China Travel International Investment Hong Kong Limited

HKEX:0308.HK

1.02 (HKD) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q22016 Q22015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q4
Revenue 2,136.9822,439.3022,054.9092,146.61885.3262,616.2071,031.6221,395.41571.2992,257.3372,219.6592,440.512,077.672,352.1091,820.0932,090.9222,389.3632,085.7792,328.6552,031.2631,089.981,167.1081,167.1081,167.1081,167.1081,088.2211,088.2211,088.2211,088.2211,116.1821,116.1821,116.1821,116.1821,022.6251,022.6251,022.6251,022.6251,097.1111,097.1111,097.1111,097.1111,104.2991,104.2991,104.2991,104.2991,744.8871,744.8871,744.8871,744.8871,411.6551,411.6551,411.6551,411.6551,200.5051,200.5051,200.5051,200.505825.229825.229825.229825.229717.491717.491717.491717.491582.309582.309582.309582.309687.848687.848687.848687.848691.739691.739691.739691.739391.502391.502391.502391.502
Cost of Revenue 1,526.2431,673.41,305.6931,699.9861,023.5412,150.11974.5921,297.5596.4521,448.111,208.1981,437.0511,123.1321,402.693955.871,098.5251,356.6481,060.6511,262.9091,012.633568.886628.874628.874628.874628.874563.321563.321563.321563.321636.184636.184636.184636.184628.339628.339628.339628.339666.027666.027666.027666.027671.784671.784671.784671.7841,334.091,334.091,334.091,334.091,073.6061,073.6061,073.6061,073.606878.428878.428878.428878.428599.462599.462599.462599.462430.04430.04430.04430.04324.321324.321324.321324.321379.008379.008379.008379.008425.722425.722425.722425.722231.788231.788231.788231.788
Gross Profit 610.739765.902749.216446.624-138.215466.09757.0397.91-25.153809.2271,011.4611,003.459954.538949.416864.223992.3971,032.7151,025.1281,065.7461,018.63521.094538.234538.234538.234538.234524.899524.899524.899524.899479.998479.998479.998479.998394.285394.285394.285394.285431.084431.084431.084431.084432.515432.515432.515432.515410.796410.796410.796410.796338.049338.049338.049338.049322.077322.077322.077322.077225.767225.767225.767225.767287.451287.451287.451287.451257.988257.988257.988257.988308.84308.84308.84308.84266.017266.017266.017266.017159.714159.714159.714159.714
Gross Profit Ratio 0.2860.3140.3650.208-0.1560.1780.0550.07-0.0440.3580.4560.4110.4590.4040.4750.4750.4320.4910.4580.5010.4780.4610.4610.4610.4610.4820.4820.4820.4820.430.430.430.430.3860.3860.3860.3860.3930.3930.3930.3930.3920.3920.3920.3920.2350.2350.2350.2350.2390.2390.2390.2390.2680.2680.2680.2680.2740.2740.2740.2740.4010.4010.4010.4010.4430.4430.4430.4430.4490.4490.4490.4490.3850.3850.3850.3850.4080.4080.4080.408
Reseach & Development Expenses 000000000000000000000000000000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 353.56420.949392.315428.373370.254474.611383.693470.792403.278553.836445537.054443.254435.559403.705412.447505.59490.518485.45506.656248.027258.676258.676258.676258.676260.2260.2260.2260.2454.076454.076454.076454.076302.895302.895302.895302.895280.071280.071280.071280.071227.459227.459227.459227.459243.418243.418243.418243.418201.399201.399201.399201.399166.842166.842166.842166.842148.153148.153148.153148.153150.525150.525150.525150.525132.738132.738132.738132.73893.91793.91793.91793.91773.56473.56473.56473.56466.72766.72766.72766.727
Selling & Marketing Expenses 113.918123.76149.499211.413120.24135.084215.383201.625201.495244.504289.434238.449280.589262.817252.999265.136261.211242.386315.111272.647146.94154.94154.94154.94154.94154.952154.952154.952154.952-3.146-3.146-3.146-3.146118.696118.696118.696118.696120.363120.363120.363120.363120.816120.816120.816120.81687.22587.22587.22587.22541.26841.26841.26841.26817.00417.00417.00417.00450.82650.82650.82650.82660.50960.50960.50960.50928.53628.53628.53628.53621.61721.61721.61721.61745.56245.56245.56245.56242.61642.61642.61642.616
SG&A 467.478544.709541.814629.106490.494608.654599.076663.769603.328797.172733.305775.503723.843698.376656.704677.583766.801732.904800.561779.303394.966413.617413.617413.617413.617415.152415.152415.152415.152450.931450.931450.931450.931421.591421.591421.591421.591400.433400.433400.433400.433348.274348.274348.274348.274330.644330.644330.644330.644242.667242.667242.667242.667183.846183.846183.846183.846198.98198.98198.98198.98211.035211.035211.035211.035161.274161.274161.274161.274115.534115.534115.534115.534119.126119.126119.126119.126109.343109.343109.343109.343
Other Expenses 25.70814.92900000138.3460000000000-19.402-17.137-17.137-14.698-14.698-14.698-14.69800000000-14.785-14.785-14.785-14.7855.6095.6095.6095.609-3.487-3.487-3.487-3.4870000000018.86118.86118.86118.861000000000000000000000000
Operating Expenses 493.186529.78541.814629.106490.494608.654599.076525.423603.328797.172733.305626.605417.37505.378501.883503.426181.617142.411265.399465.124377.829398.919398.919398.919398.919415.152415.152415.152415.152450.931450.931450.931450.931406.806406.806406.806406.806406.042406.042406.042406.042344.788344.788344.788344.788330.644330.644330.644330.644242.667242.667242.667242.667202.706202.706202.706202.706198.98198.98198.98198.98211.035211.035211.035211.035161.274161.274161.274161.274115.534115.534115.534115.534119.126119.126119.126119.126109.343109.343109.343109.343
Operating Income 117.553236.122207.402-182.482-628.709-142.557-542.046-427.513-628.48112.055278.156230.017318.09308.069259.672358.371322.471355.673331.102278348.173260.112260.112260.112260.112222.27222.27222.27222.2787.77387.77387.77387.77337.80737.80737.80737.807154.596154.596154.596154.596210.385210.385210.385210.385121.904121.904121.904121.904178.855178.855178.855178.855269.13269.13269.13269.13-0.459-0.459-0.459-0.459159.146159.146159.146159.14696.71596.71596.71596.715193.306193.306193.306193.306146.891146.891146.891146.89150.37250.37250.37250.372
Operating Income Ratio 0.0550.0970.101-0.085-0.71-0.054-0.525-0.306-1.10.0050.1250.0940.1530.1310.1430.1710.1350.1710.1420.1370.3190.2230.2230.2230.2230.2040.2040.2040.2040.0790.0790.0790.0790.0370.0370.0370.0370.1410.1410.1410.1410.1910.1910.1910.1910.070.070.070.070.1270.1270.1270.1270.2240.2240.2240.224-0.001-0.001-0.001-0.0010.2220.2220.2220.2220.1660.1660.1660.1660.2810.2810.2810.2810.2120.2120.2120.2120.1290.1290.1290.129
Total Other Income Expenses Net 47.67767.593104.87642.229148.196262.024389.43325.6417.30785.604359.719236.865253.892188.563170.152224.121620.163592.712537.816332.48521.67819.83319.83319.83319.83317.86217.86217.86217.86212.3312.3312.3312.339.3769.3769.3769.376-92.666-92.666-92.666-92.666-23.568-23.568-23.568-23.56820.64120.64120.64120.64118.11818.11818.11818.11816.96616.96616.96616.9668.6318.6318.6318.63116.88616.88616.88616.886111.323111.323111.323111.323-59.399-59.399-59.399-59.399-12.404-12.404-12.404-12.404-110.871-110.871-110.871-110.871
Income Before Tax 165.23303.715312.278-140.253-480.513119.467-152.616-101.873-611.17497.659637.875466.882571.982496.632429.824582.492942.634948.385868.918610.485369.851279.945279.945279.945279.945240.131240.131240.131240.131100.103100.103100.103100.10347.18347.18347.18347.18361.93161.93161.93161.931186.817186.817186.817186.817142.546142.546142.546142.546196.973196.973196.973196.973286.095286.095286.095286.0958.1738.1738.1738.173176.032176.032176.032176.032208.038208.038208.038208.038133.907133.907133.907133.907134.487134.487134.487134.487-60.5-60.5-60.5-60.5
Income Before Tax Ratio 0.0770.1250.152-0.065-0.5430.046-0.148-0.073-1.070.0430.2870.1910.2750.2110.2360.2790.3950.4550.3730.3010.3390.240.240.240.240.2210.2210.2210.2210.090.090.090.090.0460.0460.0460.0460.0560.0560.0560.0560.1690.1690.1690.1690.0820.0820.0820.0820.140.140.140.140.2380.2380.2380.2380.010.010.010.010.2450.2450.2450.2450.3570.3570.3570.3570.1950.1950.1950.1950.1940.1940.1940.194-0.155-0.155-0.155-0.155
Income Tax Expense 64.843283.06773.443-15.82-3.377135.583-28.5656.614-136.34953.205143.34385.225123.72366.41190.61999.126203.304106.878121.407103.99756.35154.49354.49354.49354.49344.96444.96444.96444.96445.76845.76845.76845.76830.78230.78230.78230.78218.76618.76618.76618.76630.15730.15730.15730.15728.15328.15328.15328.15325.6925.6925.6925.6943.71643.71643.71643.7169.4949.4949.4949.49424.06624.06624.06624.06625.84125.84125.84125.84126.11226.11226.11226.11217.93417.93417.93417.934-1.325-1.325-1.325-1.325
Net Income 63.2315.323224.225-70.69-285.102168.7975.21952.694-443.486-32.546419.426307.903379.173354.008270.043405.826676.557778.005703.417448.472313.5225.451225.451225.451225.451195.167195.167195.167195.16754.33554.33554.33554.33516.40116.40116.40116.40143.16543.16543.16543.165156.66156.66156.66156.66114.392114.392114.392114.392171.283171.283171.283171.283242.379242.379242.379242.379-1.321-1.321-1.321-1.321151.966151.966151.966151.966182.197182.197182.197182.197107.795107.795107.795107.795116.554116.554116.554116.554-59.175-59.175-59.175-59.175
Net Income Ratio 0.030.0060.109-0.033-0.3220.0650.0050.038-0.776-0.0140.1890.1260.1820.1510.1480.1940.2830.3730.3020.2210.2880.1930.1930.1930.1930.1790.1790.1790.1790.0490.0490.0490.0490.0160.0160.0160.0160.0390.0390.0390.0390.1420.1420.1420.1420.0660.0660.0660.0660.1210.1210.1210.1210.2020.2020.2020.202-0.002-0.002-0.002-0.0020.2120.2120.2120.2120.3130.3130.3130.3130.1570.1570.1570.1570.1680.1680.1680.168-0.151-0.151-0.151-0.151
EPS 0.0110.0030.041-0.013-0.0520.0310.0010.01-0.08-0.0060.0770.0560.0690.0650.0490.0720.120.140.120.0790.0560.040.040.040.040.0340.0340.0340.0340.010.010.010.010.0030.0030.0030.0030.0080.0080.0080.0080.0280.0280.0280.0280.0210.0210.0210.0210.0340.0340.0340.0340.0550.0550.0550.055-0-0-0-00.0350.0350.0350.0350.0460.0460.0460.0460.0330.0330.0330.0330.0350.0350.0350.035-0.018-0.018-0.018-0.018
EPS Diluted 0.0110.0030.041-0.013-0.0520.0310.0010.01-0.08-0.0060.0770.0560.0690.0650.0490.0720.120.140.120.0790.0560.040.040.040.040.0340.0340.0340.0340.010.010.010.010.0030.0030.0030.0030.0080.0080.0080.0080.0280.0280.0280.0280.0210.0210.0210.0210.0340.0340.0340.0340.0550.0550.0550.055-0-0-0-00.0350.0350.0350.0350.0460.0460.0460.0460.0330.0330.0330.0330.0350.0350.0350.035-0.018-0.018-0.018-0.018
EBITDA 453.592481.751485.55647.553-317.159124.611-219.385-75.343-388.342212.966565.847494.808523.449519.765476.292591.212577.081588.458577.209487.824468.61376.764376.764376.764376.764335.474335.474335.474335.474255.343255.343255.343255.343213.408213.408213.408213.408267.371267.371267.371267.371289.652289.652289.652289.652198.504198.504198.504198.504218.172218.172218.172218.172304.585304.585304.585304.58533.16433.16433.16433.164192.92192.92192.92192.92208.038208.038208.038208.038133.907133.907133.907133.90780.46780.46780.46780.467-80.664-80.664-80.664-80.664
EBITDA Ratio 0.2120.1970.2360.022-0.3580.048-0.213-0.054-0.680.0940.2550.2030.2520.2210.2620.2830.2420.2820.2480.240.430.3230.3230.3230.3230.3080.3080.3080.3080.2290.2290.2290.2290.2090.2090.2090.2090.2440.2440.2440.2440.2620.2620.2620.2620.1140.1140.1140.1140.1550.1550.1550.1550.2540.2540.2540.2540.040.040.040.040.2690.2690.2690.2690.3570.3570.3570.3570.1950.1950.1950.1950.1160.1160.1160.116-0.206-0.206-0.206-0.206