Comtec Systems Co.,Ltd.

KRX:031820.KS

565 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 59,666.98935,082.6100,093.48836,566.71820,067.61635,647.022135,215.78642,369.93827,455.3241,935.80867,573.12640,019.28322,315.51829,978.09541,585.48113,312.115,373.89434,111.8119,601.8646,653.3214,282.45415,449.4528,645.31931,998.47937,058.2524,306.46317,536.67926,507.91220,841.89230,455.30517,847.52512,757.30422,593.19222,875.17315,728.216,001.11629,011.12220,033.4766,795.5121,045.5120,795.51617,461.21517,564.58316,524.67713,382.68318,921.40112,285.22210,549.20310,274.3346,190.9057,844.3175,249.34911,843.4447,426.7424,997.976181.24210,386.4485,391.7472,656.2812,612.51711,809.3654,435.6918,329.30712,542.91717,568.5567,631.6866,165.0314,521.429
Short Term Investments 36,674.05622,247.02524,058.01453,867.19647,362.3438,301.6318,708.68111,914.10833,920.24151,276.97441,346.15123,560.28313,305.6838,247.96,247.96,5206,4003,9006,40011,668.44713,168.44716,589.43212,264.10914,516.7622,023.81110,193.5767,291.4466,258.0574,778.4544,990.0164,858.9886,555.86,433.0733,079.9986,409.9525,350.2026,173.04810,255.110,413.3323,617.6676,142.4278,904.3399,376.4869,15513,102.89112,993.57617,266.81516,466.24910,529.1035,390.9342,532.1926,756.5786,924.6362,788.91904,228.1124,749.2473,580.10112.6443,259.4483,074.2274,255.4096,341.5439,610.3334,848.0624,505.4564,509.4163,942.158
Cash and Short Term Investments 96,341.04657,329.625124,151.50190,433.91467,429.95673,948.652153,924.46754,284.04761,375.56193,212.782108,919.27763,579.56635,621.20138,225.99547,833.38119,832.121,773.89438,011.8126,001.86418,321.76727,450.932,038.88240,909.42846,515.24139,082.06134,500.03924,828.12532,765.96925,620.34635,445.32122,706.51319,313.10429,026.26525,955.17122,138.15221,351.31835,184.1730,288.57617,208.84224,663.17726,937.94326,365.55426,941.06925,679.67726,485.57431,914.97729,552.03727,015.45220,803.43711,581.83910,376.50912,005.92718,768.0810,215.6614,997.9764,409.35415,135.6958,971.8482,656.2815,871.96514,883.5928,691.114,670.8522,153.2522,416.61812,137.14210,674.4478,463.587
Net Receivables 135,642.637129,800.324178,487.141145,996.655148,363.218140,358.226155,754.949126,518.93197,128.5283,568.841111,378.86249,409.10850,917.79153,260.86769,676.7454,082.243037,834.63979,661.33357,880.45346,619.093019,357.9918,425.984034,421.266023,269.19123,004.90656,384.781021,639.12820,884.37137,522.36925,032.973024,513.75950,738.403020,532.52622,288.79960,459.13922,286.75821,183.218049,299.45600021,697.0900021,465.78622,906.3670019,583.70922,082.42419,242.568043,247.33536,057.65123,085.503045,528.653027,216.908
Inventory 74,066.48173,773.09484,644.658114,404.34794,211.44986,849.89567,841.66980,232.74148,431.67127,053.25919,471.06643,139.30622,186.53213,803.45613,509.75727,489.00819,498.64214,238.10813,205.68326,131.68423,938.40816,818.8999,834.91410,435.09510,760.15510,136.5412,939.95214,388.9415,354.6458,917.4212,859.8629,726.4338,606.54212,663.58723,487.5189,103.81910,952.37710,563.53214,358.90622,521.60421,197.66812,754.89722,632.21817,971.93325,011.35616,441.89813,387.44311,759.33213,675.35521,413.93420,435.51817,297.07815,598.72422,499.13418,576.8322,677.38419,726.69430,193.81521,211.99718,554.52114,071.539,770.8367,606.84511,028.2046,725.9639,443.5415,480.69111,780.554
Other Current Assets 26,712.33576,681.03430,848.10620,392.39944,001.12135,044.66942,278.73526,568.55214,437.39115,850.082202.8735,390.9716,171.2620-0-042,359.249-00.00100.00138,349.2380.0010.00119,892.925023,403.845-0.001-0.002-021,605.6650.001-0.0010-0.00127,833.239-0.0010.00126,052.3870.001-0.001-0-0.002-0.00120,443.71-036,253.49916,946.02716,439.877-0.00147,088.6224,186.92345,337.10.0013,001.41927,214.51948,671.360.0023,281.84291.55236,056.4530.002-0.0010.00146,161.274-0.00121,974.436-0.001
Total Current Assets 332,762.499337,584.077418,131.406371,227.315354,005.744336,201.442419,799.82287,604.27221,373.142219,684.964239,972.077161,518.951114,896.786105,290.318131,019.878101,403.35183,631.78590,084.557118,868.88102,333.90598,008.40287,207.01970,102.33375,376.32169,735.14179,057.84661,171.92270,424.09963,979.895100,747.52257,172.0450,678.66658,517.17776,141.12770,658.64258,288.37670,650.30591,590.51257,620.13567,717.30870,424.40999,579.5971,860.04364,834.82771,940.6497,656.3379,192.97955,720.81150,918.66954,692.86277,900.64753,489.92879,703.90454,180.58249,482.59254,301.25783,533.74958,749.37449,232.54243,960.60665,011.57561,709.27358,335.34556,266.95875,303.85567,109.33448,129.57447,461.048
Non-Current Assets:
Property, Plant & Equipment, Net 18,154.81713,001.04314,193.04213,826.62914,534.2214,223.70614,661.67917,696.68918,185.12117,510.67315,525.12410,310.38610,413.789,925.6499,758.0698,219.276,997.5527,356.5987,106.794,740.3624,985.3045,360.2026,137.9836,462.4896,806.8766,980.2467,332.2257,264.5137,542.717,897.8388,157.7998,438.3387,511.1117,669.4797,942.5338,266.0968,365.8669,377.2115,391.5425,193.9475,050.3485,209.5894,756.8074,894.2324,877.1314,730.9423,774.2993,765.793,630.7133,715.5733,672.0815,477.1299,130.0589,207.3719,172.4779,180.7089,303.0869,391.5499,425.9339,495.9169,519.5669,582.2799,662.9219,740.5939,854.58110,363.53410,346.71410,567.722
Goodwill 18,102.34118,102.34118,102.34118,088.19316,874.14516,874.14516,874.14518,836.07918,836.07924,424.08215,092.0876,715.4024,915.402000000001,8000000000000000000000000000000000000000000000000
Intangible Assets 06,339.7456,703.6647,701.6857,845.448,268.3238,620.169,815.7448,619.368,556.7329,337.7434,627.3855,651.4973,671.7383,685.4833,637.43,648.0763,672.043,708.8493,559.9273,599.2741,655.8722,065.0812,078.9662,109.3752,144.2972,074.7682,105.8232,142.7522,179.7222,199.5242,257.2292,316.3132,372.4282,407.5772,333.4062,002.4642,036.6912,027.432,059.8012,086.9271,969.5412,195.7452,155.0892,199.9732,176.7432,060.072,862.4612,115.8731,716.8691,747.8131,732.45782.72199.498134.975170.109201.526246.015243.013282.945325.39368.694397.625444.465490.125625.591674.807731.103
Goodwill and Intangible Assets 18,102.34118,102.34124,806.00525,789.87824,719.58525,142.46825,494.30528,651.82327,455.43932,980.81424,429.8311,342.78710,566.8993,671.7383,685.4833,637.43,648.0763,672.043,708.8493,559.9273,599.2743,455.8722,065.0812,078.9662,109.3752,144.2972,074.7682,105.8232,142.7522,179.7222,199.5242,257.2292,316.3132,372.4282,407.5772,333.4062,002.4642,036.6912,027.432,059.8012,086.9271,969.5412,195.7452,155.0892,199.9732,176.7432,060.072,862.4612,115.8731,716.8691,747.8131,732.45782.72199.498134.975170.109201.526246.015243.013282.945325.39368.694397.625444.465490.125625.591674.807731.103
Long Term Investments 80,464.78461,606.09955,093.07121,828.27828,364.72851,047.16866,103.4564,257.51415,657.432-2,446.4625,027.11315,566.41222,660.53531,802.28129,783.08134,087.96534,681.75120,908.70719,876.79210,544.84810,055.1785,856.83-790.634-1,228.8449,015.3981,885.6393,262.2754,732.4366,028.5946,362.7625,166.663,055.483,700.0026,817.656691.4993,164.4993,325.779-119.451-1,603.1884,582.4113,530.826954.3081,722.8172,838.25-1,568.353-1,725.446-9,259.218-8,316.0943,195.5416,791.3429,155.9865,858.1685,938.3247,936.51406,964.9076,616.0247,948.2948,385.1158,604.3038,922.5828,174.1986,188.9064,137.7929,067.8549,505.13810,212.9889,023.115
Tax Assets 4,943.5365,901.1345,901.1347,830.3027,834.6738,551.5098,548.1872,040.621781.2111,139.561805.3381,848.2121,744.5662,885.1092,296.3433,340.3063,373.4323,556.9362,646.8491,239.0171,234.61,743.02717,265.56720,011.204016,611.89114,062.43412,218.67512,508.38913,102.20211,697.59415,237.2989,851.0814,816.93911,295.63610,131.48310,995.14613,975.88413,325.91909,185.99312,129.0650016,740.16416,852.6460014,342.3259,166.450002,788.91904,228.11203,580.10112.6443,259.448006,341.5431,855.3611,855.361267.785267.7855,207.896
Other Non-Current Assets 16,594.0169,128.9777,253.52759,885.2953,184.32643,034.81123,801.99113,729.36959,881.99577,564.42963,380.68826,417.36616,231.28610,979.3629,109.5229,136.0789,181.8556,364.9179,290.0516,004.63317,802.15321,090.8740.0010.0017,917.36400.001856.1940.0010.0011,362.397-0.0016,377.98500.0010.0020.00100.0017,160.2660.001012,974.02712,770.7470.00100.001-776.920.001-0.0016,326.10510,568.88701,394.36612,207.9491,538.64601,973.6525,789.2492,027.90906,285.7352,034.02310,858.50905,852.8465,771.0030.001
Total Non-Current Assets 138,259.494107,739.594107,246.779129,160.377128,637.532141,999.662138,609.612126,376.016121,961.198126,749.015109,168.09365,485.16361,617.06659,264.13954,632.49758,421.01957,882.66641,859.19742,629.3336,088.78737,676.50937,506.80524,677.99827,323.81625,849.01327,622.07426,731.70327,177.64128,222.44629,542.52428,583.97428,988.34429,756.49131,676.50222,337.24623,895.48624,689.25625,270.33519,141.70418,996.42519,854.09520,262.50321,649.39622,658.31822,248.91622,034.884-3,424.848-2,464.76323,284.45321,390.23320,901.98523,636.64115,151.10321,426.66821,515.40122,082.48216,120.63623,139.61123,855.95423,670.52118,767.53824,410.90624,625.01827,036.7221,267.92126,614.89427,273.29725,529.837
Total Assets 471,021.993445,323.671525,378.185500,387.692482,643.276478,201.104558,409.432413,980.286343,334.341346,433.98349,140.17227,004.114176,513.852164,554.457185,652.375159,824.37141,514.451131,943.754161,498.21138,422.691135,684.911124,713.82394,780.331102,700.13795,584.154106,679.9287,903.62597,601.7492,202.341130,290.04585,756.01379,667.01188,273.669107,817.62992,995.88882,183.86295,339.56116,860.84776,761.83986,713.73490,278.504119,842.09393,509.43987,493.14594,189.556119,691.2150074,203.12276,083.09798,802.63277,126.569075,607.2570,997.99376,383.739081,888.98573,088.49667,631.127086,120.17982,960.36383,303.678093,724.22875,402.87172,990.885
Liabilities & Equity:
Current Liabilities:
Account Payables 97,241.71293,237.686141,363.246143,760.991112,975.87127,387.084173,330.627173,803.65882,521.63967,961.20192,460.97152,508.0148,407.56240,607.67252,465.47250,719.80434,058.0229,221.05152,406.44944,520.46439,860.99742,571.21316,583.45815,976.79216,990.87636,453.28518,382.8328,223.87926,738.52458,874.09222,032.84217,423.76516,878.65738,887.57927,193.30518,899.87327,340.25751,049.53718,537.22821,672.46122,301.83552,448.74626,198.38225,162.68231,597.52953,664.31133,720.39117,785.1923,970.91820,826.63341,621.99126,754.31548,057.24923,371.05518,719.05119,933.39238,410.93520,110.28717,939.90612,453.26928,334.55127,192.81518,295.34617,755.5230,641.70621,257.08316,381.56915,521.46
Short Term Debt 49,150.99130,859.6155,035.6638,554.49545,737.69130,351.19925,489.6837,722.99410,698.8111,046.9816,961.68314,841.67717,443.58710,062.04813,549.248358.154267.752197.4941,223.9149,939.6376,499.96386.358042.106730.5871,638.1182,417.563557.4472,332.4222,651.8412,588.308289.6924,892.5924,040.8717,980.6691,782.7416,802.8052,012.5342,827.689399.9735,746.8812,444.0227,217.6434,058.711,060.6121,607.47112,917.1941,886.868173.6535,782.1786,166.1194,0005,227.787,363.5278,389.53511,619.16419,624.97517,749.86111,057.43513,649.25516,147.37317,205.49722,009.52921,113.25522,425.39522,182.13513,636.02912,387.682
Tax Payables 607.9331,730.3362,113.6713.0251,215.6065,418.90319,884.147027.424997.7218,923.53800506.282,736.218952.969617.0551,492.8624,463.91,211.2231,283.7431,241.657314.7671,403.28348.1941,189.783703.6371,415.013137.3691,709.059481.721850.302665.9051,156.933071.07802,274.201235.9951,154.90802,639.48889.124899.285581.1082,486.812349.318349.3187.28119.11619.116614.1231,102.7296.23249.285792.9891,450.189051.9650000319.323569.058556.70400
Deferred Revenue 607.9331,730.33672,133.15521,304.51923,125.648081,718.686038,038.19344,218.63457,829.7123,952.5213,197.3956,742.77910,411.705952.969617.0551,492.8629,016.2291,211.2231,283.7433,770.88601,403.28348.1945,585.7584,560.2956,563.9842,112.7375,909.6045,758.557,056.3537,268.296,589.5094,192.8947,229.0376,791.436,011.351235.9958,279.0906,229.03589.124899.2855,797.9796,471.693349.318349.3181,373.30719.11619.116614.1231,102.7292,063.279249.285792.9891,450.189051.965001,403.41101,523.202569.058556.70402,071.189
Other Current Liabilities 97,628.749102,560.03440,617.60876,054.90589,388.675100,482.61750,553.50644,881.88231,268.2430,085.8222.8369,010.3623,759.363-0.001-0.0015,300.8314,564.1484,124.145-02,206.7879,284.903-0.0013,423.128,295.7992,074.643-00.0010.0010.00100.0010.0010.0010.001-0.001-0.001-0.0010.0033,303.501-0.0015,583.87205,234.1341,916.2220.0010.0011,732.1574,973.7650.0011,855.6633,794.2282,283.063,278.538-0.0021,814.7412,129.9134,256.7692,154.9634,040.0572,682.945,399.1970.0011,170.72-0.0016,697.4383,870.4981,332.6390.001
Total Current Liabilities 244,629.385228,387.666309,149.669279,674.91271,227.884258,220.9331,092.502226,408.533162,526.883153,312.638157,255.280,312.57172,807.90657,412.49876,426.42457,331.75839,506.97435,035.55262,646.59257,878.11156,929.60646,428.45620,006.57825,717.97720,144.343,677.16125,360.68935,345.31131,183.68467,435.53730,379.70124,769.81129,039.5449,517.9639,366.86727,911.6540,934.49159,073.42524,904.41330,351.52333,632.58861,121.80338,739.28332,036.89938,456.12161,743.47648,719.0624,995.14125,517.87928,483.5951,601.45433,651.49857,666.29632,797.85929,172.61234,475.45863,742.86840,015.11133,089.36328,785.46449,881.12145,801.72441,475.59540,391.97660,333.59747,866.4231,350.23729,980.332
Non-Current Liabilities:
Long Term Debt 183.326216.658233.324258.323274.989299.9886,998.2792,542.6863,755.1912,744.3752,252.918305.675398.2615,192.3515,230.998351.978293.264172.75212.47202.329240.031102.588000000000000000000000000000000000002,0002,0001,9961,99600005,185.8555,183.2657,899.476
Deferred Revenue Non-Current -00250.9876,632.7096,037.78200000306.2760019.5645.38448.65164.47614.09210.3876.19710.70618.98610.74915.46812.889.9227.62113.28718.95324.61826.7133.46139.3835.21414.1222.45332.28841.11851.02941.10650.75561.19514036.95814061.8040064.30343.65943.41536.5910000000000000000
Deferred Tax Liabilities Non-Current 1,322.926614.158539.996553.55545.866522.6530.68500021,774.76004,088.6464,400.7935,463.25,043.0455,176.7483,741.5642,186.9652,458.2013,550.587000000000000000000000000000000000000000001,855.3611,855.361000
Other Non-Current Liabilities 8,199.1128,570.2237,968.7342,369.4632,113.57920,570.96619,906.80123,097.68620,477.83423,093.191-05,221.715,199.23200000.0010-00-0.0015,078.3865,527.075,058.6844,644.0645,702.6375,638.7945,772.1155,712.9225,369.2145,467.6915,601.634,227.6616,396.3666,271.2586,172.8316,718.2453,791.8973,823.9963,335.1512,861.8133,565.3993,283.5572,959.2182,776.5662,711.9332,173.2731,943.8561,425.3551,130.331,205.5541,925.172,279.2741,883.1791,770.9111,991.6272,392.42,321.0212,251.49302,331.8782,183.3162,091.57-1,855.3613,070.1322,906.9842,679.57
Total Non-Current Liabilities 9,705.3649,401.0388,993.0419,814.0458,972.21621,393.55427,435.76525,640.37224,233.02425,837.56724,333.9535,527.3855,597.4939,300.5579,677.1745,863.835,400.7855,363.5913,964.4212,395.4912,708.9393,672.165,089.1355,542.5385,071.5644,653.9865,710.2585,652.0815,791.0685,737.545,395.9245,501.1525,641.014,262.8756,410.4866,293.7116,205.1196,759.3633,842.9263,865.1023,385.9062,923.0083,705.3993,320.5153,099.2182,838.372,711.9332,173.2732,008.1591,469.0141,173.7451,242.1451,925.172,279.2741,883.1791,770.9111,991.6274,392.44,321.0214,247.4931,9962,331.8782,183.3163,946.9311,855.3618,255.9878,090.24910,579.046
Total Liabilities 254,334.748237,788.705318,142.71289,488.954280,200.1279,614.454358,528.268252,048.905186,759.908179,150.205181,589.15385,839.95678,405.39966,713.05586,103.59963,195.58844,907.75940,399.14366,611.01360,273.60259,638.54450,100.61625,095.71231,260.51525,215.86448,331.14731,070.94740,997.39236,974.75273,173.07735,775.62530,270.96334,680.5553,780.83545,777.35334,205.36147,139.6165,832.78728,747.33934,216.62537,018.49464,044.8142,444.68235,357.41441,555.33964,581.84651,430.99327,168.41427,526.03829,952.60452,775.19934,893.64359,591.46635,077.13431,055.79136,246.36965,734.49544,407.51137,410.38433,032.95751,877.12148,133.60243,658.91144,338.90862,188.95856,122.40739,440.48740,559.378
Equity:
Preferred Stock 00018,373.83619,008.10520,069.93519,956.32315,747.54616,126.5537,593.6387,561.069000000000000000000000000000000000000000000000000000000000
Common Stock 60,525.73360,525.73360,525.73360,525.73360,525.73360,525.73360,525.73360,525.73360,525.73360,525.73360,525.73360,525.73333,925.73333,925.73333,925.73333,925.73333,925.73333,925.73333,925.73323,925.73323,925.73323,925.73323,925.73323,925.73323,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73315,925.73314,586.08
Retained Earnings 75,020.20767,760.45665,465.73464,398.39459,302.07859,245.79361,971.55935,183.99932,883.06933,383.09537,368.08224,564.99725,234.63726,327.49627,962.10825,654.27725,473.44224,450.71327,734.14729,414.23127,180.26125,566.74619,574.1921,200.18720,251.50521,823.7620,280.52220,007.05418,685.68620,576.46213,445.55812,855.86217,004.57817,429.72610,657.04111,405.73211,635.52414,436.77211,486.16115,959.57516,688.02419,214.35313,862.66114,840.73815,371.98417,884.2679,562.5910,579.0349,176.1229,366.9599,126.5144,230.7527,997.5474,779.6334,146.8684,015.913,927.1592,161.517416.62-386.077-2,047.56535.4981,838.545341.308-2,717.974-3,100.976-4,740.414-5,019.978
Accumulated Other Comprehensive Income/Loss -17,199.144-18,769.364-18,683.844-18,373.836-19,008.105-20,069.935-19,956.323-15,747.546-16,126.553-7,593.638-7,561.0692,035.3331,996.122434.651000000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 50,030.25350,030.25350,030.25331,656.41631,022.14729,960.31829,870.8234,282.70733,903.742,245.50542,278.07449,839.14432,792.46832,983.57733,279.86932,877.71732,941.88333,168.16533,227.31624,809.12524,940.37325,120.72825,412.56225,412.56325,471.01719,843.44919,862.89719,863.7419,861.45319,861.49819,857.8419,858.27119,898.68619,903.84619,897.45419,893.24219,892.43919,892.33319,857.31119,857.36419,865.80819,865.87420,386.76920,461.22120,447.15920,426.21620,116.67420,078.0121,575.22920,837.80120,975.18722,076.44119,646.61319,824.7519,869.60120,195.72820,199.89919,394.22419,335.75819,058.51321,056.54721,525.34621,537.17322,697.72925,435.30324,777.06624,777.06622,865.405
Total Shareholders Equity 168,377.049159,547.078157,337.876156,580.543150,849.958149,731.844152,368.112129,992.439127,312.501136,154.333140,171.889136,965.20793,948.9693,671.45795,167.71192,457.72792,341.05891,544.61194,887.19678,149.0976,046.36774,613.20768,912.48570,538.48369,648.25557,592.94356,069.15255,796.52754,472.87256,363.69349,229.13148,639.86652,828.99753,259.30546,480.22847,224.70747,453.69650,254.83947,269.20551,742.67252,479.56555,005.9650,175.16351,227.69251,744.87654,236.21645,604.99746,582.77746,677.08446,130.49346,027.43442,232.92643,569.89340,530.11639,942.20240,137.37140,052.79137,481.47435,678.11134,598.16934,934.7237,986.57739,301.45138,964.7738,643.06237,601.82335,962.38532,431.507
Total Equity 216,687.245207,534.966207,235.475210,898.738202,443.176198,586.65199,881.164161,931.381156,574.433167,283.775167,551.017141,164.15898,108.45397,841.40199,548.77696,628.78296,606.69291,544.61194,887.19678,149.0976,046.36774,613.20769,684.61871,439.62270,368.2958,348.77356,832.67756,604.34855,227.5957,116.96849,980.38849,396.04853,593.11954,036.79547,218.53547,978.50148,199.9551,028.0648,014.552,497.10953,260.0155,797.28351,064.75852,135.73152,634.21755,109.36945,604.99746,582.77746,677.08446,130.49346,027.43442,232.92643,569.89340,530.11639,942.20240,137.37140,052.79137,481.47435,678.11134,598.16934,934.7237,986.57739,301.45138,964.7738,643.06237,601.82335,962.38532,431.507
Total Liabilities & Shareholders Equity 471,021.993445,323.671525,378.185500,387.692482,643.276478,201.104558,409.432413,980.286343,334.341346,433.98349,140.17227,004.114176,513.852164,554.457185,652.375159,824.37141,514.451131,943.754161,498.21138,422.691135,684.911124,713.82394,780.331102,700.13795,584.154106,679.9287,903.62497,601.7492,202.342130,290.04585,756.01379,667.01188,273.669107,817.62992,995.88882,183.86295,339.56116,860.84776,761.83986,713.73490,278.504119,842.09393,509.4487,493.14594,189.556119,691.2160074,203.12276,083.09798,802.63377,126.569075,607.2570,997.99376,383.74081,888.98573,088.49567,631.126086,120.17982,960.36283,303.678093,724.2375,402.87172,990.885