Texwinca Holdings Limited
HKEX:0321.HK
0.88 (HKD) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 161.794 | 75.149 | 191.064 | 274.213 | 169.054 | 325.246 | 304.328 | 478.525 | 1,050.655 | 773.293 | 668.352 | 740.014 | 1,128.219 | 1,459.584 | 1,217.351 | 1,012.572 | 959.132 | 625.821 | 435.217 | 468.231 | 421.97 | 590.562 | 530.107 |
Depreciation & Amortization
| 375.933 | 381.44 | 464.912 | 463.627 | 481.624 | 257.491 | 257.802 | 255.848 | 276.69 | 280.485 | 338.073 | 370.929 | 345.193 | 317.875 | 321.653 | 335.878 | 320.949 | 292.939 | 281.454 | 232.663 | 177.309 | 159.781 | 146.65 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -126.914 | 821.918 | -171.715 | -152.34 | -123.077 | -33.289 | -249.714 | -219.817 | -64.541 | 24.313 | 1,032.891 | 437.649 | -34.062 | -316.136 | -504.948 | -200.163 | -115.331 | -350.454 | -560.746 | 200.916 | -275.604 | -118.944 | 66.076 |
Accounts Receivables
| -142.264 | 371.29 | 68.573 | -305.064 | 32.34 | 59.098 | -211.166 | -111.766 | 211.116 | -26.36 | 921.881 | 984.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -60.903 | 881.002 | -168.574 | -112.274 | -103.798 | -92.387 | -38.548 | -108.051 | -275.657 | 50.673 | 111.01 | 729.767 | 286.497 | -851.275 | -499.645 | -82.755 | -307.923 | -95.312 | -242.659 | -1.053 | -228.34 | -325.479 | 101.172 |
Accounts Payables
| 137.825 | -431.068 | 28.384 | 133.853 | -95.01 | -136.161 | 128.803 | -143.251 | -79.098 | 0 | 0 | -984.821 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -61.572 | 0.694 | -100.098 | 131.145 | 43.391 | 136.161 | -128.803 | 143.251 | 79.098 | -38.292 | 75.088 | -1,276.939 | -320.559 | 535.139 | -5.303 | -117.408 | 192.592 | -255.142 | -318.087 | 201.969 | -47.264 | 206.535 | -35.096 |
Other Non Cash Items
| -22.069 | -247.582 | 447.239 | 164.261 | 129.791 | -404.742 | -127.999 | -238.414 | -383.755 | -213.296 | -1,074.039 | -581.559 | -490.888 | -205.22 | -237.122 | -96.727 | -33.399 | 30.169 | -105.156 | -28.277 | 28.46 | -107.085 | -28.742 |
Operating Cash Flow
| 388.744 | 1,030.925 | 931.5 | 749.761 | 657.392 | 144.706 | 184.417 | 276.142 | 879.049 | 864.795 | 965.277 | 967.033 | 948.462 | 1,256.103 | 796.934 | 1,051.56 | 1,131.351 | 598.475 | 50.769 | 873.533 | 352.135 | 524.314 | 714.091 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -215.663 | -250.141 | -291.741 | -188.158 | -221.949 | -236.005 | -256.414 | -210.41 | -207.325 | -128.3 | -164.042 | -164.088 | -249.204 | -171.572 | -142.907 | -163.407 | -186.356 | -512.408 | -223.7 | -474.747 | -420.004 | -253.79 | -228.773 |
Acquisitions Net
| -596.181 | 16.175 | 22.068 | 2.377 | 1.929 | -55.654 | 42.46 | 11.519 | 42.261 | 0 | -11.934 | 352.618 | 291.879 | -60.88 | 80.651 | 0 | 0 | 0 | -1.643 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -354.703 | -786.687 | -1,299.743 | -15.881 | -544.184 | -62.876 | -97.811 | -54.25 | -666.37 | 0 | -103.068 | -12.615 | -23.384 | -2,532.461 | -512.854 | -143.765 | 0 | 0 | 4.196 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 25.079 | 1,117.259 | 80.112 | 683.236 | 96.801 | 118.53 | 258.978 | 919.959 | 1,732.598 | 99.29 | 115.002 | 95.025 | 22.289 | 272.888 | 335.016 | 0 | 0 | 34.926 | 40.057 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 101.007 | 786.687 | -80.112 | 15.881 | 6.834 | 474.768 | 107.176 | 60.313 | 532.973 | 42.225 | 1,418.814 | -659.298 | -451.142 | 159.656 | -267.961 | 686.133 | -474.922 | 27.807 | -34.198 | -158.728 | -160.235 | -19.311 | -97.607 |
Investing Cash Flow
| -1,040.461 | 883.293 | -1,569.416 | 497.455 | -660.569 | 238.763 | 54.389 | 727.131 | 1,434.137 | 13.215 | 1,266.706 | -388.358 | -409.562 | -2,332.369 | -508.055 | 378.961 | -661.278 | -449.675 | -215.288 | -633.475 | -580.239 | -273.101 | -326.38 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| 389.645 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101.529 | 11.177 | 2.792 | 53.106 | 37.769 | 4.633 | 11.239 | 0 | 0 | 0 | 0 | 0 | 71.612 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,984.791 | 2,716.86 | 0 | -1.242 | 0 | -3.989 | -6.842 | 0 | 0 | 0 | 0 | 0 | -17.043 |
Dividends Paid
| -207.255 | -276.34 | -248.706 | -69.085 | -345.424 | -414.508 | -718.482 | -884.286 | -801.384 | -704.665 | -683.889 | -504.085 | -762.298 | -657.867 | -588.228 | 0 | -438.045 | -305.047 | -291.77 | -291.645 | -307.533 | -304.48 | -216.715 |
Other Financing Activities
| -206.079 | -150.347 | 667.919 | -221.184 | -227.515 | 4,455.262 | 1,983.971 | 6,874.337 | 2,891.749 | 3,103.686 | 3,413.961 | 36 | 8,513.249 | 8,490.3 | 6,642.127 | 6,413.575 | 3,344.577 | 593.305 | 460.628 | 402.573 | 1,640.109 | -0.302 | 39.002 |
Financing Cash Flow
| -23.689 | -1,303.388 | -33.542 | -663.749 | -872.019 | -489.496 | -1,739.428 | 782.359 | -1,879.953 | -691.091 | -2,254.719 | -608.837 | -779.517 | 1,243.651 | 246.091 | -952.607 | -398.615 | -143.566 | -256.454 | -202.235 | 379.281 | -323.833 | -185.527 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -51.631 | -21.301 | 18.161 | -23.758 | -11.958 | -17.69 | 26.907 | -53.862 | -67.442 | -0.556 | -1.115 | 48.939 | 68.246 | 25.161 | -61.381 | 1.355 | 5.246 | 4.296 | -4.26 | -10.648 | -2.236 | 0.839 | -0.551 |
Net Change In Cash
| -727.037 | 589.529 | -653.297 | 559.709 | -887.154 | -123.717 | -1,473.715 | 1,731.77 | 365.791 | 186.363 | -23.851 | 18.777 | -172.371 | 192.546 | 473.589 | 479.269 | 76.704 | 9.53 | -425.233 | 27.175 | 148.941 | -507.781 | 201.633 |
Cash At End Of Period
| 857.732 | 1,584.769 | 995.24 | 1,648.537 | 1,088.828 | 1,975.982 | 2,099.699 | 3,573.414 | 1,841.644 | 1,475.853 | 1,289.49 | 1,313.341 | 1,294.564 | 1,466.935 | 1,274.389 | 800.8 | 321.531 | 244.827 | 235.297 | 660.53 | 633.355 | 48.414 | 556.195 |