SHINSEGAE FOOD Inc.

KRX:031440.KS

32400 (KRW) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 68,372.66177,249.95545,245.89820,751.5823,769.8336,518.90351,215.2712,221.8546,610.6189,998.59131,274.5087,195.72611,039.04437,051.11323,262.77515,003.8369,636.459
Short Term Investments 3,391.9157,388.9815,341.3399,990.13818,213.4931002,1001,212.510,40010,4002,100100-303.447-18,783.2641,074.863-20,330.34-17,493.967
Cash and Short Term Investments 71,764.57684,638.93650,587.23730,741.71841,983.3266,618.90353,315.2713,434.35417,010.61820,398.59133,374.5087,295.72611,039.04437,051.11324,337.63815,003.8369,636.459
Net Receivables 149,714.696133,318.462124,864.154120,255.306112,669.853101,146.51394,434.682,575.23768,187.69660,904.9859,219.60555,865.45454,899.40546,058.55540,050.35336,877.54431,363.04
Inventory 96,026.078113,785.52289,952.69884,889.045121,711.4997,516.1473,659.21282,891.42947,275.28335,467.11541,023.25155,942.8152,878.51729,013.4911,802.83814,497.7248,220.472
Other Current Assets 6,237.356,161.0196,376.55311,186.5487,532.80510,466.3356,159.9448,979.939,224.2347,467.93966,062.20765,186.64662,849.03949,023.07242,233.82738,104.65432,227.023
Total Current Assets 323,742.7337,903.939271,780.642247,072.617283,897.472214,537.069226,070.795176,666.857140,816.394123,486.33140,459.966128,425.182126,766.6115,087.67578,374.30367,606.21450,083.954
Non-Current Assets:
Property, Plant & Equipment, Net 340,750.257366,100.113408,913.279433,436.523353,491.595310,951.258263,972.315255,745.634239,840.218173,673.617115,147.951115,663.39598,182.20788,292.30688,500.64275,473.7474,695.951
Goodwill 40,918.23740,918.23750,401.26850,148.44952,734.9149,732.70750,030.07851,365.18849,732.70740,609.0490000000
Intangible Assets 33,282.7217,425.0719,893.82310,868.40910,186.49310,327.21615,097.32920,023.37518,361.07511,638.7128,318.6191,404.0491,773.78541.32316.752633.3381,318.651
Goodwill and Intangible Assets 74,200.95848,343.30860,295.09161,016.85862,921.40360,059.92365,127.40771,388.56368,093.78252,247.7618,318.6191,404.0491,773.78541.32316.752633.3381,318.651
Long Term Investments 25,150.78322,542.21326,908.40722,860.152-642.71430,959.466-2,098-1,210.5-10,398-10,397.5-2,097.5-97.520,708.17818,785.764-1,072.36321,376.3817,503.967
Tax Assets 44,087.1618,058.21911,813.45413,969.3867,486.3593,382.1512,455.4083,996.5992,686.0212,218.859881.212924.1031,304.416602.166489.538363.683717.042
Other Non-Current Assets 178,117.972120,979.44899,757.101108,849.2926,108.5065,068.82139,837.73449,563.89962,212.36241,237.49123,971.52417,902.319-00.00119,551.315-0.001-0.001
Total Non-Current Assets 618,219.969566,023.301607,687.332640,132.208449,365.15410,421.618369,294.864379,484.195362,434.382258,980.228146,221.807135,796.365121,968.581108,221.557107,785.88497,847.1494,235.61
Total Assets 875,471.407903,927.24879,467.974887,204.824733,262.622624,958.687595,365.66556,151.052503,250.776382,466.558286,681.773264,221.548248,735.181223,309.232186,160.187165,453.354144,319.564
Liabilities & Equity:
Current Liabilities:
Account Payables 69,056.47852,392.253,663.06142,385.03848,453.69346,674.24443,078.09640,311.72628,519.7326,946.68123,986.82617,186.53826,223.91127,089.52721,428.51616,768.3813,958.747
Short Term Debt 226,743.015173,037.83729,369.398128,575.351126,615.45734,957.6132,058.002-49,219.062-55,028.5230000003,3003,300
Tax Payables 11,103.4519,248.0497,344.8087,394.8488,645.2858,915.6172,449.2152,578.77837.621,814.9632,486.8254,593.9284,466.355,788.8885,143.2386,948.964,342.061
Deferred Revenue 03,885.42894,093.55375,777.6485,451.1028,915.61788,309.91773,523.80359,734.0600000034,593.8134,342.061
Other Current Liabilities 85,956.7879,326.73686,748.74568,382.79276,805.81778,288.05785,860.702-2,578.77-837.6252,316.78235,359.20232,635.22633,082.42329,884.79625,992.59127,644.85224,363.025
Total Current Liabilities 392,859.724317,890.251177,126.013246,738.029260,520.251186,666.752263,446.015138,140.27192,959.32881,078.42761,832.85254,415.69263,772.68462,763.21152,564.34554,662.19245,963.833
Non-Current Liabilities:
Long Term Debt 168,716.871274,531.246398,198.885328,303.114136,790.312100,5001,462.875100,825101,92500000000
Deferred Revenue Non-Current 0-78,742.812-81,152.0820-39,913.451-18,438.64-18,347.12-16,461.044-13,419.39200000000
Deferred Tax Liabilities Non-Current 70,121.89578,742.81281,152.082039,913.45118,438.6418,347.1216,461.04413,419.3920000338.333509.106499.483318.095
Other Non-Current Liabilities -46,117.89519,436.81919,325.96928,883.49420,851.09520,886.76615,393.18520,006.27921,222.54515,914.8365,810.2796,745.7618,702.7465,625.6764,812.7273,890.2324,054.233
Total Non-Current Liabilities 192,720.871293,968.065417,524.854357,186.608157,641.407121,386.76616,856.06120,831.279123,147.54515,914.8365,810.2796,745.7618,702.7465,964.0095,321.8334,389.7154,372.328
Total Liabilities 585,580.594611,858.316594,650.867603,924.637418,161.658308,053.518280,302.075258,971.55216,106.87496,993.26267,643.13161,161.45372,475.4368,727.2257,886.17759,051.90650,336.161
Equity:
Preferred Stock 00000000000000000
Common Stock 19,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.419,362.417,14317,14317,14317,14317,14317,14317,143
Retained Earnings 27,477.359204,714.445197,053.904197,370.134223,247.324225,022.279227,421.688209,537.606199,502.007197,831.4196,853.422180,874.874154,074.53132,396.791106,028.27284,185.13867,199.278
Accumulated Other Comprehensive Income/Loss -2,183.976191,853.159192,590.935221,866.924225,701.707225,117.922207,427.501196,395.16463,701.69500000000
Other Total Stockholders Equity 245,235.02970,191.15670,191.15670,191.15670,191.15670,191.15668,279.49768,279.49768,279.49668,279.4965,042.2215,042.2215,042.2215,042.2215,102.7395,073.3125,803.16
Total Shareholders Equity 289,890.812292,068.924284,817.107283,280.187315,100.964316,905.169315,063.585297,179.502287,143.903285,473.296219,038.643203,060.095176,259.751154,582.012128,274.011106,401.44891,296.16
Total Equity 289,890.812292,068.924284,817.107283,280.187315,100.964316,905.169315,063.585297,179.502287,143.903285,473.296219,038.643203,060.095176,259.751154,582.012128,274.011106,401.44893,983.403
Total Liabilities & Shareholders Equity 955,596.642903,927.24879,467.974887,204.824733,262.622624,958.687595,365.66556,151.052503,250.777382,466.558286,681.774264,221.548248,735.181223,309.232186,160.187165,453.354144,319.564