Tingyi (Cayman Islands) Holding Corp.
HKEX:0322.HK
10.16 (HKD) • At close December 24, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||
Cash & Cash Equivalents
| 6,754.466 | 12,323.922 | 15,838.492 | 21,393.321 | 17,397.557 | 13,807.963 | 10,226.577 | 10,186.964 | 6,567.463 | 7,263.198 | 7,480.754 | 5,182.107 | 3,710.601 | 5,845.434 | 3,487.949 | 2,593.624 | 1,752.211 | 1,260.669 | 1,229.723 | 1,044.305 | 771.399 | 791.691 | 1,401.984 | 730.879 | 737.378 |
Short Term Investments
| 4,642.11 | 1,710 | 725 | 108.242 | 114.49 | -1,119 | -1,106 | 23,058.068 | -1,002.973 | 14.59 | 30.01 | 3.995 | 3.52 | 5.114 | 27.489 | 3.753 | 156.614 | 254.237 | 21.258 | 136.308 | 9.454 | 11.117 | 32.558 | 37.575 | 6.109 |
Cash and Short Term Investments
| 11,529.51 | 14,033.922 | 16,563.492 | 21,393.321 | 17,397.557 | 13,807.963 | 10,226.577 | 10,186.964 | 6,567.463 | 7,277.788 | 7,510.765 | 5,186.101 | 3,714.121 | 5,850.548 | 3,515.438 | 2,597.377 | 1,908.825 | 1,514.906 | 1,250.981 | 1,180.613 | 780.853 | 802.808 | 1,434.542 | 768.455 | 743.487 |
Net Receivables
| 1,579.983 | 1,808.281 | 2,043.744 | 1,660.389 | 1,669.525 | 1,715.471 | 1,636.385 | 1,589.893 | 1,515.369 | 1,477.558 | 1,649.346 | 0 | 0 | 0 | 0 | 0 | 835.635 | 734.829 | 682.8 | 591.879 | 514.197 | 355.262 | 308.673 | 330.159 | 0 |
Inventory
| 4,500.292 | 5,254.592 | 4,671.477 | 3,347.676 | 3,445.075 | 2,651.74 | 2,396.941 | 2,481.596 | 2,114.99 | 2,400.335 | 2,914.139 | 2,984.291 | 1,964.452 | 2,054.792 | 1,453.836 | 1,330.021 | 1,133.873 | 872.969 | 819.993 | 799.587 | 825.257 | 695.127 | 588.729 | 615.45 | 568.505 |
Other Current Assets
| 2,863.793 | 2,652.665 | 2,140.665 | 2,136.185 | 2,686.875 | 2,493.462 | 3,610.454 | 4,366.115 | 2,781.452 | 3,299.997 | 2,531.462 | 4,116.187 | 3,346.863 | 3,287.65 | 2,026.807 | 1,660.049 | 846.199 | 604.252 | 617.825 | 560.025 | 628.982 | 838.52 | 618.356 | 594.36 | 849.05 |
Total Current Assets
| 20,473.578 | 24,027.069 | 25,666.741 | 28,701.31 | 25,437.805 | 20,907.471 | 18,941.005 | 17,033.614 | 13,157.186 | 14,535.533 | 14,605.712 | 12,286.579 | 9,025.436 | 10,694.078 | 6,996.081 | 5,587.448 | 4,724.531 | 3,726.955 | 3,371.599 | 3,121.906 | 2,749.29 | 2,691.717 | 2,950.299 | 2,308.423 | 2,161.042 |
Non-Current Assets: | |||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 25,009.039 | 21,595.499 | 21,898.534 | 22,278.076 | 23,526.613 | 28,497.997 | 31,745.546 | 36,480.288 | 38,979.458 | 40,923.596 | 35,174.003 | 32,992.809 | 25,327.746 | 19,386.724 | 15,135.182 | 13,473.573 | 11,928.772 | 10,062.066 | 8,003.091 | 7,719.747 | 7,531.047 | 6,639.5 | 6,239.959 | 6,074.092 | 6,542.804 |
Goodwill
| 97.91 | 97.91 | 97.91 | 97.91 | 97.91 | 97.91 | 97.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 155.64 | 3,452.112 | 3,459.205 | 3,626.619 | 3,695.911 | 186.458 | 162.936 | 179.136 | 172.364 | 169.375 | 170.038 | 179.833 | 0 | 0 | 47.489 | 66.418 | 85.477 | 104.26 | 123.549 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 253.55 | 3,550.022 | 3,557.115 | 3,724.529 | 3,793.821 | 284.368 | 260.846 | 179.136 | 172.364 | 169.375 | 170.038 | 179.833 | 0 | 786.43 | 47.489 | 66.418 | 85.477 | 104.26 | 123.549 | -0 | -0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 437.611 | 5,252.593 | 6,136.128 | 2,191.756 | 2,297.757 | 2,507.607 | 2,525.785 | -21,581.976 | 2,333.316 | 1,134.086 | 782.116 | 866.55 | 652.773 | 742.111 | 418.378 | 486.584 | 275.058 | 413.322 | 442.936 | 440.017 | 329.586 | 363.226 | 249.965 | 103.475 | 117.896 |
Tax Assets
| 0 | 481.923 | 518.605 | 429.027 | 407.171 | 429.262 | 308.01 | 276.224 | 318.112 | 328.82 | 291.528 | 316.922 | 327.926 | 334.622 | 36.728 | 36.706 | 39.294 | 41.943 | 43.427 | 51.3 | 48.262 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 6,975.876 | 3,542.2 | 2,532.1 | 4,206.7 | 2,496.5 | 375.964 | 317.964 | 24,117.81 | 99.974 | 14.59 | 30.01 | 3.995 | 1,174.264 | 498.912 | 633.835 | 558.597 | 0 | 0 | 520.684 | 274.561 | 21.68 | 21.44 | 21.324 | 254.884 | 58.178 |
Total Non-Current Assets
| 32,676.076 | 34,422.237 | 34,642.482 | 32,830.088 | 32,521.862 | 32,095.198 | 35,158.151 | 39,471.483 | 41,903.224 | 42,570.467 | 36,447.695 | 34,360.109 | 27,482.709 | 21,748.799 | 16,271.612 | 14,621.878 | 12,328.601 | 10,621.591 | 9,133.688 | 8,485.625 | 7,930.575 | 7,024.166 | 6,511.248 | 6,432.451 | 6,718.879 |
Total Assets
| 53,149.654 | 58,449.306 | 60,309.223 | 61,531.398 | 57,959.667 | 53,002.669 | 54,099.156 | 56,505.096 | 55,060.41 | 57,106 | 51,053.407 | 46,646.688 | 36,508.145 | 32,442.877 | 23,267.694 | 20,209.326 | 17,053.132 | 14,348.546 | 12,505.286 | 11,607.531 | 10,679.865 | 9,715.883 | 9,461.547 | 8,740.874 | 8,879.921 |
Liabilities & Equity: | |||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||
Account Payables
| 8,572.717 | 9,489.908 | 9,046.518 | 8,146.974 | 7,678.035 | 6,953.961 | 7,119.423 | 6,595.355 | 4,688.964 | 2,799.421 | 5,562.707 | 6,512.049 | 6,122.3 | 7,189.183 | 4,248.355 | 2,756.376 | 2,440.196 | 2,002.375 | 1,663.198 | 1,559.587 | 1,391.888 | 1,172.093 | 765.756 | 629.72 | 0 |
Short Term Debt
| 8,627.769 | 9,358.804 | 7,470.964 | 5,992.603 | 7,654.045 | 5,456.731 | 4,564.609 | 9,163.746 | 7,291.599 | 8,572.881 | 6,161.058 | 3,119.101 | 4,403.868 | 3,030.285 | 1,489.096 | 2,942.698 | 2,129.292 | 1,869.536 | 965.978 | 1,544.752 | 1,365.68 | 900.357 | 1,753.355 | 2,021.479 | 2,148.352 |
Tax Payables
| 466.72 | 627.937 | 557.456 | 723.878 | 1,112.579 | 1,005.054 | 1,016.994 | 686.29 | 319.411 | 376.838 | 567.148 | 367.761 | 161.311 | 167.905 | 129.513 | 78.96 | 52.027 | 50.333 | 28.281 | 21.316 | 5.911 | 6.805 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 13,267.523 | 12,892.431 | 0 | 1,005.054 | 3,248.159 | 686.29 | 319.411 | 376.838 | 567.148 | 367.761 | 161.311 | 167.905 | 129.513 | 78.96 | 314.447 | 143.256 | 1,151.548 | 818.295 | 700.886 | 545.095 | 767.32 | 0 | 0 |
Other Current Liabilities
| 11,525.808 | 12,227.889 | -517.456 | -683.878 | 11,862.769 | 8,458.681 | 4,782.305 | 7,256.853 | 7,091.677 | 10,808.298 | 9,680.208 | 7,443.895 | 4,572.312 | 4,389.528 | 3,063.767 | 2,654.242 | 1,818.812 | 1,357.818 | 1,257.383 | 858.005 | 775.067 | 586.485 | 815.325 | 961.895 | 1,330.362 |
Total Current Liabilities
| 29,193.014 | 31,704.538 | 29,825.005 | 27,072.008 | 28,307.428 | 23,884.535 | 23,979.649 | 23,702.245 | 19,391.651 | 22,557.438 | 21,971.121 | 17,442.807 | 15,259.791 | 14,759.523 | 8,930.731 | 8,432.276 | 6,754.774 | 5,423.317 | 3,914.84 | 3,983.661 | 3,538.545 | 2,665.74 | 3,334.435 | 3,613.094 | 3,478.714 |
Non-Current Liabilities: | |||||||||||||||||||||||||
Long Term Debt
| 5,427.618 | 8,561.319 | 6,545.888 | 8,020.731 | 5,207.97 | 4,372.723 | 6,608.953 | 7,032.84 | 8,610.536 | 7,733.516 | 3,997.595 | 6,197 | 3,452.866 | 1,158.314 | 798.759 | 927.051 | 781.249 | 220.825 | 331.401 | 202.765 | 2,275.73 | 2,106.142 | 1,464.003 | 963.094 | 1,283.839 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 166.74 | 125.298 | 106.484 | 0 | 0 | 0 | 170.814 | 112.727 | 0 | 85.481 | 0 | -2,183.264 | -2,579.329 | -1,606.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 1,298.948 | 1,449.91 | 1,577.11 | 1,191.422 | 967.682 | 1,070.026 | 1,473.634 | 1,439.931 | 1,231.233 | 1,117.442 | 1,113.951 | 823.913 | 690.887 | 414.998 | 271.922 | 75.666 | 63.074 | 55.029 | 51.126 | 48.295 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,306.778 | 69.026 | 1,529.83 | 1,699.276 | 1,231.422 | 1,007.682 | 1,110.026 | 1,677.435 | 337.451 | 178.041 | 1.588 | 51.682 | 88.392 | 0 | 88.136 | 78.442 | 78.559 | 79.761 | 46.77 | 40.455 | 31.523 | 25.372 | 15.819 | 0 | 0 |
Total Non-Current Liabilities
| 6,734.396 | 9,929.293 | 8,075.718 | 9,720.007 | 6,606.132 | 5,505.703 | 7,825.463 | 8,710.275 | 10,387.918 | 9,142.79 | 5,287.438 | 7,374.742 | 4,365.171 | 1,969.437 | 1,301.893 | 1,277.415 | 935.474 | 363.66 | 433.2 | 294.346 | 2,355.548 | 2,131.515 | 1,464.003 | 963.094 | 1,283.839 |
Total Liabilities
| 35,927.41 | 41,633.831 | 37,900.723 | 36,792.015 | 34,913.56 | 29,390.238 | 31,805.112 | 32,412.52 | 29,779.569 | 31,700.228 | 27,258.56 | 24,817.549 | 19,624.963 | 16,728.96 | 10,232.624 | 9,709.691 | 7,690.248 | 5,786.977 | 4,348.04 | 4,278.007 | 5,894.092 | 4,797.255 | 4,798.439 | 4,576.188 | 4,762.553 |
Equity: | |||||||||||||||||||||||||
Preferred Stock
| 0 | 2,818.919 | 1,240.814 | 1,428.893 | 2,146.589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 196.681 | 235.741 | 235.633 | 235.422 | 235.401 | 235.204 | 235.053 | 194.586 | 181.862 | 173.804 | 169.578 | 174.546 | 175.672 | 185.276 | 190.733 | 190.621 | 204.126 | 217.886 | 225.598 | 231.316 | 231.316 | 231.314 | 231.314 | 231.016 | 0 |
Retained Earnings
| 15,900.147 | 15,129.34 | 18,878.192 | 21,576.12 | 20,765.378 | 19,857.144 | 18,127.319 | 13,590.808 | 12,610.159 | 14,719.095 | 13,180.309 | 12,029.465 | 0 | 0 | 0 | 888.291 | 3,200.494 | 0 | 0 | 0 | 0 | 0 | 374.732 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| -2,989.315 | -2,818.919 | -1,240.814 | -1,428.893 | -2,146.589 | -27,301.296 | -25,864.975 | -24,092.958 | -22,626.771 | -20,041.991 | -17,653.94 | -15,256.288 | -10,728.627 | -9,386.623 | -7,633.181 | -6,880.407 | 1,673.747 | 4,311.401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 787.091 | 13,135.785 | -453.849 | -698.818 | -1,422.205 | 664.4 | 611.736 | 28,390.923 | 6,093.066 | 18,643.653 | 17,285.858 | 31,004.419 | 23,749.852 | 11,894.437 | 9,796.186 | 14,039.424 | 4,531.056 | 2,592.497 | 6,814.349 | 6,378.315 | 4,499.539 | 4,630.849 | 3,877.502 | 3,754.722 | 3,911.732 |
Total Shareholders Equity
| 13,894.604 | 13,371.526 | 18,659.976 | 21,112.724 | 19,578.574 | 19,653.476 | 18,412.079 | 18,192.617 | 18,885.087 | 18,817.427 | 17,455.261 | 15,922.439 | 13,196.897 | 12,079.712 | 9,986.919 | 8,237.929 | 7,507.146 | 7,121.784 | 7,039.947 | 6,609.631 | 4,730.855 | 4,862.163 | 4,483.549 | 3,985.738 | 3,911.732 |
Total Equity
| 17,222.244 | 16,815.475 | 22,408.5 | 24,739.383 | 23,046.107 | 23,612.431 | 22,294.044 | 24,092.577 | 25,280.841 | 25,405.772 | 23,794.848 | 21,829.139 | 16,883.182 | 15,713.917 | 13,035.07 | 10,499.635 | 9,362.885 | 8,561.569 | 8,157.246 | 7,329.524 | 4,785.772 | 4,918.628 | 4,663.109 | 4,164.686 | 4,117.368 |
Total Liabilities & Shareholders Equity
| 53,149.654 | 58,449.306 | 60,309.223 | 61,531.398 | 57,959.667 | 53,002.669 | 54,099.156 | 56,505.096 | 55,060.41 | 57,106 | 51,053.407 | 46,646.688 | 36,508.145 | 32,442.877 | 23,267.694 | 20,209.326 | 17,053.132 | 14,348.546 | 12,505.286 | 11,607.531 | 10,679.865 | 9,715.883 | 9,461.547 | 8,740.874 | 8,879.921 |