SmarTone Telecommunications Holdings Limited
HKEX:0315.HK
4.29 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 6,221.251 | 6,762.884 | 6,957.285 | 6,720.308 | 6,986.451 | 8,415.037 | 9,988.492 | 8,715.412 | 18,355.611 | 18,658.836 | 13,244.4 | 12,066.532 | 9,952.139 | 6,631.097 | 3,957.239 | 3,703.191 | 4,073.422 | 4,038.922 | 3,779.215 | 3,619.492 | 3,367.036 | 2,831.538 | 2,401.252 |
Cost of Revenue
| 2,102.263 | 3,322.539 | 3,424.494 | 3,276.514 | 5,355.764 | 4,099.557 | 5,235.528 | 3,503.986 | 12,794.787 | 12,707.801 | 7,742.69 | 6,214.378 | 4,189.22 | 3,280.383 | 1,799.791 | 1,811.304 | 1,991.912 | 1,532.749 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 4,118.988 | 3,440.345 | 3,532.791 | 3,443.794 | 1,630.687 | 4,315.48 | 4,752.964 | 5,211.426 | 5,560.824 | 5,951.035 | 5,501.71 | 5,852.154 | 5,762.919 | 3,350.714 | 2,157.448 | 1,891.887 | 2,081.51 | 2,506.173 | 3,779.215 | 3,619.492 | 3,367.036 | 2,831.538 | 2,401.252 |
Gross Profit Ratio
| 0.662 | 0.509 | 0.508 | 0.512 | 0.233 | 0.513 | 0.476 | 0.598 | 0.303 | 0.319 | 0.415 | 0.485 | 0.579 | 0.505 | 0.545 | 0.511 | 0.511 | 0.621 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281.451 | 252.186 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 310.778 | 241.866 | 245.013 | 269.01 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 30.979 | 28.748 | 38.761 | 40.14 | 1,019.322 | 759.857 | 1,888.799 | 0.638 | 1,016.918 | 1,017.197 | 987.197 | 902.948 | 0 | 310.778 | 241.866 | 245.013 | 269.01 | 281.451 | 252.186 | 0 | 0 | 0 | 0 |
Other Expenses
| 3,418.879 | 0 | 0 | 0 | 0 | 3,493.938 | 3,907.99 | 4,284.194 | 4,458.093 | 4,708.975 | 4,696.427 | 4,718.258 | -2.42 | 2,073.136 | 1,587.997 | 1,531.366 | 1,468.185 | 2,041.41 | 1,925.888 | 0 | 0 | 0 | 0 |
Operating Expenses
| 3,418.879 | 3,010.26 | 2,889.455 | 2,793.335 | 1,019.322 | 3,493.938 | 3,907.99 | 4,284.194 | 4,458.093 | 4,708.975 | 4,696.427 | 4,718.258 | 4,403.823 | 2,383.914 | 1,829.863 | 1,776.379 | 1,737.195 | 2,322.861 | 2,178.074 | 0 | 0 | 0 | 0 |
Operating Income
| 700.602 | 701.77 | 745.466 | 677.307 | 611.365 | 823.203 | 846.441 | 928.645 | 1,104.378 | 1,243.837 | 807.399 | 1,136.234 | 1,359.096 | 966.8 | 327.585 | 115.508 | 344.315 | 183.312 | 1,601.141 | 3,619.492 | 3,367.036 | 2,831.538 | 2,401.252 |
Operating Income Ratio
| 0.113 | 0.104 | 0.107 | 0.101 | 0.088 | 0.098 | 0.085 | 0.107 | 0.06 | 0.067 | 0.061 | 0.094 | 0.137 | 0.146 | 0.083 | 0.031 | 0.085 | 0.045 | 0.424 | 1 | 1 | 1 | 1 |
Total Other Income Expenses Net
| -37.426 | -248.387 | -145.649 | -81.274 | -137.567 | -18.507 | -58.019 | -84.033 | -140.339 | -111.523 | -142.685 | -118.517 | -106.189 | -65.683 | -52.548 | -44.313 | -6.995 | 21.277 | -1,509.488 | -3,227.234 | -2,816.127 | 0 | 0 |
Income Before Tax
| 663.176 | 453.383 | 599.817 | 596.033 | 473.798 | 800.66 | 786.955 | 843.199 | 962.392 | 1,130.537 | 662.598 | 1,015.379 | 1,252.907 | 901.117 | 275.037 | 71.195 | 337.32 | 204.589 | 91.653 | 392.258 | 550.909 | 0 | 0 |
Income Before Tax Ratio
| 0.107 | 0.067 | 0.086 | 0.089 | 0.068 | 0.095 | 0.079 | 0.097 | 0.052 | 0.061 | 0.05 | 0.084 | 0.126 | 0.136 | 0.07 | 0.019 | 0.083 | 0.051 | 0.024 | 0.108 | 0.164 | 0 | 0 |
Income Tax Expense
| 193.05 | 184.537 | 176.891 | 153.395 | 134.181 | 181.864 | 179.803 | 177.431 | 174.982 | 195.318 | 130.583 | 166.957 | 212.212 | 136.069 | -20.065 | 9.549 | 31.342 | 27.664 | 7.768 | 43.178 | 78.625 | -407.085 | -109.095 |
Net Income
| 470.126 | 268.846 | 423.17 | 444.621 | 378.985 | 632.247 | 615.243 | 672.102 | 797.15 | 935.379 | 537.11 | 843.186 | 1,022.88 | 754.098 | 293.754 | 42.456 | 275.755 | 157.563 | 70.02 | 338.809 | 466.454 | 407.085 | 109.095 |
Net Income Ratio
| 0.076 | 0.04 | 0.061 | 0.066 | 0.054 | 0.075 | 0.062 | 0.077 | 0.043 | 0.05 | 0.041 | 0.07 | 0.103 | 0.114 | 0.074 | 0.011 | 0.068 | 0.039 | 0.019 | 0.094 | 0.139 | 0.144 | 0.045 |
EPS
| 0.43 | 0.24 | 0.38 | 0.4 | 0.34 | 0.56 | 0.55 | 0.62 | 0.75 | 0.89 | 0.52 | 0.81 | 0.99 | 0.73 | 0.28 | 0.035 | 0.24 | 0.14 | 0.06 | 0.28 | 0.4 | 0.33 | 0.1 |
EPS Diluted
| 0.43 | 0.24 | 0.38 | 0.4 | 0.34 | 0.56 | 0.55 | 0.62 | 0.75 | 0.89 | 0.52 | 0.81 | 0.99 | 0.73 | 0.28 | 0.035 | 0.24 | 0.14 | 0.06 | 0.28 | 0.4 | 0.33 | 0.1 |
EBITDA
| 2,506.209 | 1,708.126 | 1,817.141 | 1,663.113 | 2,428.54 | 1,921.851 | 2,186.577 | 2,338.512 | 2,667.111 | 2,985.548 | 2,608.487 | 2,993.068 | 2,917.343 | 2,163.312 | 1,215.925 | 931.284 | 1,164.31 | 183.312 | 1,601.141 | 4,075.877 | 3,779.229 | 2,831.538 | 2,401.252 |
EBITDA Ratio
| 0.403 | 0.253 | 0.261 | 0.247 | 0.348 | 0.228 | 0.219 | 0.268 | 0.145 | 0.16 | 0.197 | 0.248 | 0.293 | 0.326 | 0.307 | 0.251 | 0.286 | 0.045 | 0.424 | 1.126 | 1.122 | 1 | 1 |