China Travel International Investment Hong Kong Limited

HKEX:0308.HK

1.02 (HKD) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q22011 Q42011 Q22010 Q42010 Q22009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,570.3632,723.5452,412.8212,419.5142,804.623,084.4593,182.1772,958.0482,086.6273,216.3811,732.7892,602.2823,519.3973,271.4042,862.7273,937.1933,215.1443,680.7314,665.333,327.0253,676.3081,966.7723,139.62,678.4013,578.543,490.792,594.8082,421.6061,936.4061,762.786
Short Term Investments 674.763598.837271.658382.5194.327496.195240.456297.553794.79156.9041,369.02378.025893.05395.791691.213291.33882.32431.287625.608415.79399.079892.868708.214292.2860-2,067.81-1,951.334-1,835.664-1,632.554-4,095.02
Cash and Short Term Investments 3,245.1262,723.5452,684.4792,802.0332,808.9473,084.4593,422.6333,255.6012,881.4183,273.2853,101.8093,923.35,760.8395,078.9065,355.954,766.2475,892.3095,752.0687,232.3295,162.5685,029.3282,859.643,847.8142,970.6873,578.543,490.792,594.8082,421.6061,936.4061,762.786
Net Receivables 579.07515.123727.475664.471664.409629.157599.817630.558650.052717.895436.358211.853215.014262.068230.599229.726214.802384.936249.112247.654286.6191,932.7871,770.56401,440.898991.14916.58773.479867.042932.672
Inventory 4,448.6594,476.7644,334.84,036.564,667.3415,077.8435,004.3094,799.9792,429.5632,307.9481,999.4561,760.0241,984.2721,996.9721,801.432,105.6672,093.062,062.406147.659138.283132.686143.027127.249105.13629.95530.66826.96826.21427.32725.508
Other Current Assets 44.234598.837520.956390.846594.578496.195635.2681,661.548724.447623.2771,143.761,552.7781,558.5551,972.1962,023.3111,025.7391,858.7412,148.2222,367.8132,409.22,310.56454.68325.1741,665.771224.043331.18374.99271.70916.98843.127
Total Current Assets 8,317.0898,314.2698,267.717,893.918,735.2759,287.6549,662.02710,347.6866,685.486,922.4056,681.3836,504.9628,170.2887,898.4317,609.287,589.6558,264.0678,707.5828,055.5226,537.9526,805.2564,990.1375,770.8014,741.5945,273.4364,843.7813,613.3483,293.0082,847.7632,764.093
Non-Current Assets:
Property, Plant & Equipment, Net 9,681.2219,568.3339,119.559,129.6469,152.6379,238.289,200.6219,412.9017,910.7148,120.30710,312.6498,025.9587,407.4687,398.3497,625.2197,451.8637,994.3677,919.7929,961.3869,947.7659,355.0359,231.1468,341.2568,082.3837,757.117,830.537,688.3747,502.7217,622.4265,031.033
Goodwill 1,354.6141,354.6861,354.5121,354.8331,355.2941,348.4561,348.4561,347.8251,323.8281,323.8281,323.8281,323.8281,323.8281,323.8281,320.5911,320.5911,330.1511,330.1511,330.1511,330.1511,278.5741,278.5741,278.5741,278.5741,278.5741,278.5741,278.5741,278.5741,278.5731,281.23
Intangible Assets 112.734538.3881,467.2461,467.5671,472.8511,461.191,461.191,460.5591,519.9551,521.9881,525.133203.066208.271210.682212.321163.076170.067174.093183.489185.101185.937606.921614.988619.746189.001191.328189.66174.697172.47745.581
Goodwill and Intangible Assets 1,467.3481,893.0742,821.7582,822.42,828.1452,809.6462,809.6462,808.3842,843.7832,845.8162,848.9611,526.8941,532.0991,534.511,532.9121,483.6671,500.2181,504.2441,513.641,515.2521,464.5111,885.4951,893.5621,898.321,467.5751,469.9021,468.2341,453.2711,451.051,326.811
Long Term Investments 1,469.7694,926.8073,988.5523,974.2664,379.984,495.1824,272.5792,737.1392,834.6763,010.6163,099.9141,313.6661,259.0131,114.0271,107.7351,098.0741,150.061,073.924686.5221,088.4351,276.431260.877268.175668.7562,091.0552,872.8162,919.9152,788.2412,710.9455,337.497
Tax Assets 272.864298.396381.311398.329346.834327.061302.612259.473177.91161.90149.92251.446137.467147.9951.43550.72656.57956.29320.77319.63214.83614.08513.19812.91510.15610.2232.4942.4381.4311.402
Other Non-Current Assets 3,803.88913.56-882.591-455.224-403.529-349.425-363.221-381.3891,026.193845.883-1,238.471-51.446-137.467-147.99-51.435-50.726-56.579-56.293-20.773-19.632-14.8362,846.2292,494.0142,006.358806.261-2.88-2.629-2.203-2.884-5.233
Total Non-Current Assets 16,695.09116,700.1715,428.5815,869.41716,304.06716,520.74416,222.23714,836.50814,793.27714,884.52315,072.97510,866.51810,198.5810,046.88610,265.86610,033.60410,644.64510,497.9612,161.54812,551.45212,095.97714,237.83213,010.20512,668.73212,132.15712,180.59112,076.38811,744.46811,782.96811,691.51
Total Assets 25,012.1825,014.43923,696.2923,763.32725,039.34225,808.39825,884.26425,184.19421,478.75721,806.92821,754.35821,491.77522,800.04722,135.07520,310.90519,975.77120,965.02621,216.25222,199.18720,950.84421,280.84619,227.96918,781.00617,410.32617,405.59317,024.37215,689.73615,037.47614,630.73114,455.603
Liabilities & Equity:
Current Liabilities:
Account Payables 811.803880.596717.204745.001585.287686.508301.884439.284195.269243.635184.972342.505470.39461.148376.33391.887334.597367.438297.339331.251346.82377.699351.922335.72353.077357.123386.031376.932363.532285.74
Short Term Debt 737.59873.428761.16832.03990.187465.449435.182627.008379.082111.297107.356325.658885.342113.41127.56313.061838.37322.668651.26662.0771,210.647512.1371,374.865393.4321,107.306024.3930089.99
Tax Payables 186.894164.172193.782123.113177.546184.98146.273110.164101.326157.406154.918150.404339.219350.521143.335178.889184.437193.045189.307144.5176.56468.304109.60179.06990.34150.37481.11957.86593.95947.404
Deferred Revenue 186.894164.172193.782280.292177.5461,341.203146.2731,455.12101.326431.216154.918-325.658-885.342-113.41-127.563-13.061-838.373-22.668-651.266-62.077-1,210.64789.104125.5240000000
Other Current Liabilities 2,505.122,292.0162,322.7982,236.6893,252.5562,376.1824,072.3022,442.7522,631.4112,127.7782,168.0042,777.5943,781.823,023.9812,028.772,213.2142,852.081,994.0512,375.2341,739.7852,717.0311,616.7161,330.61,426.3931,184.4582,003.2571,107.3641,157.671,125.3371,241.7
Total Current Liabilities 4,241.4074,210.2123,994.9444,094.0125,005.5764,869.3424,955.6414,964.1643,307.0882,913.9262,615.253,120.0994,252.213,485.1292,405.12,605.1013,186.6772,361.4892,672.5732,071.0363,063.8512,595.6563,182.9112,155.5452,644.8412,360.381,517.7881,534.6021,488.8691,617.43
Non-Current Liabilities:
Long Term Debt 1,202.3451,131.945254.111210.788213.759195.347271.22495.052246.297244.81243.5970.3370.90267.5987.12185.46798.744805.659805.783806.142813.70620.23335.34241.98541.7240220.402191.987212.028177.55
Deferred Revenue Non-Current 573.7586.347586.904604.99667.769701.131783.185772.363720.358679.069698.026689.725729.19735.4411,092.2581,088.1181,106.2151,132.981,142.3441,039.221,048.349771.909514.403456.721436.867399.793333.11227.8090159.963
Deferred Tax Liabilities Non-Current 597.004615.353641.612656.643649.287685.379685.634686.561582.275604.956613.125569.59454.552453.069445.898424.492426.25417.296403.163401.663513.533512.894487.816477.643452.069449.928576.049554.744526.093449.576
Other Non-Current Liabilities 238.65218.532250.818-385.709253.246-465.172241.933-542.572-0-679.069-0-1,259.315-1,183.742-1,188.51-1,538.156-1,512.61-1,532.465-1,550.276-1,545.507-1,440.883-1,561.882000041.98800.94191.3750
Total Non-Current Liabilities 2,611.6992,552.1771,733.4451,086.7121,784.0611,116.6851,981.9761,011.4041,548.93849.7661,554.7480.3370.90267.5987.12185.46798.744805.659805.783806.142813.7061,305.0361,037.561976.349930.66891.7091,129.561975.48929.496787.089
Total Liabilities 6,853.1066,762.3895,728.3895,180.7246,789.6375,986.0276,937.6175,975.5684,856.0183,763.6924,169.9984,379.7515,436.8544,741.2294,030.3774,203.1784,817.8864,717.4245,023.8634,318.0615,439.4393,900.6924,220.4723,131.8943,575.5013,252.0892,647.3492,510.0822,418.3652,404.519
Equity:
Preferred Stock 0000000000095.841000313.61200000000000000
Common Stock 9,222.2959,222.2959,222.2959,222.2959,222.2959,222.2959,222.2959,222.2959,222.2959,222.2959,120.429,119.8369,115.6999,102.7089,098.9829,096.4349,090.1899,088.8389,065.5078,966.8968,918.691563.457564.715565.867567.339568.99569.536569.536569.536569.536
Retained Earnings 6,622.5586,615.3966,691.7946,467.5696,540.6296,826.5786,665.1446,586.1656,530.9476,982.2167,191.3746,989.4726,632.9666,765.9985,986.5135,890.5235,832.0266,152.2626,171.8856,309.6275,628.6194,955.524,392.2640000000
Accumulated Other Comprehensive Income/Loss 431.9547,132.069239.32-821.122855.76-47.021,198.118-157.604-303.808-674.234102.855-95.841516.629343.923139.255-313.612196.199164.059783.85296.962508.549-5,674.649498.877-5,202.7170-4,833.0970-4,449.2860-3,378.314
Other Total Stockholders Equity 0-6,615.39601,330.7501,331.8480556.6030555.9980-95.841000-627.224-63.160-13.778-31.552-014,648.9378,348.3118,107.67912,513.18317,250.23811,743.01115,786.12811,062.0514,376.203
Total Shareholders Equity 16,276.80716,354.36416,153.40916,199.49216,618.68417,333.70117,085.55716,207.45915,449.43416,086.27516,414.64916,013.46716,265.29416,212.62915,224.7514,673.34515,055.25415,405.15916,007.46415,541.93315,055.85914,493.26513,804.16613,470.82913,080.52212,986.13112,312.54711,906.37811,631.58611,567.425
Total Equity 18,159.07418,252.0517,967.90117,977.61318,249.70519,121.2418,946.64718,436.26316,622.73917,364.16717,584.3617,112.02417,363.19317,393.84616,280.52815,772.59316,147.1416,498.82817,175.32416,632.78315,841.40715,327.27714,560.53414,278.43213,830.09213,772.28313,042.38712,527.39412,212.36612,051.084
Total Liabilities & Shareholders Equity 25,012.1825,014.43923,696.2923,763.32725,039.34225,808.39825,884.26425,184.19421,478.75721,806.92821,754.35821,491.77522,800.04722,135.07520,310.90519,975.77120,965.02621,216.25222,199.18720,950.84421,280.84619,227.96918,781.00617,410.32617,405.59317,024.37215,689.73615,037.47614,630.73114,455.603