Hwang Kum Steel & Technology Co., Ltd

KRX:032560.KS

5190 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 126,428.467106,924.413114,955.98591,423.7381,999.862104,042.88366,340.55950,165.50563,016.49650,364.67357,715.14148,906.53660,877.0948,455.38851,619.94248,444.37557,967.72147,191.85554,859.98658,012.75866,766.23640,253.37936,255.12937,722.67533,854.56138,193.87526,803.00830,473.07434,003.28631,145.2330,973.90164,348.18735,310.47739,657.58419,327.41227,739.40227,608.21213,630.71411,618.50713,077.0969,441.3946,532.7512,486.70226,586.72738,543.73621,497.4939,895.1737,841.37529,688.34614,391.32726,228.90224,927.42314,271.80116,987.9037,106.3597,728.4249,256.4466,201.8367,413.28726,721.3120,950.92414,532.95515,653.89,995.14313,957.64715,940.42310,329.12815,619.112
Short Term Investments 12,883.74611,965.27112,806.61922,456.55221,991.938,196.80326,059.31316,191.4193,980.7158,415.6218,280.90315,996.4165,231.99347,143.6644,001.32361,378.93757,331.12838,794.9523,582.61554,059.91616,320.6423,411.88617,948.30823,496.17627,049.06921,819.27218,706.53632,741.87434,672.42431,331.99727,875.1021,444.8217,503.081,595.5271,798.4782,012.198928.961790.613675.7553,527.181,422.321697.4831,172.7092,019.2034,878.1162,793.356766.9992,875.8612,770.064,221.3362,034.841623.768562.4356,421.87119,907.30913,229.22724,109.77638,382.12929,236.72823,040.53516,420.856,006.7436,008.2336,006.65139.8170.8551.455507.231
Cash and Short Term Investments 139,312.213118,889.684127,762.604113,880.283103,991.792112,239.68692,399.87266,356.92466,997.21158,780.29465,996.04464,902.95266,109.08395,599.04895,621.265109,823.312115,298.84985,986.80578,442.601112,072.67483,086.87663,665.26554,203.43761,218.85160,903.6360,013.14745,509.54463,214.94868,675.7162,477.22758,849.00365,793.00842,813.55741,253.11121,125.89129,751.628,537.17314,421.32712,294.26216,604.27610,863.7157,230.23313,659.41228,605.9343,421.85224,290.84910,662.17210,717.23632,458.40618,612.66328,263.74325,551.19114,834.23623,409.77427,013.66820,957.65133,366.22244,583.96536,650.01549,761.84537,371.77420,539.69821,662.03316,001.79413,997.46415,941.27810,330.58316,126.343
Net Receivables 54,558.8154,127.21958,342.78958,184.51460,514.23871,668.37561,120.46157,401.33658,310.1362,190.2555,595.56245,582.5737,914.12142,242.27441,224.84140,346.34336,456.38241,659.96542,524.70947,445.12547,976.7652,763.99753,084.56342,092.14446,671.29144,776.28948,428.02145,734.31842,874.80249,426.94749,613.52846,481.2310035,765.10736,569.89336,553.84240,406.69140,679.53539,678.48544,026.579043,716.43100040,588.14046,305.76347,779.9948,218.5860048,521.24437,475.34647,431.61647,357.24336,093.47200032,777.2850023,589.44127,944.46136,589.88733,015.389
Inventory 99,691.388105,643.09891,793.769104,260.69390,284.42891,740.485100,478.066102,356.845108,287.95897,961.38484,267.89380,788.9392,241.55296,315.591103,806.216103,587.57962,590.73463,580.04459,154.87867,961.42879,702.59565,569.77965,459.82457,978.59950,236.76850,673.34247,302.4753,049.1444,370.55549,932.74252,400.89558,415.30259,777.26767,844.766,703.30763,680.11258,531.83465,725.62960,077.13963,243.71668,450.36974,158.89365,822.92766,773.93265,537.81673,982.87962,702.15560,859.18266,418.98870,808.10264,527.67966,906.00769,963.99172,266.26942,043.39744,639.57740,808.02437,521.8535,609.34131,097.08830,084.83144,990.78343,414.00151,244.16638,181.82732,774.35941,510.69533,093.487
Other Current Assets 6,602.2678,207.9183,941.7644,730.3692,304.605-665.001-665-664.998-664.999-665-664.9992,258.366965.545-665-6651,295.1731,212.965-664.999-664.9990763.8720.001-665-0.0012,503.6130.0010.0010.001-0.0011.018-0.001-0.00169,408.24947,480.7310.00165.7450.6920.001058.46323.16946,486.566-041,112.29844,863.18444,886.995-0.00142,142.699-0.0010.001052,240.06654,196.5463.434-0.0020.0020.0010.00240,096.74726,588.78825,758.858-0.00140,607.73936,890.517-0.001-0.001-0.0010.002
Total Current Assets 300,164.678286,867.919281,840.925281,055.859257,095.063274,983.545253,333.399225,450.107232,930.3218,266.928205,194.499193,532.818197,230.3233,491.912239,987.322255,052.407215,558.931190,561.815179,457.189227,479.228211,530.102181,999.042172,082.823161,289.593160,315.302155,462.779141,240.036161,998.407155,921.066161,837.934160,863.425170,689.54171,999.073156,578.542123,594.305130,067.345123,673.541120,553.648113,050.936119,584.94123,363.832127,875.692123,198.769136,492.16153,822.852143,160.723113,952.466113,719.117145,183.156137,200.756141,010.009144,697.264138,994.773144,200.721106,532.409113,028.846121,531.49118,199.289112,356.103107,447.72193,215.46398,307.765105,683.773104,136.47775,768.73176,660.09788,431.16482,235.221
Non-Current Assets:
Property, Plant & Equipment, Net 167,864.851167,771.505168,776.379167,911.063169,626.754170,277.361171,121.324168,629.971169,792.454170,404.852171,524.396181,118.821177,751.902169,870.93158,477.276157,327.99152,517.544149,128.313137,481.984145,577.027145,999.309144,013.399144,760.765143,914.184142,765.905139,789.487140,279.316176,034.916170,966.381167,871.517165,061.007175,639.207176,077.119186,534.751124,406.737119,921.821119,570.5116,402.824116,860.689114,371.526114,574.589112,570.469109,536.794110,172.803106,649.315106,852.993104,927.62103,185.437101,445.42298,277.58894,048.70194,793.23594,792.40892,544.90434,715.0933,365.62632,197.15433,204.29932,036.34331,749.86631,336.34129,916.45729,208.09629,141.76928,068.4927,683.727,063.27726,623.213
Goodwill 3,447.1313,447.1313,447.1313,447.1313,447.1313,447.1313,447.1313,861.1313,861.1313,861.1313,861.1313,861.1313,861.1313,861.1313,861.1310003,861.1310003,532.9370001,828.6340001,828.6340000000000000000000000000000000000000
Intangible Assets 769.998794.892819.786834.108849.233906.981925.964951.8351,001.721,040.1311,076.294689.273738.814812.0581,067.9475,195.8125,490.7935,770.752,143.2696,166.0216,455.9315,715.1313,305.5947,153.6017,424.1125,316.933,761.9725,864.2016,135.0425,509.2454,785.9346,135.5617,861.677211.4195.3595.7990.5550.720.8871.251.9912.7323.4734.2144.9555.6956.4367.1777.9188.6599.410.1419.4359.50600090.933103.441123.365143.28960.91375.88790.861105.835120.809135.783150.757
Goodwill and Intangible Assets 4,217.1293,447.1314,266.9174,281.2394,296.3644,354.1124,373.0954,812.9664,862.8514,901.2624,937.4254,550.4044,599.9454,673.1894,929.0785,195.8125,490.7935,770.756,004.46,166.0216,455.9315,715.1316,838.5317,153.6017,424.1125,316.935,590.6065,864.2016,135.0425,509.2456,614.5686,135.5617,861.677211.4195.3595.7990.5550.720.8871.251.9912.7323.4734.2144.9555.6956.4367.1777.9188.6599.410.1419.4359.50600090.933103.441123.365143.28960.91375.88790.861105.835120.809135.783150.757
Long Term Investments 61,142.22759,819.26955,937.39834,996.84433,924.16145,145.17326,474.25435,553.89646,985.80841,382.59741,236.75533,316.73943,785.464-35.5183,358.248-18,570.479-17,613.24427,930.53143,251.42913,424.89117,346.410,432.1649,136.8363,448.82-414.5523,378.274,825.424-9,746.614-11,177.547-7,197.373-5,079.42225,789.52617,893.79124,081.49144,325.39819,241.11720,445.38620,494.08920,081.65117,347.01720,011.12320,500.70719,785.46118,728.38416,049.67818,095.91722,309.31420,075.57620,064.56318,332.47420,645.66221,918.44621,931.96415,740.33510,163.97916,550.1554,900.452-17,970.365-14,566.879-10,985.663-4,309.8625,940.4356,012.2766,030.2211,100.9368,020.5047,835.5135,841.366
Tax Assets 514.413502.328505.705369.341413.913888.066395.617306.383317.569242.644271.261215.769235.115238.8731,472.831466.148456.94449.111445.175386.222385.185387.832386.5081,451.2951,450.22547.79664.39651.23296.878159.83159.833.9713.28813.32114.20612.35512.93512.40613.20333.45867.18233.36532.92218.401107.06142.24340.6042,875.8612,770.0600283.61406,421.8710750.1170029,678.057338.211383.581644.899314.928148.1735.0320526.172720.725
Other Non-Current Assets -0794.8922,199.95222,456.55321,991.939,802.43326,214.94316,244.5034,036.1658,536.4188,404.03415,996.4165,231.99347,211.30444,070.47361,378.93757,331.12838,794.9523,582.61554,074.40968,511.87875,698.14572,982.02576,131.55879,847.9674,212.52571,642.95649,819.31951,565.61747,698.12944,259.8121,519.3117,556.8031,595.5271,798.4782,012.198928.961790.614675.7553,527.181,422.321697.4841,172.7092,019.2034,878.1162,793.357766.999-0.0010.0014,221.3362,034.841623.767562.4350.00120,378.31913,703.38724,619.93738,833.458307.22223,789.08617,169.4036,742.8066,486.0966,477.559596.724525.5720.001307.224
Total Non-Current Assets 233,738.62232,335.125231,686.351230,015.04230,253.122230,467.145228,579.233225,547.719225,994.848225,467.773226,373.871235,198.149231,604.42221,958.778212,307.906205,798.408198,183.16222,073.655210,765.603219,628.571238,698.702236,246.671234,104.665232,099.458231,073.65222,745.008222,402.699222,023.054217,586.371214,041.348211,015.796209,087.576209,392.678212,436.509170,550.179141,193.29140,958.337137,700.653137,632.185135,280.431136,077.206133,804.757130,531.36130,943.005127,689.125127,790.205128,050.974126,144.05124,287.964120,840.057116,738.604117,629.203117,296.242114,716.61765,257.38864,369.28561,717.54354,158.32547,558.18445,014.86544,722.75243,305.5142,097.28341,888.57939,907.01736,350.58535,560.74633,643.285
Total Assets 533,903.298519,203.044513,527.276511,070.898487,348.185505,450.689481,912.632450,997.826458,925.147443,734.701431,568.37428,730.966428,834.72455,450.691452,295.228460,850.814413,742.091412,635.47390,222.792447,107.799450,228.804418,245.713406,187.489393,389.051391,388.953378,207.787363,642.735384,021.461373,507.437375,879.282371,879.221379,777.116381,391.751369,015.051294,144.485271,260.635264,631.88258,254.299250,683.121254,865.371259,441.038261,680.449253,730.129267,435.165281,511.977270,950.929242,003.44239,863.167269,471.119258,040.813257,748.613262,326.467256,291.015258,917.338171,789.797177,398.131183,249.032172,357.614159,914.287152,462.586137,938.215141,613.275147,781.056146,025.056115,675.748113,010.682123,991.91115,878.506
Liabilities & Equity:
Current Liabilities:
Account Payables 31,873.26420,144.5632,905.80723,215.17233,454.33334,078.61221,323.92415,384.05631,702.38932,370.66128,670.28217,042.78513,113.53217,096.0618,320.3530,675.4648,811.25217,662.97610,600.2679,959.06610,888.05518,920.07121,674.78215,376.34814,980.06611,173.2615,354.02912,840.4639,219.3066,106.75915,497.54623,008.58922,837.57619,404.0217,466.4463,186.0533,418.4019,503.1017,692.4255,275.1053,302.1496,231.2858,279.1656,294.028,457.34811,413.5555,620.5877,781.7189,186.8049,893.7638,479.36210,664.8119,265.3811,588.2956,309.8287,511.2964,629.4933,196.2954,432.8356,381.5064,238.5688,662.36110,136.22816,132.5778,994.8956,591.2162,021.837,938.243
Short Term Debt 58,710.89343,812.95345,432.30343,615.55924,830.0446,148.58946,064.74224,345.9420,135.59413,909.78219,406.93831,037.1239,742.01983,942.4887,946.56796,346.52977,857.07433,863.94727,796.10561,289.3887,406.12389,052.20292,058.70250,167.67475,579.70844,529.26141,374.82965,171.84361,103.55770,255.77368,335.22773,579.61785,094.54565,612.66560,344.74166,879.62459,086.64950,931.06447,009.80851,959.94361,669.74967,885.43458,403.45677,321.14495,359.69280,614.91159,476.70958,681.33889,516.12675,196.29577,168.89280,477.79969,734.3973,631.82745,768.94255,605.04663,410.09762,007.05559,061.55455,572.92441,324.70539,678.92344,609.03336,987.31915,052.27113,972.21230,317.67119,518.641
Tax Payables 2,029.5453,416.9163,062.8033,985.1054,442.3815,509.7697,607.1625,379.727,984.1218,045.2798,311.1995,252.3543,648.2493,296.923,747.7573,875.9012,319.9995,971.48710,070.1259,510.0173,379.664,469.8832,136.9183,286.6383,209.9424,890.0633,968.7634,052.7953,739.927,814.8810,828.9298,022.9771,199.4481,221.663588.094283.462643.8431,261.7251,466.2791,580.6131,474.7152,027.2891,577.1951,078.224108.7151,538.9271,515.659458.804262.9311,152.1743.614630.7393,062.7793,932.0522,602.2142,587.3742,540.0731,070.16876.18600870.308702.9781,145.171,303.6821,691.1022,096.8172,665.114
Deferred Revenue 2,029.54512,496.8569,878.50726,222.81610,469.4218,788.4246,265.10612,879.95612,745.42611,385.39223,348.80711,986.34811,502.14412,092.02715,338.03610,703.4026,983.49519,297.61220,065.64426,040.4478,753.9534,469.8837,797.05716,550.2938,024.8024,890.06313,469.02517,254.7963,739.927,814.8820,982.66314,567.9619,358.17620,342.74927,929.2552,972.4792,891.9254,799.9024,291.6164,644.2515,099.5745,146.9145,672.6224,458.9323,632.7331,538.9274,136.6113,507.976262.9311,152.13,595.901630.7397,511.677,774.8782,602.2144,352.5396,923.4115,922.30276.186002,811.693702.9781,145.173,650.274,276.6893,747.3066,675.202
Other Current Liabilities 21,955.28129,498.78912,294.56,552.54413,561.96321,035.49717,801.95213,350.51514,129.18616,800.576-08,969.44314,220.51761.866-05,958.168,771.34600011,769.45615,283.6362,139.247-0.00111,367.83814,540.160-0.00115,103.5517,101.57200.0010.00173.3150.001433.984831.7370.00101,026.951449.9440.0010-0.0010.0012,922.604-0112.4742,439.2152,675.034-03,854.3390.0010.0022,383.386-0.001-0.001-0.0013,167.3193,721.9734,098.6160.0022,124.8813,680.833-0.001-0.0010.001-0.001
Total Current Liabilities 114,568.982105,953.158100,511.11799,606.09182,315.757110,051.12391,455.72565,960.46978,712.59574,466.41171,426.02769,035.69678,578.212113,192.433121,604.953143,683.554102,423.16770,824.53658,462.01797,288.893118,817.587127,725.792123,669.78882,094.314109,952.41475,132.74470,197.88395,267.10189,166.333101,278.984104,815.436111,156.168117,290.298105,432.7595,740.44273,472.1466,228.71265,234.06858,993.8562,906.2570,521.41679,263.63472,355.24488,074.095107,449.77496,489.99769,233.90670,083.506101,405.07688,917.19289,244.15495,627.68886,511.44192,995.00257,064.3767,468.8874,96371,125.65166,737.89465,676.40349,661.88951,152.97957,573.1257,945.89927,697.43524,840.11636,086.80834,132.085
Non-Current Liabilities:
Long Term Debt 777.6711,294.1170.0015,881.9556,315.5216,432.5086,462.948,189.1478,498.57311,034.20911,173.511,086.311,120.90711,306.97311,483.196952.1151,170.90134,203.96734,421.77734,737.08534,813.97257032,450.5396,320.27333,130.1632,489.90234,794.96334,894.2231,552.74632,018.03839,241.66739,433.33352,1004,6005,6456,6002,0002,0002,0002,000000000000000000000000000813.61,853.61,880.6
Deferred Revenue Non-Current -0-1,294.1171,487.5191,164.5121,113.399000001,573.5131,761.4251,651.7571,613.0071,547.9521,688.4371,627.5721,941.9041,782.6242,277.7354,593.4800004,206.7534,007.1053,519.816001,756.07504,010.258872.1170010.83006.7730000000000000000000000000414.442382.1580
Deferred Tax Liabilities Non-Current 10,392.37310,135.3499,844.16110,394.6359,874.61910,831.5999,590.75116,525.75517,216.3514,383.09414,882.51517,424.92417,077.36616,156.45315,592.32817,287.44924,568.9910,133.08912,588.87210,682.23310,717.26810,975.36810,278.3956,897.3029,731.22410,039.4469,595.79410,018.14810,092.0819,927.249,714.05213,901.08213,798.7210,561.2019,400.6679,890.6569,828.6839,818.4229,696.5629,806.4249,638.1729,732.6719,558.4119,597.1959,359.3839,435.0589,534.6049,648.7929,688.1049,562.1019,533.8729,561.2419,716.379,647.8641,980.1061,787.4311,746.2631,950.6391,641.9661,218.921,261.3511,293.2061,323.6621,141.0531,400.0621,651.1731,363.692989.549
Other Non-Current Liabilities 931.3372,170.196825.078-001,280.436982.7151,523.3661,658.6611,582.7090-0-000-0-00-0-0-04,067.3123,904.917,766.2584,471.7970.001-0-0.0013,462.9334,130.259-04,442.2360.0012,174.38611.96811.4140.00110.01710.083-0.0019.1278.2325.1274.5382.8963.0041.468360.039247.146193.34856.632314.736224.098135.89113.82984.52737.853119.73885.11840.7660.069133.30696.038137.929203.6740.0010.001307.352
Total Non-Current Liabilities 12,101.3812,305.54512,156.75917,441.10217,303.5418,544.54317,036.40626,238.26827,373.58327,000.01227,629.52930,272.64929,850.0329,076.43328,623.47619,928.00227,367.46446,278.96148,793.27347,697.05350,124.7215,099.6814,183.30547,114.09920,523.29447,376.3646,092.80148,332.92648,449.23445,610.24543,488.16557,584.98557,242.31265,707.70414,012.63615,547.0716,439.51411,828.43911,706.64511,813.19611,647.2999,740.9039,563.5389,601.7339,362.2799,438.0629,536.07210,008.8319,935.259,755.4499,590.5049,875.9779,940.4689,783.7542,093.9351,871.9581,784.1162,070.3771,727.0841,259.6861,261.421,426.5121,419.71,278.9821,603.7362,879.2163,599.4513,177.501
Total Liabilities 126,670.363118,258.703112,667.876117,047.19399,619.297128,595.666108,492.13192,198.737106,086.179101,466.42399,055.55599,308.345108,428.242142,268.866150,228.43163,611.556129,790.63117,103.496107,255.29144,985.946168,942.307142,825.472137,853.093129,208.413130,475.708122,509.104116,290.684143,600.027137,615.567146,889.228148,303.601168,741.153174,532.609171,140.454109,753.07889,019.2182,668.22677,062.50670,700.49574,719.44682,168.71689,004.53781,918.78297,675.828116,812.054105,928.05978,769.97880,092.337111,340.32698,672.64198,834.658105,503.66596,451.91102,778.75559,158.30569,340.83876,747.11673,196.02968,464.97866,936.08950,923.30852,579.49158,992.8259,224.88129,301.17227,719.33239,686.25937,309.588
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000000
Common Stock 8,5008,5008,5008,5008,5008,5008,5008,5008,5008,5008,0008,0008,0008,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0006,5006,5006,5006,5006,0006,0006,0005,0005,0005,0005,0005,0005,0005,0004,8004,8004,8004,800
Retained Earnings 334,979.002329,303.185322,238.783324,201.833319,801.765312,397.011308,990.328294,246.409288,955.429280,213.726271,843.393266,104.554258,964.541254,555.398243,941.294241,914.929231,559.976238,371.757228,278.894238,789.65223,458.431218,694.347207,619.288210,089.691205,446.952207,524.155199,219.523193,430.944189,324.861190,686.828179,675.745171,933.551164,479.296153,952.116160,400.507158,694.406158,787.776158,154.204156,893.022157,099.86154,651.471150,611.799149,844.91148,069.441143,309.202143,508.407144,149.223140,861.846139,188.469140,189.07140,391.236138,454.487141,010.303137,414.614100,543.3895,969.99794,391.20687,039.49179,297.88373,471.93874,928.39777,545.19877,185.69475,043.09374,728.34572,499.52771,460.33565,192.853
Accumulated Other Comprehensive Income/Loss 14,988.65414,997.04621,929.66914,382.87313,570.73621,990.3221,067.13220,573.29218,344.31518,386.70520,253.41413,307.17512,565.78610,244.572000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 3,275.4233,275.4233,171.1423,275.4233,275.423-5,844.865-4,966.74-4,412.01-2,133.717-2,092.735-3,515.5123,775.4233,775.4233,775.42317,102.20518,097.0113,548.59315,669.92215,659.93310,633.54610,658.6119,547.93716,647.76810,356.05112,312.4439,787.86411,170.35911,070.89311,301.0125,238.42511,410.1649,900.2059,539.334,755.1644,806.3114,710.7024,665.5014,654.4874,671.924,676.394,672.9864,668.5824,668.5824,668.6074,668.6074,798.3814,798.3814,587.7694,748.44,798.384,798.3814,763.4254,762.6014,761.2526,088.1116,087.2966,110.717,122.0957,151.4277,054.5597,086.516,488.5876,602.5436,757.0826,846.2327,991.8238,045.3168,576.065
Total Shareholders Equity 361,743.079356,075.655355,839.594350,360.129345,147.924337,042.465333,590.72318,907.691313,666.027305,007.696296,581.296291,187.152283,305.75276,575.392268,043.499267,011.939252,108.569261,041.679250,938.827256,423.197241,117.042235,242.284231,267.056227,445.742224,759.395224,312.019217,389.882211,501.837207,625.873202,925.253198,085.909188,833.756181,018.626165,707.28172,206.819170,405.108170,453.277169,808.691168,564.942168,776.25166,324.457162,280.381161,513.492159,738.048154,977.809155,306.788155,947.604152,449.615150,936.869151,987.45151,689.617149,717.912152,272.904148,675.866112,631.491108,057.293106,501.91699,161.58691,449.3185,526.49787,014.90789,033.78588,788.23786,800.17586,374.57785,291.3584,305.65178,568.918
Total Equity 407,232.935400,944.341400,859.4394,023.706387,728.888376,855.024373,420.501358,799.089352,838.969342,268.277332,512.815329,422.621320,406.478313,181.825302,066.798297,239.258283,951.461295,531.974282,967.502302,121.853281,286.497275,420.24268,334.396264,180.638260,913.245255,698.683247,352.051240,421.434235,891.87228,990.054223,575.62211,035.963206,859.142197,874.597184,391.407182,241.425181,963.654181,191.793179,982.626180,145.926177,272.323172,675.913171,811.347169,759.336164,699.923165,022.87163,233.462159,770.83158,130.793159,368.171158,913.955156,822.801159,839.106156,138.583112,631.491108,057.293106,501.91699,161.58691,449.3185,526.49787,014.90789,033.78588,788.23786,800.17586,374.57785,291.3584,305.65178,568.918
Total Liabilities & Shareholders Equity 533,903.298519,203.044513,527.276511,070.898487,348.185505,450.689481,912.632450,997.826458,925.147443,734.701431,568.37428,730.966428,834.72455,450.691452,295.228460,850.814413,742.091412,635.47390,222.792447,107.799450,228.804418,245.712406,187.489393,389.051391,388.953378,207.787363,642.735384,021.461373,507.437375,879.282371,879.221379,777.116381,391.751369,015.051294,144.485271,260.635264,631.88258,254.299250,683.121254,865.372259,441.038261,680.45253,730.129267,435.164281,511.977270,950.929242,003.44239,863.167269,471.119258,040.812257,748.613262,326.466256,291.015258,917.338171,789.796177,398.131183,249.032172,357.614159,914.288152,462.586137,938.215141,613.276147,781.057146,025.056115,675.748113,010.682123,991.91115,878.506