China Star Entertainment Limited
HKEX:0326.HK
0.62 (HKD) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q2 | 2016 Q2 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 193.317 | 85.059 | 121.109 | 3.627 | 0.252 | 1.167 | 1.938 | 3.088 | 5.525 | 1.528 | 0.527 | 2.966 | 1.357 | 363.02 | 554.457 | 681.923 | 601.674 | 768.885 | 635.744 | 351.157 | 366.245 | 366.245 | 366.245 | 366.245 | 274.191 | 274.191 | 274.191 | 274.191 | 216.065 | 216.065 | 216.065 | 216.065 | 135.857 | 135.857 | 135.857 | 135.857 | 56.937 | 56.937 | 56.937 | 56.937 | 16.076 | 16.076 | 16.076 | 16.076 | 38.194 | 38.194 | 38.194 | 38.194 | 23.059 | 23.059 | 23.059 | 23.059 | 41.327 | 41.327 | 41.327 | 41.327 |
| Cost of Revenue
| 135.466 | 66.658 | 73.958 | 3.571 | 3.705 | 6.22 | 6.484 | 7.892 | 10.219 | 0 | 0 | 0.045 | 0 | 207.571 | 290.671 | 355.176 | 281.258 | 427.753 | 294.503 | 180.229 | 202.292 | 202.292 | 202.292 | 202.292 | 120.436 | 120.436 | 120.436 | 120.436 | 59.788 | 59.788 | 59.788 | 59.788 | 8.639 | 8.639 | 8.639 | 8.639 | 4.868 | 4.868 | 4.868 | 4.868 | 11.211 | 11.211 | 11.211 | 11.211 | 25.841 | 25.841 | 25.841 | 25.841 | 15.206 | 15.206 | 15.206 | 15.206 | 32.962 | 32.962 | 32.962 | 32.962 |
| Gross Profit
| 57.851 | 18.401 | 47.151 | 0.056 | -3.453 | -5.053 | -4.546 | -4.804 | -4.694 | 1.528 | 0.527 | 2.921 | 1.357 | 155.449 | 263.786 | 326.747 | 320.416 | 341.132 | 341.241 | 170.928 | 163.953 | 163.953 | 163.953 | 163.953 | 153.755 | 153.755 | 153.755 | 153.755 | 156.277 | 156.277 | 156.277 | 156.277 | 127.218 | 127.218 | 127.218 | 127.218 | 52.069 | 52.069 | 52.069 | 52.069 | 4.866 | 4.866 | 4.866 | 4.866 | 12.353 | 12.353 | 12.353 | 12.353 | 7.852 | 7.852 | 7.852 | 7.852 | 8.365 | 8.365 | 8.365 | 8.365 |
| Gross Profit Ratio
| 0.299 | 0.216 | 0.389 | 0.015 | -13.702 | -4.33 | -2.346 | -1.556 | -0.85 | 1 | 1 | 0.985 | 1 | 0.428 | 0.476 | 0.479 | 0.533 | 0.444 | 0.537 | 0.487 | 0.448 | 0.448 | 0.448 | 0.448 | 0.561 | 0.561 | 0.561 | 0.561 | 0.723 | 0.723 | 0.723 | 0.723 | 0.936 | 0.936 | 0.936 | 0.936 | 0.915 | 0.915 | 0.915 | 0.915 | 0.303 | 0.303 | 0.303 | 0.303 | 0.323 | 0.323 | 0.323 | 0.323 | 0.341 | 0.341 | 0.341 | 0.341 | 0.202 | 0.202 | 0.202 | 0.202 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 45.104 | 50.304 | 43.814 | 44.36 | 38.53 | 0 | 37.081 | 42.179 | 36.367 | 0 | 35.964 | 31.193 | 184.308 | 187.043 | 203.097 | 194.465 | 244.417 | 201.332 | 111.437 | 110.309 | 110.309 | 110.309 | 110.309 | 115.65 | 115.65 | 115.65 | 115.65 | 113.953 | 113.953 | 113.953 | 113.953 | 75.089 | 75.089 | 75.089 | 75.089 | 20.035 | 20.035 | 20.035 | 20.035 | 9.836 | 9.836 | 9.836 | 9.836 | 9.577 | 9.577 | 9.577 | 9.577 | 9.253 | 9.253 | 9.253 | 9.253 | 12.255 | 12.255 | 12.255 | 12.255 |
| Selling & Marketing Expenses
| 0 | 66.748 | 12.36 | 9.834 | 1.277 | 0.11 | 0 | 2.445 | 29.131 | 0.036 | 0 | 0 | 0.001 | 20.213 | 44.235 | 48.346 | 21.592 | 61.658 | 15.457 | 19.279 | 12.896 | 12.896 | 12.896 | 12.896 | 4.015 | 4.015 | 4.015 | 4.015 | 1.453 | 1.453 | 1.453 | 1.453 | 2.379 | 2.379 | 2.379 | 2.379 | 0.168 | 0.168 | 0.168 | 0.168 | 1.448 | 1.448 | 1.448 | 1.448 | 5.436 | 5.436 | 5.436 | 5.436 | 8.466 | 8.466 | 8.466 | 8.466 | 35.076 | 35.076 | 35.076 | 35.076 |
| SG&A
| 113.029 | 167.56 | 55.002 | 57.817 | 41.932 | 35.078 | 32.375 | 30.943 | 64.421 | 30.462 | 42.611 | 35.964 | 31.194 | 204.521 | 246.337 | 251.443 | 216.057 | 291.281 | 231.583 | 130.716 | 123.204 | 123.204 | 123.204 | 123.204 | 119.665 | 119.665 | 119.665 | 119.665 | 115.406 | 115.406 | 115.406 | 115.406 | 77.467 | 77.467 | 77.467 | 77.467 | 20.203 | 20.203 | 20.203 | 20.203 | 11.284 | 11.284 | 11.284 | 11.284 | 15.013 | 15.013 | 15.013 | 15.013 | 17.719 | 17.719 | 17.719 | 17.719 | 47.33 | 47.33 | 47.33 | 47.33 |
| Other Expenses
| -9.167 | -0.1 | 0 | -0.256 | 0 | 0 | -26.384 | 0 | -135.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.326 | -2.684 | -2.684 | -2.853 | -2.853 | -2.853 | -2.853 | -5.098 | -5.098 | -5.098 | -5.098 | -11.214 | -11.214 | -11.214 | -11.214 | -14.288 | -14.288 | -14.288 | -14.288 | -4.409 | -4.409 | -4.409 | -4.409 | 4.671 | 4.671 | 4.671 | 4.671 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 122.196 | 167.66 | 55.002 | 58.073 | 41.932 | 35.078 | 58.759 | 30.943 | 199.942 | 30.462 | 42.611 | 420.745 | 132.599 | 231.973 | 118.782 | 255.868 | 202.689 | 292.27 | 261.568 | 128.033 | 120.352 | 120.352 | 120.352 | 120.352 | 114.567 | 114.567 | 114.567 | 114.567 | 104.191 | 104.191 | 104.191 | 104.191 | 63.179 | 63.179 | 63.179 | 63.179 | 15.794 | 15.794 | 15.794 | 15.794 | 15.954 | 15.954 | 15.954 | 15.954 | 15.013 | 15.013 | 15.013 | 15.013 | 17.719 | 17.719 | 17.719 | 17.719 | 47.33 | 47.33 | 47.33 | 47.33 |
| Operating Income
| -64.345 | -149.259 | -7.851 | -58.017 | -45.385 | -40.131 | -63.305 | -35.747 | -204.636 | -34.732 | -44.525 | -31.812 | -28.816 | -39.226 | -12.085 | 80.35 | 111.099 | 52.7 | 114.331 | 33.673 | 24.602 | 24.602 | 24.602 | 24.602 | -164.799 | -164.799 | -164.799 | -164.799 | 2.251 | 2.251 | 2.251 | 2.251 | 57.377 | 57.377 | 57.377 | 57.377 | 29.921 | 29.921 | 29.921 | 29.921 | -25.554 | -25.554 | -25.554 | -25.554 | 9.692 | 9.692 | 9.692 | 9.692 | -5.222 | -5.222 | -5.222 | -5.222 | -75.788 | -75.788 | -75.788 | -75.788 |
| Operating Income Ratio
| -0.333 | -1.755 | -0.065 | -15.996 | -180.099 | -34.388 | -32.665 | -11.576 | -37.038 | -22.73 | -84.488 | -10.726 | -21.235 | -0.108 | -0.022 | 0.118 | 0.185 | 0.069 | 0.18 | 0.096 | 0.067 | 0.067 | 0.067 | 0.067 | -0.601 | -0.601 | -0.601 | -0.601 | 0.01 | 0.01 | 0.01 | 0.01 | 0.422 | 0.422 | 0.422 | 0.422 | 0.526 | 0.526 | 0.526 | 0.526 | -1.59 | -1.59 | -1.59 | -1.59 | 0.254 | 0.254 | 0.254 | 0.254 | -0.226 | -0.226 | -0.226 | -0.226 | -1.834 | -1.834 | -1.834 | -1.834 |
| Total Other Income Expenses Net
| -69.488 | -57.432 | -73.612 | -0.345 | 10.092 | 4.137 | 16.193 | -27.618 | -114.124 | 17.792 | 23.029 | -352.028 | -99.258 | 0.259 | 180.565 | 12.762 | 5.64 | -21.047 | -55.2 | -10.977 | -1.104 | -1.104 | -1.104 | -1.104 | -0.582 | -0.582 | -0.582 | -0.582 | 4.304 | 4.304 | 4.304 | 4.304 | -15.566 | -15.566 | -15.566 | -15.566 | -14.134 | -14.134 | -14.134 | -14.134 | 15.639 | 15.639 | 15.639 | 15.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income Before Tax
| -133.833 | -206.691 | -81.463 | -58.362 | -35.293 | -35.994 | -47.112 | -63.365 | -318.76 | -16.94 | -21.496 | -383.84 | -128.074 | -38.967 | 168.48 | 93.112 | 116.739 | 31.653 | 59.131 | 22.696 | 23.498 | 23.498 | 23.498 | 23.498 | -165.381 | -165.381 | -165.381 | -165.381 | 6.555 | 6.555 | 6.555 | 6.555 | 41.811 | 41.811 | 41.811 | 41.811 | 15.787 | 15.787 | 15.787 | 15.787 | -9.915 | -9.915 | -9.915 | -9.915 | 9.692 | 9.692 | 9.692 | 9.692 | -5.222 | -5.222 | -5.222 | -5.222 | -75.788 | -75.788 | -75.788 | -75.788 |
| Income Before Tax Ratio
| -0.692 | -2.43 | -0.673 | -16.091 | -140.052 | -30.843 | -24.31 | -20.52 | -57.694 | -11.086 | -40.789 | -129.413 | -94.38 | -0.107 | 0.304 | 0.137 | 0.194 | 0.041 | 0.093 | 0.065 | 0.064 | 0.064 | 0.064 | 0.064 | -0.603 | -0.603 | -0.603 | -0.603 | 0.03 | 0.03 | 0.03 | 0.03 | 0.308 | 0.308 | 0.308 | 0.308 | 0.277 | 0.277 | 0.277 | 0.277 | -0.617 | -0.617 | -0.617 | -0.617 | 0.254 | 0.254 | 0.254 | 0.254 | -0.226 | -0.226 | -0.226 | -0.226 | -1.834 | -1.834 | -1.834 | -1.834 |
| Income Tax Expense
| 0.406 | 0.371 | 0.983 | -0.185 | 0.65 | 0.001 | 0.002 | -0.034 | 0.032 | 0.003 | -0.001 | -0.01 | 0.042 | 0 | 0.047 | 0.101 | 0.059 | 0.362 | 0.193 | -0.139 | -0.134 | -0.134 | -0.134 | -0.134 | -1.855 | -1.855 | -1.855 | -1.855 | 0.348 | 0.348 | 0.348 | 0.348 | 0.712 | 0.712 | 0.712 | 0.712 | -0.61 | -0.61 | -0.61 | -0.61 | 0.398 | 0.398 | 0.398 | 0.398 | 0.48 | 0.48 | 0.48 | 0.48 | 0.031 | 0.031 | 0.031 | 0.031 | 0.067 | 0.067 | 0.067 | 0.067 |
| Net Income
| -135.48 | -207.051 | -82.426 | -58.168 | -35.933 | -35.987 | -47.111 | -63.319 | -318.338 | -16.888 | -21.495 | -383.83 | -128.116 | -38.967 | 168.528 | 93.215 | 116.45 | 33.54 | 60.277 | 22.835 | 23.632 | 23.632 | 23.632 | 23.632 | -163.527 | -163.527 | -163.527 | -163.527 | 6.207 | 6.207 | 6.207 | 6.207 | 41.099 | 41.099 | 41.099 | 41.099 | 16.398 | 16.398 | 16.398 | 16.398 | -10.313 | -10.313 | -10.313 | -10.313 | 9.213 | 9.213 | 9.213 | 9.213 | -5.253 | -5.253 | -5.253 | -5.253 | -75.855 | -75.855 | -75.855 | -75.855 |
| Net Income Ratio
| -0.701 | -2.434 | -0.681 | -16.037 | -142.591 | -30.837 | -24.309 | -20.505 | -57.618 | -11.052 | -40.787 | -129.41 | -94.411 | -0.107 | 0.304 | 0.137 | 0.194 | 0.044 | 0.095 | 0.065 | 0.065 | 0.065 | 0.065 | 0.065 | -0.596 | -0.596 | -0.596 | -0.596 | 0.029 | 0.029 | 0.029 | 0.029 | 0.303 | 0.303 | 0.303 | 0.303 | 0.288 | 0.288 | 0.288 | 0.288 | -0.642 | -0.642 | -0.642 | -0.642 | 0.241 | 0.241 | 0.241 | 0.241 | -0.228 | -0.228 | -0.228 | -0.228 | -1.835 | -1.835 | -1.835 | -1.835 |
| EPS
| -0.056 | -0.084 | -0.034 | -0.024 | -0.014 | -0.014 | -0.018 | -0.024 | -0.12 | -0.006 | -0.008 | -0.4 | -0.14 | -0.052 | 0.25 | 0.16 | 0.26 | 0.2 | 0.21 | 0.076 | 0.094 | 0.094 | 0.094 | 0.094 | -1.03 | -1.03 | -1.03 | -1.03 | 0.1 | 0.1 | 0.1 | 0.1 | 1.71 | 1.71 | 1.71 | 1.71 | 34.07 | 34.07 | 34.07 | 34.07 | -21.43 | -21.43 | -21.43 | -21.43 | 130.44 | 130.44 | 130.44 | 130.44 | -87.24 | -87.24 | -87.24 | -87.24 | -2,155.34 | -2,155.34 | -2,155.34 | -2,155.34 |
| EPS Diluted
| -0.056 | -0.084 | -0.034 | -0.024 | -0.014 | -0.014 | -0.018 | -0.024 | -0.12 | -0.006 | -0.008 | -0.4 | -0.14 | -0.052 | 0.25 | 0.16 | 0.26 | 0.16 | 0.17 | 0.076 | 0.094 | 0.094 | 0.094 | 0.094 | -1.03 | -1.03 | -1.03 | -1.03 | 0.1 | 0.1 | 0.1 | 0.1 | 1.71 | 1.71 | 1.71 | 1.71 | 34.07 | 34.07 | 34.07 | 34.07 | -21.43 | -21.43 | -21.43 | -21.43 | 130.44 | 130.44 | 130.44 | 130.44 | -87.24 | -87.24 | -87.24 | -87.24 | -2,155.34 | -2,155.34 | -2,155.34 | -2,155.34 |
| EBITDA
| -51.567 | -140.875 | -4.118 | -54.446 | -41.68 | -34.206 | -56.994 | -29.033 | -196.415 | -28.934 | -42.084 | -29.96 | -27.273 | -3.749 | 22.969 | 115.363 | 150.987 | 96.363 | 160.069 | 61.74 | 54.765 | 54.765 | 54.765 | 54.765 | -133.004 | -133.004 | -133.004 | -133.004 | 29.317 | 29.317 | 29.317 | 29.317 | 68.836 | 68.836 | 68.836 | 68.836 | 30.624 | 30.624 | 30.624 | 30.624 | -19.587 | -19.587 | -19.587 | -19.587 | 11.337 | 11.337 | 11.337 | 11.337 | -2.77 | -2.77 | -2.77 | -2.77 | -65.069 | -65.069 | -65.069 | -65.069 |
| EBITDA Ratio
| -0.267 | -1.656 | -0.034 | -15.011 | -165.397 | -29.311 | -29.409 | -9.402 | -35.55 | -18.936 | -79.856 | -10.101 | -20.098 | -0.01 | 0.041 | 0.169 | 0.251 | 0.125 | 0.252 | 0.176 | 0.15 | 0.15 | 0.15 | 0.15 | -0.485 | -0.485 | -0.485 | -0.485 | 0.136 | 0.136 | 0.136 | 0.136 | 0.507 | 0.507 | 0.507 | 0.507 | 0.538 | 0.538 | 0.538 | 0.538 | -1.218 | -1.218 | -1.218 | -1.218 | 0.297 | 0.297 | 0.297 | 0.297 | -0.12 | -0.12 | -0.12 | -0.12 | -1.575 | -1.575 | -1.575 | -1.575 |