9.864 | 10.202 | 31.848 | 98.149 | 85.509 | 104.481 | 102.455 | 277.474 | 197.296 | 279.52 | 637.625 | 787.201 | 949.738 | 1,591.643 | 601.822 | 888.335 | 722.458 | 924.146 | 645.824 | 1,231.776 | 1,231.776 | 950.199 | 950.199 | 1,014.928 | 526.086 | 902.404 | 759.439 | 1,039.83 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.562 | 21.728 | 100.841 | 100.841 | 140.112 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 23.855 | 33.29 | 2.392 | 9.864 | 10.202 | 31.848 | 98.149 | 85.509 | 104.481 | 102.455 | 277.474 | 197.296 | 279.52 | 637.625 | 787.201 | 949.738 | 1,591.643 | 601.822 | 888.335 | 722.458 | 924.146 | 667.552 | 1,231.776 | 1,332.617 | 950.199 | 950.199 | 1,014.928 | 526.086 | 902.404 | 759.439 | 1,039.83 |
Net Receivables
| 38.379 | 66.803 | 12.997 | 37.161 | 180.217 | 274.422 | 365.573 | 458.797 | 456.011 | 621.875 | 510.754 | 1,000.759 | 823.724 | 841.856 | 724.764 | 890.972 | 662.059 | 1,210.52 | 533.406 | 885.907 | 590.215 | 793.202 | 490.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 3.34 | 31.924 | 38.496 | 89.024 | 353.939 | 608.599 | 623.877 | 745.09 | 336.572 | 651.285 | 480.248 | 789.195 | 403.591 | 729.239 | 473.819 | 723.026 | 315.639 | 1,122.745 | 403.54 | 1,011.647 | 353.439 | 747.815 | 317.826 | 317.826 | 472.049 | 472.049 | 459.295 | 553.609 | 429.187 | 411.823 | 472.688 |
Other Current Assets
| 21.499 | 18.492 | 87.752 | 34.744 | 54.525 | 82.456 | 64.789 | 59.722 | 69.418 | 43.487 | 41.611 | 36.911 | 53.523 | 55.444 | 58.557 | 27.737 | 30.875 | 35.388 | 27.582 | 37.236 | 43.301 | 96.896 | 631.791 | 0 | 765.471 | 0 | 654.336 | 1,105.264 | 714.757 | 919.804 | 535.383 |
Total Current Assets
| 87.073 | 132.017 | 136.839 | 136.651 | 569.232 | 997.325 | 1,088.058 | 1,289.855 | 897.523 | 1,381.891 | 1,310.087 | 2,011.093 | 1,560.358 | 2,264.164 | 2,016.799 | 2,591.473 | 2,600.216 | 2,970.475 | 1,852.863 | 2,657.248 | 1,912.663 | 2,393.322 | 2,181.393 | 2,181.393 | 2,187.719 | 2,187.719 | 2,128.559 | 2,184.959 | 2,046.348 | 2,091.066 | 2,047.901 |
Non-Current Assets: | |||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 95.111 | 99.068 | 102.013 | 114.763 | 205.545 | 224.967 | 194.513 | 196.446 | 205.884 | 539.524 | 316.797 | 330.977 | 350.007 | 209.846 | 202.798 | 198.857 | 198.312 | 227.211 | 200.846 | 213.795 | 219.535 | 150.107 | 156.065 | 148.671 | 174.341 | 174.341 | 220.113 | 237.716 | 252.813 | 302.282 | 278.749 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 2.846 | 0 | 0 | 0 | 3.938 | 2.004 | 48.569 | 36.652 | 20.117 | 5.85 | 9.75 | 13.65 | 17.55 | 21.45 | 25.35 | 29.25 | 33.691 | 38.133 | 37.05 | 0 | 44.531 | 58.947 | 73.28 | 77.247 | 80.787 | 135.018 |
Goodwill and Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 2.846 | 0 | 0 | 0 | 3.938 | 2.004 | 48.569 | 36.652 | 20.117 | 5.85 | 9.75 | 13.65 | 17.55 | 21.45 | 25.35 | 29.25 | 33.691 | 38.133 | 37.05 | 52.022 | 44.531 | 58.947 | 73.28 | 77.247 | 80.787 | 135.018 |
Long Term Investments
| 0 | 36.723 | 43.61 | 48.567 | 53.43 | 47.123 | 75.018 | 82.052 | 55.8 | 73.51 | 306.64 | 261.479 | 296.565 | 194.696 | 180.423 | 180.247 | 179.591 | 205.608 | 183.485 | 198.799 | 0 | 0 | 38.491 | 38.491 | -52.022 | 194.991 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.425 | 8.153 | 20.929 | 16.79 | 35.267 | 28.225 | 28.36 | 32.371 | 39.153 | 38.811 | 40.346 | 36.692 | 30.317 | 31.708 | 0 | 20.234 | 0 | 19.301 | 23.133 | 18.826 | 12.648 | 7.072 |
Other Non-Current Assets
| 0.226 | 0.826 | 0.826 | 1.12 | 5.57 | 23.055 | 5.524 | 45.226 | 56.817 | 8.727 | -316.797 | -330.977 | -350.007 | -229.963 | -208.648 | -208.607 | -211.962 | -244.761 | -222.296 | -239.145 | 363.624 | 289.05 | 289.05 | -224.212 | 450.013 | -413.863 | 340.174 | 333.994 | 546.961 | 289.803 | 290.162 |
Total Non-Current Assets
| 95.337 | 136.617 | 146.449 | 164.45 | 264.545 | 297.991 | 275.055 | 323.724 | 318.501 | 645.124 | 316.797 | 330.977 | 350.007 | 229.963 | 208.648 | 208.607 | 211.962 | 244.761 | 222.296 | 239.145 | 649.101 | 503.165 | 553.447 | 224.212 | 644.588 | 413.863 | 638.535 | 668.123 | 895.847 | 685.52 | 711.001 |
Total Assets
| 182.41 | 268.634 | 283.288 | 301.101 | 833.777 | 1,295.316 | 1,363.113 | 1,613.579 | 1,216.024 | 2,027.015 | 1,726.839 | 2,601.174 | 2,081.398 | 2,667.637 | 2,378.157 | 2,941.437 | 2,971.46 | 3,614.16 | 2,497.147 | 3,292.304 | 2,561.764 | 2,896.487 | 2,734.84 | 2,734.84 | 2,832.307 | 2,832.307 | 2,767.094 | 2,853.082 | 2,942.195 | 2,776.586 | 2,758.902 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||
Account Payables
| 29.207 | 50.28 | 49.134 | 189.912 | 207.553 | 262.927 | 291.38 | 379.916 | 39.637 | 196.903 | 94.128 | 269.295 | 149.876 | 400.591 | 250.407 | 518.879 | 290.455 | 812.643 | 460.239 | 732.943 | 522.787 | 700.645 | 565.827 | 565.827 | 699.803 | 699.803 | 650.227 | 942.439 | 878.433 | 858.483 | 819.062 |
Short Term Debt
| 85.58 | 244.287 | 154.82 | 675.589 | 749.285 | 398.941 | 349.068 | 295.872 | 188.42 | 327.048 | 143.397 | 627.343 | 91.615 | 367.589 | 116.4 | 297.878 | 9.7 | 750.312 | 51.654 | 656.763 | 80 | 180 | 70 | 0 | 30 | 0 | 0 | 0 | 49.771 | 76.4 | 76.4 |
Tax Payables
| 0 | 1.356 | 1.356 | 6.258 | 6.853 | 6.493 | 6.642 | 4.9 | 4.961 | 0.336 | 3.396 | 4.342 | 3.361 | 2.92 | 2.881 | 8.109 | 6.755 | 12.699 | 7.086 | 0.953 | 0 | 8.77 | 0 | 0 | 0 | 0 | 9.137 | 20.915 | 14.551 | 31.055 | 57.891 |
Deferred Revenue
| 0 | 1.356 | 1.356 | 6.258 | 6.853 | 6.493 | 6.642 | 4.9 | 4.961 | 0.336 | -143.397 | -627.343 | -91.615 | -367.589 | -116.4 | -297.878 | -9.7 | -750.312 | -51.654 | -656.763 | 0 | 8.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 141.657 | 87.166 | 850.566 | 157.187 | 109.302 | 114.251 | 93.473 | 106.193 | 84.081 | 96.089 | 111.212 | 68.244 | 65.214 | 81.713 | 70.332 | 55.698 | 423.006 | 63.629 | 51.833 | 69.619 | 53.056 | 60.356 | 41.24 | -454.587 | 63.458 | -606.345 | 68.181 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 256.444 | 387.157 | 1,058.588 | 1,028.946 | 1,093.552 | 802.091 | 753.847 | 791.781 | 322.06 | 620.376 | 352.133 | 971.624 | 310.066 | 870.263 | 457.47 | 898.014 | 729.916 | 1,639.283 | 570.812 | 1,460.278 | 655.843 | 949.771 | 677.067 | 677.067 | 793.261 | 793.261 | 727.545 | 963.354 | 942.755 | 965.938 | 953.353 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0.525 | 1.491 | 0 | 1.693 | 332.2 | 272.314 | 289.428 | 208.378 | 301.647 | 40.516 | 41.367 | 42.103 | 0 | 58.2 | 164.9 | 223.1 | 38.8 | 0 | 10 | 50 | 90 | 130 | 130 | 170 | 170 | 200 | 0 | 66.236 | 7.8 | 46 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.4 | 0 | 7.272 | 15.996 | 24.721 | 33.446 | 0 | 0 | 0 | 0 | 0 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.967 | 0 | 0 | 42.204 | 140.179 | 189.654 | 0 | 0 | 0 | 0 | 0 | 0.767 | 0 | 1.225 | 0 | 1.408 | 0 | 1.755 | 0 | 0 |
Other Non-Current Liabilities
| 13.493 | 25.899 | 17.879 | 11.385 | 11.455 | 6.751 | 6.766 | 5.306 | 4.666 | 4.289 | 4.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -130 | 0 | -170 | 0 | 0 | -1.755 | 0 | 0 |
Total Non-Current Liabilities
| 13.493 | 26.424 | 19.37 | 11.385 | 13.148 | 338.951 | 279.08 | 294.734 | 213.044 | 305.936 | 40.516 | 41.367 | 42.103 | 7.272 | 58.2 | 164.9 | 223.1 | 38.8 | 0 | 10 | 50 | 90 | 130.767 | 130 | 171.225 | 170 | 201.408 | 0 | 66.236 | 7.8 | 46 |
Total Liabilities
| 269.937 | 413.581 | 1,077.958 | 1,040.331 | 1,106.7 | 1,141.042 | 1,032.927 | 1,086.515 | 535.104 | 926.312 | 397.369 | 1,015.391 | 352.169 | 877.535 | 531.666 | 1,087.635 | 986.462 | 1,678.083 | 570.812 | 1,470.278 | 705.843 | 1,039.771 | 807.834 | 807.834 | 964.486 | 964.486 | 928.953 | 963.354 | 1,008.991 | 973.738 | 999.353 |
Equity: | |||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 64.627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.06 | 0.002 | 0 | 0 | 0 | 0 | 0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 95.467 | 0.796 | 79.557 | 79.557 | 72.324 | 72.324 | 72.324 | 72.324 | 72.324 | 72.324 | 72.324 | 57.86 | 57.86 | 57.937 | 57.937 | 57.937 | 57.937 | 57.937 | 57.937 | 57.937 | 58.009 | 58.009 | 58.009 | 58.009 | 58.009 | 58.009 | 58.009 | 58.009 | 57.78 | 56.584 | 55.666 |
Retained Earnings
| -167.538 | -258.299 | -1,330.476 | -1,285.925 | -820.234 | -397.517 | -225.659 | -23.227 | 134.804 | 535.129 | 776.564 | 1,161 | 1,353.17 | 1,419.832 | 1,485.381 | 1,486.808 | 1,614.263 | 1,503.873 | 1,490.481 | 1,384.431 | 1,416.859 | 1,418.213 | 1,488.167 | 1,488.167 | 1,436.657 | 1,436.657 | 1,457.415 | 0 | 1,564.253 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -27.082 | -33.903 | -20.578 | -15.314 | -7.465 | -2.998 | 1.05 | -4.256 | -8.656 | 10.985 | 63.501 | 59.392 | 10.49 | 3.261 | -6.06 | -0.002 | 3.56 | 65.226 | 68.67 | 70.415 | -692.972 | 70.038 | -1,031.617 | 0 | 0 | 0 | -1,082.642 | 0 | -1,049.025 | 0 | -1,065.526 |
Other Total Stockholders Equity
| 26.568 | 155.481 | 482.849 | 417.679 | 475.637 | 417.679 | 483.102 | 483.102 | 417.679 | 483.102 | 417.679 | 308.278 | 308.278 | 309.674 | 309.674 | 309.674 | 309.674 | 309.674 | 309.674 | 309.673 | 310.651 | 380.689 | 380.83 | -1,546.176 | 373.155 | -1,494.666 | 322.717 | 1,831.719 | 311.171 | 1,746.264 | 2,769.409 |
Total Shareholders Equity
| -72.585 | -135.925 | -788.648 | -738.58 | -272.273 | 154.911 | 330.817 | 527.943 | 681.574 | 1,101.54 | 1,330.068 | 1,586.53 | 1,729.798 | 1,790.704 | 1,846.932 | 1,854.417 | 1,985.434 | 1,936.71 | 1,926.762 | 1,822.456 | 1,856.273 | 1,856.911 | 1,927.006 | 1,546.176 | 1,867.821 | 1,494.666 | 1,838.141 | 1,889.728 | 1,933.204 | 1,802.848 | 1,759.549 |
Total Equity
| -87.527 | -144.947 | -794.67 | -739.23 | -272.923 | 154.274 | 330.186 | 527.064 | 680.92 | 1,100.703 | 1,329.47 | 1,585.783 | 1,729.229 | 1,790.102 | 1,846.491 | 1,853.802 | 1,984.998 | 1,936.077 | 1,926.335 | 1,822.026 | 1,855.921 | 1,856.716 | 1,927.006 | 1,546.176 | 1,867.821 | 1,494.666 | 1,838.141 | 1,889.728 | 1,933.204 | 1,802.848 | 1,759.549 |
Total Liabilities & Shareholders Equity
| 182.41 | 268.634 | 283.288 | 301.101 | 833.777 | 1,295.316 | 1,363.113 | 1,613.579 | 1,216.024 | 2,027.015 | 1,726.839 | 2,601.174 | 2,081.398 | 2,667.637 | 2,378.157 | 2,941.437 | 2,971.46 | 3,614.16 | 2,497.147 | 3,292.304 | 2,561.764 | 2,896.487 | 2,734.84 | 0 | 2,832.307 | 0 | 2,767.094 | 2,853.082 | 2,942.195 | 2,776.586 | 2,758.902 |