Dong Won Fisheries Co., Ltd.

KRX:030720.KS

5660 (KRW) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 18,042.06910,408.1476,402.3617,369.40112,686.496,406.0059,664.36122,046.52620,094.94314,031.41911,742.81314,223.06913,826.72712,329.93918,059.78915,983.63614,209.8649,900.71620,589.23823,926.37315,881.5578,793.88910,689.91115,183.05316,406.08710,988.07315,414.38923,315.95913,089.8713,631.9693,542.0435,295.7015,594.8074,541.5623,064.7165,500.937,477.0938,199.41110,482.1185,276.5692,751.0013,851.2797,890.2114,454.3124,755.4325,359.5094,855.0168,567.31218,001.90315,289.7357,972.3618,640.3222,280.892,554.4591.024272.0122,779.7652,225.8782,813.5193,332.9633,376.1993,438.7922,218.476779.8621,232.203
Short Term Investments 2,278.4652,229.4712,650.5773,102.0053,305.7884,430.60116,731.55714,776.22214,952.9534,000.8634,068.3323,612.8584,135.6134,410.0814,382.2894,073.4083,953.6543,902.9593,850.6184,129.3654,341.3424,499.9514,276.9665,088.2785,059.5944,891.5924,286.9442,476.3372,265.4712,557.8963,252.565,968.6436,252.7166,506.1525,342.7025,316.365,413.2475,350.7846,014.7426,691.7737,094.4687,772.6577,743.5436,101.27,604.4356,366.0885,964.84510,293.5653,966.2415,324.7745,997.8966,476.8636,493.5496,171.7665,987.6445,063.264,281.6573,826.9163,361.0386,412.0877,986.9458,376.6386,858.8436,437.4930
Cash and Short Term Investments 20,320.53412,637.6189,052.93910,471.40615,992.27810,836.60626,395.91836,822.74835,047.89618,032.28215,811.14517,835.92717,962.3416,740.0222,442.07820,057.04418,163.51813,803.67524,439.85628,055.73820,222.89913,293.8414,966.87620,271.33121,465.68115,879.66519,701.33325,792.29615,355.3426,189.8656,794.60311,264.34411,847.52311,047.7148,407.41810,817.2912,890.3413,550.19516,496.8611,968.3429,845.46911,623.93615,633.75410,555.51212,359.86711,725.59710,819.86118,860.87721,968.14420,614.50913,970.25715,117.1858,774.4398,726.1666,578.6685,335.2727,061.4226,052.7946,174.5579,745.0511,363.14411,815.439,077.3197,217.3551,232.203
Net Receivables 15,558.26717,019.05125,483.26333,499.01622,668.62420,398.78220,471.90722,126.22121,431.59721,076.38918,352.69822,400.5619,392.76419,203.01715,232.472034,111.29131,130.78115,240.00222,220.94519,287.24520,898.65214,904.83811,480.4399,643.44319,081.15515,689.12510,740.13311,683.67925,162.32915,332.79410,091.26615,375.16919,067.85416,326.23721,251.9796,194.92913,376.73813,519.81121,708.53211,341.268019,573.28314,359.6329,460.922014,708.87513,157.20717,444.2486,742.53813,525.7528,389.40818,414.05413,243.20512,339.75308,358.33511,685.1813,341.0112,803.07711,507.21411,283.03412,460.45812,381.5699,879.845
Inventory 35,898.67539,120.58641,025.14146,178.22448,133.36853,324.18342,346.639,565.81637,448.92636,004.20132,628.60531,392.91431,462.94337,685.10629,934.70238,674.12939,780.74542,807.66326,495.04428,377.73430,661.43631,663.83128,477.51423,434.10822,460.42527,707.32628,247.73420,844.31523,039.05427,480.3125,648.09627,360.54623,284.71529,609.4625,855.03830,210.46231,470.97228,506.23624,328.04936,270.29541,172.38839,369.35137,683.83538,385.79443,021.08251,710.20644,751.44425,830.44719,841.3197,715.34321,477.34422,787.54720,245.60423,076.36925,715.6419,014.17816,954.92819,578.88514,749.07414,465.85113,287.28114,674.51920,920.7124,465.37821,924.85
Other Current Assets 7,642.4167,289.2987,056.722-0.00101,543.998487.6880-0.001000000.00221,235.60.001-0.001-0-0.0010.0020.0010.0027,706.367,813.8440.00207,589.2388,039.4290.002010,888.18,686.6250.001-0.0010.0018,189.3640.00299.38210,201.65912,031.32422,289.7670.0019,947.9338,476.79815,031.7531,023.406-0.001948.34915,260.9921,607.933-0.0010.0010.1290.1299,714.560.12914.585156.32301.244301.2440.0020.001-0.00110,469.947
Total Current Assets 79,419.89276,066.55382,618.06490,148.64586,794.2786,103.56889,702.11398,514.78593,928.41975,112.87266,792.44871,629.40368,818.04773,628.14367,609.25479,966.77392,055.55587,742.11866,174.90378,654.41770,171.58165,856.32458,349.2362,892.23861,383.39362,668.14863,638.19264,965.98258,117.50458,832.50647,775.49359,604.25659,194.03259,725.02950,588.69262,279.73258,745.60555,433.17154,444.10280,148.82874,390.44973,283.05472,890.87273,248.87173,318.66978,467.55671,303.58657,848.5360,202.0650,333.38250,581.28646,294.13947,434.09845,045.86944,634.1934,064.0132,374.81437,331.44434,420.96137,315.22236,458.88337,772.98542,458.48844,064.30143,506.845
Non-Current Assets:
Property, Plant & Equipment, Net 15,288.18815,873.97915,227.47515,570.76315,774.8115,208.58115,520.59515,452.8115,805.96716,082.89615,701.84115,802.72615,961.73315,814.84514,280.87516,561.13417,012.65717,452.72817,849.99316,134.03316,599.93316,254.61421,083.0323,481.46223,960.44525,707.10726,131.3128,261.45628,805.26629,193.31930,508.62630,194.4330,737.60228,916.01227,272.04728,631.34729,117.16829,505.86529,528.73329,960.67430,951.93131,536.47732,339.87220,827.7821,371.70820,986.21121,582.31722,736.72819,795.76420,006.82119,841.81416,902.53717,201.04717,661.95817,810.93618,296.03916,247.69814,658.86614,927.13815,143.55322,888.94123,204.20324,069.27524,378.7324,673.26
Goodwill 00000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 31.80931.80931.80931.80931.80931.80931.80931.809131.182131.182131.182131.182131.182131.182131.907132.632133.357134.082166.307167.032167.757168.482169.207169.932170.657139.882140.607153.164172.131195.089219.411243.734268.057277.879952.477997.618924.466950.685976.9051,068.1241,234.3441,260.5641,286.7831,313.0031,339.2221,365.4421,241.662542.809542.809542.809542.8090000000391215212427
Goodwill and Intangible Assets 31.80931.80931.80931.80931.80931.80931.80931.809131.182131.182131.182131.182131.182131.182131.907132.632133.357134.082166.307167.032167.757168.482169.207169.932170.657139.882140.607153.164172.131195.089219.411243.734268.057277.879952.477997.618924.466950.685976.9051,068.1241,234.3441,260.5641,286.7831,313.0031,339.2221,365.4421,241.662542.809542.809542.809542.8090000000391215212427
Long Term Investments 17,338.74516,136.62315,883.9358,460.1978,979.0847,445.782-5,360.179-2,254.782-2,547.4088,090.3837,687.0878,526.1487,188.8286,567.2235,955.9086,907.4896,770.6015,982.3427,456.61110,270.86410,430.61310,008.6559,870.5968,943.0779,072.8479,097.429,927.00412,329.212,730.95911,158.41711,790.878,246.48,007.9517,739.5928,264.9028,394.1748,195.4377,800.4597,084.3093,460.7655,824.9275,231.1425,446.697,525.2786,916.1417,729.6227,857.0054,703.1218,334.9837,149.7216,286.8055,247.2124,422.3435,618.1235,030.4396,751.1867,365.0948,651.8918,063.3014,009.5381,484.208148.9831,730.4362,202.6949,467.055
Tax Assets 542.147516.442524.0161,998.1491,103.558620.267617.568682.104675.432690.029677.158629.639622.027622.594636.792634.613547.68808.185131.477189.801552.541446.258555.150004,938.5323,296.756026.3083,914.7843.7710620.811373.541746.104586.171957.42935.881883.127614.948704.909857.776109.125109.125109.125109.12510,293.565007,116.2400000003,361.0386,412.0877,986.9458,376.638886.781886.781886.781
Other Non-Current Assets 293.001670.067326.5657,992.1898,183.9699,412.94121,277.69620,058.41919,869.0489,091.9669,952.2868,934.4539,335.5429,665.0519,535.4918,743.9249,369.1298,976.7076,903.4855,224.8495,436.8265,559.8585,371.3446,282.6565,733.0265,510.0660-0.0013,080.893,373.315-06,699.6726,952.2457,225.6826,182.8616,188.1916,210.5766,148.1156,742.3577,418.5497,984.6448,697.6338,633.1967,255.7368,500.3057,211.9576,750.7151,109.9485,153.0156,488.1480.0018,095.8048,051.3297,720.0857,535.9636,539.8885,004.2264,574.685719.378726.325578.326665.3347,723.8987,416.097467.135
Total Non-Current Assets 33,493.89133,228.92231,993.80134,053.10734,073.2332,719.38132,087.48933,970.3633,934.22134,086.45734,149.55334,024.14833,239.31232,800.89530,540.97432,979.79233,833.42433,354.04332,507.87431,986.57833,187.6732,437.86737,049.32738,877.12738,936.97540,454.47541,137.45244,040.57544,789.24643,946.44846,433.69145,388.00745,965.85544,779.97643,045.82744,957.43445,033.81845,362.54445,268.18542,791.23946,610.79447,430.72548,564.31737,030.92238,236.50137,402.35737,540.82339,386.17133,826.57134,187.49933,787.66930,245.55329,674.71931,000.16630,377.33831,587.11328,617.01827,885.44227,073.85526,300.50332,950.4232,410.15834,431.3934,908.30235,521.231
Total Assets 112,913.783109,295.475114,611.866124,201.752120,867.499118,822.949121,789.602132,485.145127,862.641109,199.329100,942.001105,653.551102,057.359106,429.03998,150.228112,946.564125,888.978121,096.16198,682.777110,640.996103,359.25198,294.19195,398.557101,769.365100,320.367103,122.623104,775.645109,006.557102,906.75102,778.95494,209.184104,992.263105,159.887104,505.00593,634.52107,237.166103,779.424100,795.71599,712.287122,940.067121,001.243120,713.779121,455.189110,279.793111,555.17115,869.913108,844.40997,234.70194,028.63184,520.88184,368.95576,539.69277,108.81776,046.03575,011.52965,651.12460,991.83265,216.88661,494.81663,615.72569,409.30370,183.14376,889.87878,972.60379,028.076
Liabilities & Equity:
Current Liabilities:
Account Payables 6,194.78810,176.83115,663.3818,314.2137,506.1175,005.616,268.56911,722.0910,042.0677,877.1127,485.73912,104.6118,784.3058,694.4426,374.5269,251.28815,480.07216,399.4216,950.61411,926.9985,716.466,226.8055,207.9456,596.6276,099.0798,094.5849,192.6577,510.8426,328.1199,239.6874,535.08610,491.7569,419.1437,032.6735,777.38213,528.4610,744.9017,901.76110,333.27912,820.5538,280.9248,647.7645,336.9818,645.9196,787.1710,010.1416,027.3098,934.16912,082.1465,131.878,846.3916,272.2276,369.6555,851.88611,095.1266,002.0783,843.4267,114.1895,532.6055,567.9585,988.8922,772.9973,947.2145,167.2784,220.247
Short Term Debt 20,889.13221,192.24422,232.52222,033.35422,063.08118,204.11217,955.59112,681.98914,776.74119,613.27918,295.61718,00718,918.21127,077.37823,445.90320,667.5226,991.7226,269.82412,551.47612,644.4499,161.42814,081.87114,844.13613,848.8313,882.86711,152.64717,862.89114,194.1813,840.85315,087.16313,130.33515,199.7316,916.45122,340.65912,828.816,769.98916,467.40416,402.26311,592.26322,835.29725,860.13224,587.19727,751.42725,926.75124,331.93325,918.11223,343.418,590.9226,452.2426,657.2958,682.2379,237.0628,963.14810,482.9111,393.4036,065.1426,523.846,918.7516,581.1855,193.32319,915.43518,991.77922,225.44924,925.16123,431.857
Tax Payables 1,045.348327.4541.4920365.377655.6121,340.406994.25883.808747.09948.527141.843326.618401.628277.7671,653.6983,207.921740.9523,402.6294,177.9094,201.7482,093.0541,589.0911,241.4051,278.9741,751.534285.28600227.972305.06200226.22271.592212.1940143.231172.822179.568119.388356.63488.53209.928394.5091,034.848644.579454.082103.39975.85323.523103.41110.29790.55795.426109.9101.495105.77884.254347.706110.396142.282141.4190.90
Deferred Revenue 211.368101.02493.1466,741.4419,523.609211.90925.60824.927209.3558.3596,488.1759,906.2417,336.8746,031.6445,176.2117,409.0627,484.0575,364.0837,902.80510,069.9069,274.645,913.0065,721.0995,232.5295,518.3141,751.5348,082.4768,240.5575,382.9915,887.0954,625.4292,620.6493,154.621226.223,811.2222,383.4841,751.76143.2313,569.9561,991.1762,073.8063,158.4024,124.5613,226.0752,931.3185,590.8025,286.695454.08212,568.11975.8536,888.1355,678.2997,106.9935,299.112,580.384,311.6373,495.2062,900.81884.2544,387.741110.396142.2823,100.2982,765.2031,424.84
Other Current Liabilities 4,108.059-4,197.306-8,231.179-18,314.212-7,871.4953,335.914-143.1352,420.2442,200.7732,064.326-7,534.266-12,246.454-9,110.924-9,096.072-6,652.293-10,904.985-18,687.992-17,140.372-10,353.244-16,104.908-9,918.208-8,319.858-6,797.036-5,950.219-6,335.636-5,048.644-9,477.939-5,362.863-3,695.162-9,467.658-4,840.148-9,421.73-8,781.421-4,966.633-6,048.975-13,740.652-10,325.788-6,076.176-10,506.102-12,505.884-7,796.958-9,004.393-5,825.511-8,508.57-6,795.532-11,044.988-6,671.888-4,934.385-12,185.5444,163.45-8,869.915-6,375.636-6,479.953-5,942.442-11,190.551-6,111.977-3,944.92-7,219.966-3,615.18-5,915.663-3,160.1961,384.063-4,088.625-5,258.179-2,735.725
Total Current Liabilities 38,643.48237,777.07945,422.74247,089.0139,092.80732,418.76731,715.60839,565.5938,154.81238,187.28632,269.53240,017.85135,039.3941,803.46434,996.64137,327.87249,955.84948,033.3327,404.89534,641.35224,152.52926,221.68325,773.17927,565.79926,542.67725,796.23935,138.02832,093.55828,184.9230,213.94622,290.85129,382.16130,127.93731,891.81222,417.40432,681.93529,383.17826,416.07125,495.49638,141.26336,818.21636,393.36437,212.9738,146.02234,436.56841,519.05634,657.40432,433.03931,102.50821,236.19124,416.76221,187.58922,439.79521,633.90725,068.9116,378.85813,862.47316,933.75914,199.72315,149.02328,953.81526,206.429,272.9632,857.64130,561.466
Non-Current Liabilities:
Long Term Debt 18,580.16118,840.23618,702.39418,955.50918,970.9718,969.25718,983.52518,605.12818,546.7474,059.714,096.4284,181.9878,754.948,713.1177,419.9114,470.22614,541.39414,602.35814,638.56216,883.4821,972.76221,801.25819,427.32619,452.07819,395.69225,483.8825,421.58631,185.21831,640.7231,984.32633,207.74235,567.23436,702.79332,118.61733,486.49536,337.41535,319.91535,463.69336,101.33636,166.16535,746.31735,816.92635,610.91325,059.80525,053.01523,061.87422,969.28219,851.63220,053.07220,149.51718,648.61119,348.119,348.119,348.118,648.118,648.117,848.118,270.118,270.118,270.118,270.118,270.118,67616,82616,826
Deferred Revenue Non-Current 419.839223.643299.606334.312366.821396.134425.252501.465580.1731313162578.705388.614386.257423.889463.111505.76507.339477.531529.106782.67400920.081460.415470.977510.448549.489587.0380654.3961,566.926408.409468.3060457.511561.824,521.3654,337.532719.174790.1873,639.7683,616.839786.226878.818996.4682,807.1822,785.483000000000000000
Deferred Tax Liabilities Non-Current 1,011.68948.605909.088216.367405.3711,965.1212,245.1772,018.8181,869.6181,613.6991,444.6031,315.064933.633937.511891.3576,336.2386,403.4117,007.6185,262.2255,251.1295,002.31604,604.2820004,443.6364,547.21504,499.2334,481.06100838.6433,723.64400236.2883,318.079115.675151.47220.108166.0031,025.0071,548.5631,560.8261,695.3551,736.3691,461.6471,461.647000000000000000
Other Non-Current Liabilities 6,312.9216,130.5746,328.0585,322.7785,349.0795,892.3145,846.7576,163.7036,187.0986,101.6546,098.2846,137.8116,075.4996,121.7436,295.7540.001-0-00004,635.66-05,714.7455,499.8984,707.279-00.0014,326.9730.0010.0015,243.454,321.5753,910.254-03,826.6634,238.7813,438.725-0572.031646.5153,812.1053,695.172788.295795.0843,713.8233,408.5872,071.447795.027698.5833,351.8382,497.2542,492.0282,653.6192,666.282,701.2141,127.951,114.381961.9742,744.5423,062.7942,397.5152,101.5212,010.6232,007.224
Total Non-Current Liabilities 26,324.60126,143.05926,239.14724,828.96625,092.24127,222.82627,500.71227,289.11427,183.63611,788.06211,652.31611,650.86215,789.07215,851.07614,995.63521,192.72221,368.69422,073.08720,406.54722,641.94827,452.60926,966.02424,814.28225,166.82324,895.5931,111.2430,325.63736,203.41136,478.14137,033.04938,275.84240,810.68441,678.76438,434.4437,618.54840,632.38439,558.69639,596.21739,981.23541,375.23640,881.83440,568.31340,262.27530,512.87531,013.50129,122.74928,952.04224,655.91625,116.92825,095.2322,000.44921,845.35421,840.12822,001.71921,314.3821,349.31418,976.0519,384.48119,232.07421,014.64221,332.89420,667.61520,777.52118,836.62318,833.224
Total Liabilities 64,968.08363,920.13771,661.88971,917.97564,185.04859,641.59359,216.3266,854.70465,338.44949,975.34843,921.84751,668.71350,828.46257,654.53949,992.27658,520.59571,324.54370,106.41647,811.44257,283.351,605.13853,187.70750,587.46152,732.62251,438.26756,907.47865,463.66468,296.96964,663.0667,246.99660,566.69370,192.84571,806.70170,326.25260,035.95273,314.31868,941.87466,012.28865,476.73179,516.49877,700.0576,961.67777,475.24568,658.89765,450.06970,641.80563,609.44557,088.95456,219.43646,331.42146,417.21143,032.94444,279.92343,635.62646,383.2937,728.17232,838.52436,318.2433,431.79736,163.66450,286.70946,874.01550,050.48251,694.26449,394.69
Equity:
Preferred Stock 00000000000000000000000000000000000000000000000000000000000000000
Common Stock 23,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,269.02523,150.1823,150.1821,474.41520,987.24520,298.04520,298.04520,298.04520,298.04520,298.04520,298.04520,298.04520,298.04520,298.04520,298.04520,298.04520,298.04519,450.1118,743.5118,743.5118,743.5115,317.5615,317.5615,317.5615,317.5615,317.5615,317.5615,317.5615,317.5615,317.5615,317.5615,317.5614,817.5614,817.5614,817.5614,817.5614,817.5614,817.5614,817.5614,817.5614,817.5614,817.5614,817.56
Retained Earnings 4,463.0712,460.631-94.33611,984.76816,564.36218,494.23422,345.56824,419.64721,607.34817,837.40116,184.13213,307.99311,298.078,918.6968,616.58411,793.04511,948.5610,533.7758,425.54311,132.9479,553.3963,542.7343,239.4410,937.66610,488.6978,357.4744,786.9177,342.3835,399.4022,314.275-427.787575.161-937.469-674.684-947.002-1,013.99972.32312.375-590.727,148.3088,009.2537,669.9327,882.58712,881.66517,148.05316,853.08716,820.73715,801.25516,160.04716,327.9216,107.8226,021.6315,478.9274,825.3432,320.7411,326.3371,439.5371,699.974603.33708.422-6,842.546-2,235.6021,796.8873,516.7555,935.607
Accumulated Other Comprehensive Income/Loss 4,200.7083,880.7613,981.4473,839.6933,805.0723,988.7423,752.4085,387.3894,734.4614,248.0844,736.7084,637.8413,970.50939,075.036000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 15,593.05715,593.05715,593.05713,259.78913,099.67713,475.55513,243.62212,583.17712,756.1313,670.09612,583.17812,583.17812,583.178-22,621.33816,113.0119,177.25819,140.73116,958.20719,214.80918,944.91318,844.85418,153.77618,081.82514,639.33714,863.73615,901.80113,770.42313,218.69812,641.50712,952.92813,757.72713,859.00613,898.49314,382.50614,392.05114,712.74214,461.93114,389.41414,374.4113,717.40413,394.57613,781.15913,819.46310,155.55110,592.910,368.6819,985.3919,026.9316,331.5876,543.9796,526.36212,167.55812,032.40612,267.50611,489.93811,779.05511,896.21212,381.11212,642.12911,926.07811,147.5810,727.1710,224.9498,944.0248,880.219
Total Shareholders Equity 47,525.8645,203.47342,749.19352,353.27556,738.13659,227.55662,610.62365,659.23862,366.96459,024.60656,773.04353,798.03651,120.78248,641.41947,998.61854,239.32854,358.31650,761.00750,909.37753,346.88551,667.27544,965.53544,590.2948,727.18348,502.61345,733.6939,544.58540,859.12638,338.95435,565.24833,627.98434,732.21233,259.06934,005.86733,743.09433,996.78834,832.29934,699.83434,081.73440,315.82240,147.33940,194.60140,445.5638,354.77643,058.51342,539.32842,123.68940,145.74637,809.19438,189.45937,951.74433,506.74932,828.89332,410.40928,628.23927,922.95228,153.30928,898.64628,063.01927,452.0619,122.59423,309.12826,839.39627,278.33929,633.386
Total Equity 47,525.8645,107.63742,652.3752,283.77756,682.45159,181.35662,573.28265,630.44162,524.19259,223.98157,020.15453,984.83851,228.89748,774.49948,157.95254,425.9754,564.43650,989.74550,871.33553,357.69651,754.11345,106.48544,811.09649,036.74248,882.146,215.14539,311.9840,709.58938,243.6935,531.95833,642.49134,799.41833,353.18534,178.75333,598.56833,922.84734,837.5534,783.42734,235.55643,423.56943,301.19343,752.10243,979.94541,620.89646,105.10145,228.10845,234.96340,145.74637,809.19438,189.45937,951.74433,506.74932,828.89332,410.40928,628.23927,922.95228,153.30928,898.64628,063.01927,452.0619,122.59423,309.12826,839.39627,278.33929,633.386
Total Liabilities & Shareholders Equity 112,913.783109,295.475114,611.866124,201.752120,867.499118,822.949121,789.602132,485.145127,862.641109,199.329100,942.001105,653.551102,057.359106,429.03998,150.228112,946.564125,888.978121,096.16198,682.777110,640.996103,359.25198,294.19295,398.557101,769.364100,320.367103,122.623104,775.645109,006.558102,906.75102,778.95494,209.184104,992.263105,159.886104,505.00593,634.52107,237.166103,779.424100,795.71599,712.287122,940.067121,001.243120,713.779121,455.189110,279.793111,555.17115,869.913108,844.40997,234.70194,028.6384,520.8884,368.95576,539.69277,108.81676,046.03575,011.52965,651.12460,991.83265,216.88661,494.81663,615.72569,409.30370,183.14376,889.87878,972.60379,028.076