Dong Won Fisheries Co., Ltd.
KRX:030720.KS
5720 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 51,248.151 | 44,970.946 | 32,234.84 | 39,862.314 | 36,409.178 | 33,438.569 | 40,061.282 | 45,976.055 | 48,008.813 | 42,992.691 | 35,730.256 | 39,874.125 | 40,520.338 | 28,494.371 | 37,060.029 | 37,805.566 | 31,709.143 | 38,796.002 | 34,739.684 | 45,450.487 | 46,283.07 | 37,512.202 | 26,099.911 | 28,480.911 | 36,345.739 | 51,094.479 | 30,165.676 | 41,738.326 | 49,645.843 | 40,152.605 | 32,312.82 | 31,561.986 | 43,420.286 | 25,827.038 | 36,938.198 | 32,715.335 | 25,461.912 | 23,350.092 | 30,083.999 | 31,092.946 | 24,367.063 | 24,631.039 | 28,228.131 | 29,277.172 | 36,921.695 | 22,530.942 | 29,396.451 | 30,713.402 | 33,998.943 | 22,938.165 | 0 | 33,413.379 | 24,974.419 | 27,777.089 | 25,403.092 | 32,228.376 | 32,455.623 | 14,597.849 | 22,453.557 | 24,092.634 | 18,441.719 | 23,265.363 | 0 | 23,481.946 | 24,785.061 | 19,623.438 | 0 | 20,303.546 | 13,822.34 | 11,968.919 |
| Cost of Revenue
| 45,161.125 | 38,748.752 | 36,157.649 | 41,961.306 | 37,371.165 | 31,133.08 | 37,726.448 | 40,360.929 | 41,051.617 | 36,598.009 | 29,385.617 | 34,796.257 | 34,463.523 | 25,252.002 | 38,802.723 | 34,881.441 | 28,124.616 | 31,677.179 | 34,438.012 | 38,376.62 | 34,616.5 | 28,906.363 | 25,634.395 | 24,546.054 | 31,055.931 | 41,249.003 | 26,837.289 | 34,604.116 | 43,856.258 | 34,666.078 | 30,374.71 | 26,775.151 | 40,715.589 | 21,798.217 | 34,452.139 | 29,880.292 | 23,157.459 | 19,794.661 | 35,718.16 | 31,825.026 | 21,984.949 | 21,627.735 | 31,606.734 | 31,532.697 | 34,237.455 | 19,857.721 | 28,171.148 | 28,136.83 | 29,412.823 | 19,237.56 | 0 | 30,212.248 | 22,584.275 | 24,206.234 | 22,890.752 | 29,916.78 | 28,216.832 | 12,533.613 | 22,035.007 | 22,489.514 | 15,396.324 | 20,400.135 | 0 | 21,258.686 | 26,047.697 | 18,924.455 | 0 | 20,950.508 | 14,420.176 | 14,454.157 |
| Gross Profit
| 6,087.026 | 6,222.195 | -3,922.809 | -2,098.992 | -961.987 | 2,305.489 | 2,334.834 | 5,615.126 | 6,957.196 | 6,394.681 | 6,344.638 | 5,077.867 | 6,056.816 | 3,242.369 | -1,742.694 | 2,924.125 | 3,584.527 | 7,118.822 | 301.671 | 7,073.868 | 11,666.57 | 8,605.839 | 465.516 | 3,934.857 | 5,289.808 | 9,845.476 | 3,328.387 | 7,134.21 | 5,789.585 | 5,486.527 | 1,938.111 | 4,786.835 | 2,704.697 | 4,028.821 | 2,486.059 | 2,835.043 | 2,304.453 | 3,555.431 | -5,634.161 | -732.08 | 2,382.114 | 3,003.304 | -3,378.602 | -2,255.525 | 2,684.24 | 2,673.221 | 1,225.303 | 2,576.572 | 4,586.12 | 3,700.605 | 0 | 3,201.131 | 2,390.144 | 3,570.855 | 2,512.34 | 2,311.596 | 4,238.791 | 2,064.236 | 418.55 | 1,603.12 | 3,045.395 | 2,865.228 | 0 | 2,223.26 | -1,262.636 | 698.983 | 0 | -646.962 | -597.836 | -2,485.238 |
| Gross Profit Ratio
| 0.119 | 0.138 | -0.122 | -0.053 | -0.026 | 0.069 | 0.058 | 0.122 | 0.145 | 0.149 | 0.178 | 0.127 | 0.149 | 0.114 | -0.047 | 0.077 | 0.113 | 0.183 | 0.009 | 0.156 | 0.252 | 0.229 | 0.018 | 0.138 | 0.146 | 0.193 | 0.11 | 0.171 | 0.117 | 0.137 | 0.06 | 0.152 | 0.062 | 0.156 | 0.067 | 0.087 | 0.091 | 0.152 | -0.187 | -0.024 | 0.098 | 0.122 | -0.12 | -0.077 | 0.073 | 0.119 | 0.042 | 0.084 | 0.135 | 0.161 | 0 | 0.096 | 0.096 | 0.129 | 0.099 | 0.072 | 0.131 | 0.141 | 0.019 | 0.067 | 0.165 | 0.123 | 0 | 0.095 | -0.051 | 0.036 | 0 | -0.032 | -0.043 | -0.208 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.147 | 0.03 | 0.163 | 0.306 | 1.031 | 0.477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 289.76 | 4,272.179 | 382.656 | 3,829.441 | 3,196.747 | 356.698 | 398.247 | 317.875 | 333.682 | 302.734 | 275.96 | 282.142 | 307.339 | 312.047 | 287 | 216.053 | 218.244 | 319.067 | 304.862 | 394.312 | 295.741 | 400.796 | 543.595 | 473.932 | 411.307 | 512.026 | 306.542 | 502.799 | 259.582 | 289.036 | 319.137 | 338.45 | 347.673 | 487.663 | 383.169 | 2,126.696 | 396.202 | 381.91 | 448.602 | 505.565 | 431.142 | 725.383 | 501.679 | 485.097 | 446.393 | 507.83 | 489.574 | 511.211 | 479.419 | 440.392 | 0 | 401.383 | 325.64 | 1,827.06 | 358.075 | 364.405 | 318.366 | 294.285 | 296.219 | 286.28 | 212.318 | 279.727 | 0 | 233.596 | 262.455 | 321.733 | 0 | 249.1 | 222.735 | 262.19 |
| Selling & Marketing Expenses
| 1,131.782 | -646.408 | 1,031.157 | 875.956 | 758.637 | 741.609 | 1,131.965 | 874.906 | 831.214 | 1,066.209 | 841.011 | 794.105 | 741.074 | 691.156 | 861.303 | 1,069.072 | 671.943 | 771.842 | -1,285.814 | 1,559.464 | 1,206.685 | 1,238.77 | -844.394 | 865.359 | 1,322.841 | 2,450.709 | 2,222.685 | 426.206 | 1,858.682 | 1,191.725 | 532.287 | 1,552.235 | 666 | 916.582 | 436.471 | 256.67 | 307.17 | 434.9 | 581.049 | 357.218 | 517.506 | 446.686 | 555.664 | 354.224 | 380.027 | 556.732 | 476.765 | 334.708 | 203.528 | 418.277 | 0 | 180.84 | 182.552 | 0 | 446.06 | 240.816 | 274.01 | 211.722 | 195.694 | 335.359 | 185.976 | 250.589 | 0 | 410.735 | 262.808 | 225.442 | 0 | 156.865 | 129.416 | 207.535 |
| SG&A
| 3,366.266 | 3,625.771 | 3,458.628 | 3,829.441 | 3,196.747 | 1,098.307 | 1,530.212 | 1,192.781 | 1,164.896 | 1,368.943 | 1,116.971 | 1,076.247 | 1,048.413 | 1,003.203 | 1,148.303 | 1,285.125 | 890.187 | 1,090.909 | -980.952 | 1,953.776 | 1,502.426 | 1,639.566 | -300.799 | 1,339.291 | 1,734.148 | 2,962.735 | 2,529.227 | 929.005 | 2,118.264 | 1,480.761 | 851.424 | 1,890.685 | 1,013.673 | 1,404.245 | 819.64 | 2,126.696 | 703.372 | 816.81 | 1,029.651 | 862.783 | 948.648 | 1,172.069 | 1,057.343 | 839.321 | 826.42 | 1,064.562 | 966.339 | 845.919 | 682.947 | 858.669 | 0 | 582.223 | 508.192 | 1,827.06 | 804.135 | 605.221 | 592.376 | 506.007 | 491.913 | 621.639 | 398.294 | 530.316 | 0 | 644.331 | 525.263 | 547.175 | 0 | 405.965 | 352.151 | 469.725 |
| Other Expenses
| -119.881 | -55.78 | -59.836 | -7,658.881 | -6,393.494 | 3,073.858 | 2,611.929 | 2,259.841 | 2,528.781 | 2,842.439 | -39.652 | 17.381 | -96.724 | 79.346 | -79.199 | 18.45 | 143.569 | 333.25 | 54.871 | -377.17 | -10.506 | -75.901 | -3,469.638 | 384.349 | 1,635.571 | 28.443 | 504.871 | -444.451 | 363.745 | 7.044 | 97.435 | 21.754 | 40.439 | -102.279 | 11.24 | -203.631 | 80.562 | -143.955 | 3,193.467 | -5.511 | -8.924 | 509.28 | -666.6 | 15.721 | -57.201 | 668.248 | 16.443 | 32.752 | 817.217 | 1,106.76 | 0 | 1,210.141 | 1,098.808 | 197.769 | 2.182 | 4.504 | -5.181 | -5.049 | -7.072 | -9.551 | -42.262 | -14.574 | 0 | -59.071 | -24.017 | -26.64 | 0 | -52.316 | -28.627 | -76.345 |
| Operating Expenses
| 3,486.147 | 3,681.551 | 3,518.464 | -3,829.44 | -3,196.747 | 4,172.165 | 4,142.141 | 3,452.622 | 3,693.677 | 4,211.382 | 3,329.933 | 3,476.488 | 3,015.536 | 3,472.641 | 3,761.919 | 3,564.838 | 2,830.877 | 3,812.242 | 1,322.83 | 4,210.796 | 3,184.327 | 3,651.502 | 1,987.95 | 3,346.731 | 3,741.516 | 5,413.388 | 4,603.678 | 3,375.234 | 3,992.749 | 3,151.165 | 2,579.194 | 3,491.397 | 2,660.855 | 3,386.108 | 2,276.254 | 2,126.696 | 2,172.274 | 2,417.78 | 2,647.699 | 2,549.503 | 2,725.461 | 2,864.009 | 2,570.406 | 2,534.748 | 2,476.827 | 2,844.125 | 2,722.745 | 2,541.364 | 2,265.688 | 1,965.429 | 0 | 1,792.364 | 1,607 | 1,827.06 | 1,981.219 | 1,624.746 | 1,607.032 | 1,476.624 | 1,320.772 | 1,556.729 | 1,156.864 | 1,483.285 | 0 | 1,889.124 | 2,037.736 | 1,483.699 | 0 | 1,205.414 | 960.895 | 1,256.509 |
| Operating Income
| 2,600.878 | 2,540.644 | -7,441.273 | -5,928.432 | -4,158.734 | -1,866.676 | -1,807.307 | 3,691.832 | 4,972.766 | 2,183.299 | 2,900.509 | 1,601.379 | 3,095.032 | -284.024 | -5,504.613 | -640.712 | 753.65 | 3,306.581 | -1,037.015 | 2,753.661 | 8,484.398 | 4,948.174 | -1,569.149 | 588.126 | 1,548.292 | 4,432.088 | -1,275.292 | 3,758.975 | 1,796.836 | 2,335.361 | -641.083 | 1,295.437 | 43.842 | 642.713 | 209.805 | 708.348 | 132.178 | 1,137.651 | -8,281.858 | -3,281.583 | -343.347 | 139.295 | -5,949.009 | -4,790.273 | 207.412 | -170.904 | -1,497.443 | 35.208 | 2,320.431 | 1,697.807 | 0 | 1,502.106 | 2,026.427 | 1,743.795 | 531.12 | 686.849 | 2,631.759 | 587.614 | -902.219 | 46.391 | 1,888.529 | 1,381.944 | 0 | 334.136 | -3,300.372 | -784.716 | 0 | -1,852.374 | -1,558.73 | -3,741.748 |
| Operating Income Ratio
| 0.051 | 0.056 | -0.231 | -0.149 | -0.114 | -0.056 | -0.045 | 0.08 | 0.104 | 0.051 | 0.081 | 0.04 | 0.076 | -0.01 | -0.149 | -0.017 | 0.024 | 0.085 | -0.03 | 0.061 | 0.183 | 0.132 | -0.06 | 0.021 | 0.043 | 0.087 | -0.042 | 0.09 | 0.036 | 0.058 | -0.02 | 0.041 | 0.001 | 0.025 | 0.006 | 0.022 | 0.005 | 0.049 | -0.275 | -0.106 | -0.014 | 0.006 | -0.211 | -0.164 | 0.006 | -0.008 | -0.051 | 0.001 | 0.068 | 0.074 | 0 | 0.045 | 0.081 | 0.063 | 0.021 | 0.021 | 0.081 | 0.04 | -0.04 | 0.002 | 0.102 | 0.059 | 0 | 0.014 | -0.133 | -0.04 | 0 | -0.091 | -0.113 | -0.313 |
| Total Other Income Expenses Net
| -408.731 | -17.004 | 238.805 | 205.568 | 515.124 | -14.697 | 441.647 | -354.362 | -116.93 | -368.378 | -185.541 | 841.806 | 712.622 | 581.332 | -792.634 | 372.612 | 977.609 | 23.757 | -1,813.842 | 271.247 | 650.607 | -3,527.566 | -3,672.588 | 118.422 | 1,133.005 | -141.933 | -1,245.447 | -1,378.269 | 1,922.306 | 606.399 | -515.528 | 708.531 | -186.543 | 52.687 | 114.9 | -2,073.189 | -22.296 | -411.006 | 490.537 | 2,227.903 | 596.933 | 844.315 | -77.249 | 71.502 | 44.549 | 840.484 | -592.637 | -330.719 | 522.75 | 289.877 | 0 | -1,468.337 | 1,116.527 | 972.108 | 11.583 | -33.265 | -127.157 | 406.791 | 789.022 | -306.828 | -757.392 | -603.577 | 0 | 7,216.832 | -1,301.047 | -792.289 | 0 | 78.259 | -20.837 | 664.732 |
| Income Before Tax
| 2,192.147 | 2,523.64 | -7,202.467 | -5,722.864 | -3,643.61 | -1,881.373 | -1,365.66 | 3,337.47 | 4,855.836 | 1,814.921 | 3,023.883 | 2,443.185 | 3,753.902 | 351.06 | -6,297.247 | -268.101 | 1,731.258 | 3,330.338 | -2,835.001 | 3,134.318 | 9,132.85 | 1,426.771 | -5,195.022 | 706.548 | 2,681.297 | 4,290.155 | -2,520.738 | 2,380.707 | 3,719.142 | 2,941.761 | -1,156.611 | 2,003.969 | -142.701 | 695.4 | 324.705 | -1,364.842 | 109.883 | 726.645 | -7,791.323 | -1,053.68 | 253.586 | 983.61 | -6,026.257 | -4,718.771 | 251.962 | 669.58 | -2,090.079 | -295.511 | 2,843.182 | 2,025.053 | 0 | -59.57 | 1,899.671 | 2,715.903 | 542.704 | 653.585 | 2,504.602 | 994.403 | -113.2 | -260.437 | 1,131.139 | 778.366 | 0 | 7,550.968 | -4,601.419 | -1,577.005 | 0 | -1,774.117 | -1,579.568 | -3,077.015 |
| Income Before Tax Ratio
| 0.043 | 0.056 | -0.223 | -0.144 | -0.1 | -0.056 | -0.034 | 0.073 | 0.101 | 0.042 | 0.085 | 0.061 | 0.093 | 0.012 | -0.17 | -0.007 | 0.055 | 0.086 | -0.082 | 0.069 | 0.197 | 0.038 | -0.199 | 0.025 | 0.074 | 0.084 | -0.084 | 0.057 | 0.075 | 0.073 | -0.036 | 0.063 | -0.003 | 0.027 | 0.009 | -0.042 | 0.004 | 0.031 | -0.259 | -0.034 | 0.01 | 0.04 | -0.213 | -0.161 | 0.007 | 0.03 | -0.071 | -0.01 | 0.084 | 0.088 | 0 | -0.002 | 0.076 | 0.098 | 0.021 | 0.02 | 0.077 | 0.068 | -0.005 | -0.011 | 0.061 | 0.033 | 0 | 0.322 | -0.186 | -0.08 | 0 | -0.087 | -0.114 | -0.257 |
| Income Tax Expense
| 484.823 | 809.328 | 1,744.844 | -1,118.862 | -1,096.033 | -68.26 | 464.575 | 623.692 | 1,138.305 | 350.005 | 115.276 | 519.822 | 327.756 | 172.778 | -147.389 | 56.478 | 875.084 | 1,055.943 | -551.389 | 1,493.97 | 2,885.325 | 1,219.006 | -638.863 | 278.209 | 702.921 | 769.16 | 52.494 | 464.214 | 725.645 | 161.705 | -24.311 | 378.252 | -86.999 | 591.511 | 420.505 | -223.619 | 131.804 | 207.146 | -731.438 | 207.383 | 435.919 | 231.165 | -1,409.586 | -596.844 | -209.263 | 252.386 | -333.874 | -73.98 | 312.376 | 326.337 | 0 | -334.832 | 1,320.787 | 610.495 | 766.679 | -98.244 | 438.759 | 603.921 | 480.837 | -80.379 | -419.947 | 287.917 | 0 | 182.338 | 5.525 | -5.525 | 0 | -54.249 | 213.257 | -11.461 |
| Net Income
| 2,008.477 | 2,034.237 | -8,684.731 | -4,590.19 | -2,538.091 | -1,813.113 | -1,830.234 | 2,731.518 | 3,759.679 | 1,512.652 | 2,948.298 | 1,944.677 | 3,451.111 | 204.536 | -6,122.55 | -305.101 | 878.793 | 2,327.614 | -2,234.759 | 1,716.376 | 6,301.636 | 287.621 | -4,467.405 | 498.267 | 2,080.343 | 3,606.936 | -2,490.164 | 1,970.766 | 3,055.471 | 2,827.853 | -1,079.6 | 1,652.626 | 23.067 | 266.477 | -25.215 | -1,062.031 | 56.421 | 589.727 | -6,791.459 | -1,214.956 | -268.686 | 759.328 | -4,884.936 | -4,341.46 | 103.418 | 839.689 | -1,404.572 | -149.278 | 2,362.405 | 1,698.716 | 0 | -59.57 | 1,899.671 | 2,715.903 | 542.704 | 653.585 | 2,504.602 | 994.403 | -113.2 | -260.437 | 1,131.139 | 778.366 | 0 | 7,550.968 | -4,606.943 | -1,571.481 | 0 | -1,719.868 | -1,792.825 | -3,065.553 |
| Net Income Ratio
| 0.039 | 0.045 | -0.269 | -0.115 | -0.07 | -0.054 | -0.046 | 0.059 | 0.078 | 0.035 | 0.083 | 0.049 | 0.085 | 0.007 | -0.165 | -0.008 | 0.028 | 0.06 | -0.064 | 0.038 | 0.136 | 0.008 | -0.171 | 0.017 | 0.057 | 0.071 | -0.083 | 0.047 | 0.062 | 0.07 | -0.033 | 0.052 | 0.001 | 0.01 | -0.001 | -0.032 | 0.002 | 0.025 | -0.226 | -0.039 | -0.011 | 0.031 | -0.173 | -0.148 | 0.003 | 0.037 | -0.048 | -0.005 | 0.069 | 0.074 | 0 | -0.002 | 0.076 | 0.098 | 0.021 | 0.02 | 0.077 | 0.068 | -0.005 | -0.011 | 0.061 | 0.033 | 0 | 0.322 | -0.186 | -0.08 | 0 | -0.085 | -0.13 | -0.256 |
| EPS
| 431.58 | 437.11 | -1,866.16 | -986.33 | -545.38 | -389.6 | -393.28 | 587 | 808 | 325.04 | 625.19 | 418 | 742 | 44 | -1,317.2 | -66 | 191 | 514 | -480.2 | 369 | 1,354 | 62 | -964.82 | 108 | 476 | 846 | -613.4 | 485 | 753 | 697 | -265.94 | 407 | 6 | 66 | -6.21 | -262 | 13 | 145 | -1,810.94 | -296 | -72 | 203 | -1,594.55 | -1,417.32 | 34 | 274 | -461.05 | -49 | 771 | 554 | -198 | -20.03 | 639 | 913 | 182.68 | 220 | 843 | 346 | -39.55 | -91 | 393 | 264 | -298 | 2,548 | -1,555 | -530 | -922.25 | -611 | -637 | -1,089.21 |
| EPS Diluted
| 431.58 | 437.11 | -1,866.16 | -986.33 | -545.38 | -389.6 | -393.28 | 586.94 | 807.87 | 325.04 | 625.19 | 418 | 742 | 44 | -1,315.6 | -66 | 191 | 514 | -480.2 | 369 | 1,354 | 62 | -964.82 | 108 | 456 | 846 | -613.4 | 437 | 727 | 697 | -265.94 | 407 | 6 | 66 | -6.21 | -262 | 13 | 145 | -1,810.94 | -296 | -69 | 203 | -1,594.55 | -1,412.06 | 33 | 274 | -461.05 | -49 | 771 | 554 | -198 | -20.03 | 639 | 913 | 182.68 | 220 | 843 | 346 | -39.55 | -91 | 393 | 264 | -298 | 2,548 | -1,555 | -530 | -922.25 | -611 | -637 | -1,089.21 |
| EBITDA
| 3,251.996 | 3,193.421 | -7,047.438 | -2,098.992 | -961.987 | -1,247.98 | -2,151.107 | 4,064.231 | 5,387.509 | 2,167.108 | 3,523.34 | 2,606.698 | 3,806.699 | 849.054 | -5,624.295 | 78.247 | 2,149.82 | 3,918.111 | -2,315.344 | 3,883.014 | 9,627.502 | 5,657.885 | -4,746.12 | 1,412.274 | 4,871.756 | 5,029.913 | -787.214 | 4,587.29 | 4,516.933 | 4,038.65 | -277.121 | 2,915.499 | 1,552.159 | 2,215.651 | 1,028.809 | 1,303.051 | 1,191.061 | 1,762.057 | -3,487.764 | -3,116.078 | 1,349.625 | 2,486.039 | -4,663.771 | -3,741.775 | 1,237.154 | 1,628.163 | -1,196.441 | 895.149 | 3,588.489 | 2,810.653 | 0 | 1,634.94 | 2,657.702 | 2,885.781 | 1,825.053 | 1,103.518 | 3,566.485 | 1,676.636 | 110.921 | 281.582 | 1,750.899 | 1,948.268 | 0 | 848.401 | -2,151.379 | -1,535.297 | 0 | -1,919.774 | -623.676 | -2,698.32 |
| EBITDA Ratio
| 0.063 | 0.071 | -0.219 | -0.053 | -0.026 | -0.037 | -0.054 | 0.088 | 0.112 | 0.05 | 0.099 | 0.065 | 0.094 | 0.03 | -0.152 | 0.002 | 0.068 | 0.101 | -0.067 | 0.085 | 0.208 | 0.151 | -0.182 | 0.05 | 0.134 | 0.098 | -0.026 | 0.11 | 0.091 | 0.101 | -0.009 | 0.092 | 0.036 | 0.086 | 0.028 | 0.04 | 0.047 | 0.075 | -0.116 | -0.1 | 0.055 | 0.101 | -0.165 | -0.128 | 0.034 | 0.072 | -0.041 | 0.029 | 0.106 | 0.123 | 0 | 0.049 | 0.106 | 0.104 | 0.072 | 0.034 | 0.11 | 0.115 | 0.005 | 0.012 | 0.095 | 0.084 | 0 | 0.036 | -0.087 | -0.078 | 0 | -0.095 | -0.045 | -0.225 |